Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,337.50%396K | 871.43%108K | 128.66%94K | -108.19%-258K | -89.70%116K | -103.55%-32K | -107.78%-14K | -134.82%-328K | 86.28%3.15M | -16.22%1.13M |
| Net income from continuing operations | -123.67%-58K | -180.54%-327K | -151.81%-286K | -51.11%902K | -313.48%-301K | -40.39%245K | -23.54%406K | -27.56%552K | -42.49%1.85M | 104.35%141K |
| Depreciation and amortization | -38.60%35K | 97.67%85K | 21.21%40K | 3.59%173K | -31.03%40K | 72.73%57K | 30.30%43K | -23.26%33K | 23.70%167K | 7.41%58K |
| Deferred tax | --0 | --0 | 50.00%-1K | 12,425.00%501K | 5,488.89%503K | --0 | --0 | 60.00%-2K | 100.20%4K | 107.20%9K |
| Change In working capital | 642.86%836K | 592.27%1.08M | 0.00%-61K | -133.59%-621K | -116.92%-186K | -133.48%-154K | -1,592.31%-220K | -120.13%-61K | 710.23%1.85M | -6.63%1.1M |
| -Change in receivables | 366.18%543K | -300.52%-769K | 249.63%202K | -155.67%-329K | -80.45%202K | -22.16%-204K | -178.05%-192K | 74.09%-135K | 172.35%591K | 110.39%1.03M |
| -Change in inventory | 114.17%84K | 158.49%685K | 212.33%82K | -129.49%-363K | -67.80%38K | -214.70%-593K | 297.76%265K | -110.00%-73K | 3.97%1.23M | -83.05%118K |
| -Change in prepaid assets | 337.04%118K | -99.47%1K | 45.71%-38K | 219.26%161K | 115.63%15K | -83.33%27K | 253.66%189K | 10.26%-70K | -640.00%-135K | -202.13%-96K |
| -Change in payables and accrued expense | -86.11%86K | 343.45%1.17M | -242.13%-307K | -155.56%-90K | -1,109.09%-444K | 1,338.00%619K | -11,925.00%-481K | 25.58%216K | 109.33%162K | 143.14%44K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,337.50%396K | 871.43%108K | 128.66%94K | -108.19%-258K | -89.70%116K | -103.55%-32K | -107.78%-14K | -134.82%-328K | 86.28%3.15M | -16.22%1.13M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -6K | 69.63%-58K | 235.14%50K | 45.90%-547K | -265.28%-319K | 0 | -19,200.00%-191K | 96.30%-37K | -4.44%-1.01M | 503.13%193K |
| Net PPE purchase and sale | ---6K | --0 | 78.38%-8K | -7.91%-232K | 63.64%-4K | --0 | -19,200.00%-191K | -3,600.00%-37K | -10,650.00%-215K | -450.00%-11K |
| Net investment purchase and sale | ---- | ---- | --58K | 60.43%-315K | -254.41%-315K | --0 | --0 | --0 | 17.60%-796K | 500.00%204K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---6K | 69.63%-58K | 235.14%50K | 45.90%-547K | -265.28%-319K | --0 | -19,200.00%-191K | 96.30%-37K | -4.44%-1.01M | 503.13%193K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 29.90%-211K | 0.00%-301K | 0.00%-301K | -4.88%-1.2M | 0.66%-301K | -22.86%-301K | -0.33%-301K | -0.33%-301K | 23.21%-1.15M | -1.34%-303K |
| Cash dividends paid | 29.90%-211K | 0.00%-301K | 0.00%-301K | -0.17%-1.2M | 0.00%-301K | 0.00%-301K | -0.33%-301K | -0.33%-301K | 29.42%-1.2M | -0.67%-301K |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -74.04%54K | ---2K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 29.90%-211K | 0.00%-301K | 0.00%-301K | -4.88%-1.2M | 0.66%-301K | -22.86%-301K | -0.33%-301K | -0.33%-301K | 23.21%-1.15M | -1.34%-303K |
| Net cash flow | ||||||||||
| Beginning cash position | -24.56%3.78M | -27.22%4.04M | -32.18%4.21M | 18.94%6.21M | -9.37%4.71M | 5.66%5.01M | 14.21%5.55M | 18.94%6.21M | -12.67%5.22M | 25.48%5.2M |
| Current changes in cash | 153.75%179K | 50.40%-251K | 76.43%-157K | -302.72%-2.01M | -149.61%-504K | -173.51%-333K | -325.21%-506K | -85.52%-666K | 228.37%991K | -5.66%1.02M |
| Effect of exchange rate changes | -86.11%5K | 72.22%-10K | -275.00%-14K | 500.00%12K | 166.67%4K | 620.00%36K | -3,500.00%-36K | 900.00%8K | -120.00%-3K | ---6K |
| End cash Position | -15.89%3.96M | -24.56%3.78M | -27.22%4.04M | -32.18%4.21M | -32.18%4.21M | -9.37%4.71M | 5.66%5.01M | 14.21%5.55M | 18.94%6.21M | 18.94%6.21M |
| Free cash flow | 1,318.75%390K | 152.68%108K | 123.56%86K | -116.70%-490K | -89.96%112K | -104.58%-32K | -213.26%-205K | -138.79%-365K | 73.77%2.94M | -16.92%1.12M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |