Cash, cash equivalents and short term investments
-67.91%11.23K
232.97%142.49K
359.62%56.92K
647.93%23K
647.93%23K
46.72%34.99K
81.54%42.79K
-66.39%12.38K
-92.89%3.08K
-92.89%3.08K
-Cash and cash equivalents
-73.70%9.2K
229.66%141.07K
341.55%54.68K
647.93%23K
647.93%23K
46.72%34.99K
81.54%42.79K
-66.39%12.38K
-92.89%3.08K
-92.89%3.08K
-Short-term investments
--2.03K
--1.42K
--2.24K
----
----
----
----
----
----
----
Receivables
----
26.23%871
--15.71K
-93.62%122
-93.62%122
-56.77%827
-63.93%690
--0
0.00%1.91K
0.00%1.91K
-Accounts receivable
----
26.23%871
--15.71K
--122
--122
--827
--690
----
--0
--0
-Taxes receivable
----
----
----
--0
--0
--0
--0
--0
0.00%1.91K
0.00%1.91K
Inventory
----
--58.54K
----
----
----
----
----
----
----
----
Prepaid assets
----
----
----
--607
--607
--1.08K
-1.45%1.56K
----
--0
--0
Restricted cash
--750
----
----
----
----
----
----
----
----
----
Total current assets
-67.54%11.98K
348.24%201.9K
486.47%72.63K
375.70%23.73K
375.70%23.73K
43.22%36.9K
66.40%45.04K
-68.05%12.38K
-88.95%4.99K
-88.95%4.99K
Net PPE
-99.56%564
-99.53%607
-54.41%657
7,547.63%125.73K
7,547.63%125.73K
6,818.58%127.72K
28,296.93%129.49K
171.37%1.44K
170.84%1.64K
170.84%1.64K
-Gross PPE
-99.37%835
-99.37%835
-65.88%835
5,218.43%130.14K
5,218.43%130.14K
5,284.31%131.75K
14,410.35%131.75K
169.49%2.45K
169.49%2.45K
169.49%2.45K
-Accumulated depreciation
93.29%-271
89.93%-228
82.31%-178
-449.81%-4.42K
-449.81%-4.42K
-571.71%-4.04K
-400.88%-2.26K
-166.84%-1.01K
-166.78%-803
-166.78%-803
Goodwill and other intangible assets
----
----
----
--0
--0
169.45%8.98K
--9.63K
--2.67K
--3K
--3K
-Other intangible assets
----
----
----
----
----
169.45%8.98K
--9.63K
--2.67K
--3K
--3K
Other non current assets
--56.05K
----
--121.82K
----
----
----
----
----
----
----
Total non current assets
-58.58%56.62K
-99.56%607
2,879.15%122.47K
2,605.55%125.73K
2,605.55%125.73K
2,539.92%136.7K
30,409.43%139.12K
674.20%4.11K
665.57%4.65K
665.57%4.65K
Total assets
-60.49%68.6K
9.96%202.5K
1,082.79%195.1K
1,451.17%149.46K
1,451.17%149.46K
461.05%173.59K
569.11%184.17K
-58.02%16.5K
-78.95%9.64K
-78.95%9.64K
Payables
--65.83K
----
----
----
----
----
----
687.13%31.8K
----
----
-accounts payable
--60.83K
----
----
----
----
----
----
--31.8K
----
----
-Due to related parties current
--5K
----
----
----
----
----
----
----
----
----
Current accrued expenses
----
----
----
----
----
----
----
--51.61K
----
----
Current debt and capital lease obligation
----
--5K
--5K
--5K
--5K
----
----
----
----
----
-Current debt
----
--5K
--5K
--5K
--5K
----
----
----
----
----
Current deferred liabilities
----
----
----
34.59%2.29K
34.59%2.29K
--2.94K
--2.83K
--1.7K
--1.7K
--1.7K
Current liabilities
-55.70%65.83K
8.00%111.74K
210.70%264.45K
5,244.56%233.4K
5,244.56%233.4K
3,986.63%148.59K
6,839.10%103.46K
2,006.73%85.11K
191.13%4.37K
191.13%4.37K
Long term debt and capital lease obligation
-73.96%15.31K
19.65%61.26K
--60.43K
--67.78K
--67.78K
--58.8K
--51.2K
----
----
----
-Long term debt
-73.96%15.31K
19.65%61.26K
--60.43K
--67.78K
--67.78K
--58.8K
--51.2K
----
----
----
Non current accrued expenses
--12.87K
--9.22K
--9.72K
--16.69K
--16.69K
----
----
----
--0
--0
Total non current liabilities
-52.08%28.18K
37.66%70.48K
--75.19K
--84.47K
--84.47K
--58.8K
--51.2K
--0
--0
--0
Total liabilities
-54.67%94.01K
17.82%182.22K
299.05%339.64K
7,178.84%317.87K
7,178.84%317.87K
5,603.91%207.39K
10,272.84%154.66K
2,006.73%85.11K
191.13%4.37K
191.13%4.37K
Share capital
44.44%13
33.33%12
11.11%10
12.50%9
12.50%9
12.50%9
12.50%9
12.50%9
0.00%8
0.00%8
-common stock
50.00%12
37.50%11
12.50%9
0.00%8
0.00%8
0.00%8
0.00%8
0.00%8
0.00%8
0.00%8
-Preferred stock
0.00%1
0.00%1
0.00%1
--1
--1
--1
--1
--1
--0
--0
Retained earnings
-258.68%-1.66M
-404.38%-1.42M
-820.80%-1.19M
-1,412.12%-835.25K
-1,412.12%-835.25K
-1,298.07%-464.16K
-713.89%-280.57K
-411.28%-129.12K
-240.15%-55.24K
-240.15%-55.24K
Paid-in capital
280.95%1.64M
362.93%1.44M
1,626.39%1.04M
1,002.25%666.83K
1,002.25%666.83K
611.36%430.35K
412.52%310.06K
0.00%60.5K
0.00%60.5K
0.00%60.5K
Total stockholders'equity
24.81%-25.41K
-31.25%20.29K
-110.64%-144.54K
-3,296.89%-168.41K
-3,296.89%-168.41K
-223.79%-33.8K
13.34%29.51K
-294.66%-68.62K
-88.10%5.27K
-88.10%5.27K
Total equity
24.81%-25.41K
-31.25%20.29K
-110.64%-144.54K
-3,296.89%-168.41K
-3,296.89%-168.41K
-223.79%-33.8K
13.34%29.51K
-294.66%-68.62K
-88.10%5.27K
-88.10%5.27K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--