(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.25%-7.72M | 215.12%24M | -977.08%-20.24M | 256.96%21.54M | -29.80%31.81M | 83.36%-9.11M | -129.53%-20.84M | -87.91%2.31M | -237.51%-13.72M | 43.21%45.31M |
Net income from continuing operations | 425.87%3.29M | -472.18%-105.91M | -820.38%-35.59M | -4,991.26%-50.38M | -227.27%-18.93M | -106.14%-1.01M | -50.79%28.46M | -118.11%-3.87M | -83.40%1.03M | -29.98%14.87M |
Operating gains losses | -82.09%664K | 587.15%105.09M | 1,384.53%68.16M | 627.83%29.29M | 24.27%3.94M | 5.73%3.71M | 304.18%15.29M | 160.88%4.59M | 6.48%4.02M | -17.73%3.17M |
Depreciation and amortization | -1.86%6.72M | 4.85%27.68M | -2.15%6.73M | 14.11%7.59M | 2.18%6.51M | 5.41%6.84M | 11.01%26.4M | 26.39%6.88M | 10.58%6.66M | 3.88%6.37M |
Deferred tax | 51.58%623K | -10,412.13%-56.1M | -1,450.04%-39.28M | -2,429.00%-13.09M | -310.90%-4.14M | -25.54%411K | 111.00%544K | 72.04%-2.53M | -65.79%562K | 34.52%1.96M |
Other non cash items | 190.57%807K | 48.90%-25.44M | -2,085.19%-26.7M | 6,477.14%2.23M | -104.28%-80K | 98.23%-891K | -825.98%-49.79M | -98.06%-1.22M | 96.92%-35K | 555.09%1.87M |
Change In working capital | -11.70%-20.5M | 184.51%38.34M | 316.20%5.59M | 183.75%22.36M | 74.09%28.75M | 43.70%-18.36M | -369.79%-45.37M | -134.12%-2.59M | -265.04%-26.69M | 615.42%16.51M |
-Change in receivables | -23.54%-5.34M | -6.30%17.4M | -89.26%2.77M | -50.21%8.44M | 5,771.51%10.51M | 82.26%-4.32M | 209.27%18.57M | 559.41%25.79M | 1,060.16%16.95M | 101.67%179K |
-Change in inventory | -136.93%-5.48M | 226.04%47.61M | 84.65%-1.98M | -0.96%6.58M | 249.28%28.17M | 217.57%14.84M | -63.28%-37.77M | -299.88%-12.92M | 212.89%6.64M | -120.02%-18.87M |
-Change in prepaid assets | 4.07%1.89M | 147.66%1.2M | -52.59%1.35M | 35.70%-3.12M | 130.22%1.16M | -45.35%1.82M | -169.93%-2.53M | 1,394.21%2.84M | -26.11%-4.85M | -185.90%-3.84M |
-Change in payables and accrued expense | 64.43%-10.31M | -68.71%-25.17M | 115.13%2.81M | 126.64%11.66M | -128.79%-10.65M | -379.05%-28.98M | -175.20%-14.92M | -339.01%-18.54M | -1,183.80%-43.76M | 250.52%37M |
-Change in other current liabilities | -23.48%-689K | 0.09%-2.3M | -11.70%-630K | -0.53%-574K | 13.25%-537K | -2.01%-558K | -18.91%-2.3M | -52.85%-564K | -10.87%-571K | -19.96%-619K |
-Change in other working capital | 49.83%-580K | 93.68%-406K | 59.45%1.28M | 42.81%-628K | -96.39%96K | 86.85%-1.16M | -171.72%-6.42M | -90.91%804K | 57.26%-1.1M | 68.69%2.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.25%-7.72M | 215.12%24M | -977.08%-20.24M | 256.96%21.54M | -29.80%31.81M | 83.36%-9.11M | -129.53%-20.84M | -87.91%2.31M | -237.51%-13.72M | 43.21%45.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.86%-2.38M | 26.16%-26.18M | 63.17%-4.18M | 47.03%-6.36M | 1.99%-6.88M | -72.30%-8.76M | -245.03%-35.46M | -128.87%-11.34M | -242.93%-12.01M | -15.78%-7.02M |
Capital expenditure reported | 72.73%-2.46M | 28.28%-26.45M | 63.20%-4.18M | 47.03%-6.36M | 18.34%-6.88M | -77.45%-9.03M | -34.77%-36.88M | -45.77%-11.35M | -45.58%-12.01M | -38.96%-8.43M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --262K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | -81.37%262K | --0 | --0 | ---- | ---- | -97.01%1.41M | --0 | --0 | ---- |
Net other investing changes | --83K | ---- | ---- | ---- | ---- | ---- | -99.79%10K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.86%-2.38M | 26.16%-26.18M | 63.17%-4.18M | 47.03%-6.36M | 1.99%-6.88M | -72.30%-8.76M | -245.03%-35.46M | -128.87%-11.34M | -242.93%-12.01M | -15.78%-7.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -85.21%2.01M | -109.88%-4.48M | -242.18%-12.2M | -30.34%12.6M | 47.35%-18.47M | -74.75%13.58M | 159.06%45.39M | 114.63%8.58M | 203.61%18.08M | -16.73%-35.07M |
Net issuance payments of debt | -88.84%2.01M | -86.84%8.42M | -173.68%-9.58M | -37.78%14M | 52.94%-14M | -69.10%18M | 204.92%64M | 124.07%13M | 125.00%22.5M | -14.42%-29.75M |
Cash dividends paid | --0 | 47.66%-8.88M | --0 | --0 | -9.54%-4.47M | -8.87%-4.42M | -4.99%-16.97M | -9.10%-4.42M | -9.22%-4.42M | -0.77%-4.08M |
Net other financing activities | ---- | -145.03%-4.02M | ---2.62M | ---- | ---- | ---- | -604.92%-1.64M | --0 | --0 | ---1.25M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -85.21%2.01M | -109.88%-4.48M | -242.18%-12.2M | -30.34%12.6M | 47.35%-18.47M | -74.75%13.58M | 159.06%45.39M | 114.63%8.58M | 203.61%18.08M | -16.73%-35.07M |
Net cash flow | ||||||||||
Beginning cash position | -30.04%13.46M | -36.99%19.23M | 152.49%48.6M | -22.83%21.19M | -41.42%15.03M | -36.99%19.23M | 157.65%30.52M | -36.37%19.25M | 50.08%27.46M | 17.33%25.65M |
Current changes in cash | -88.55%-8.09M | 38.88%-6.67M | -8,000.66%-36.62M | 462.90%27.77M | 100.90%6.46M | 28.83%-4.29M | -160.02%-10.92M | -67.41%-452K | -161.55%-7.65M | 171.88%3.22M |
Effect of exchange rate changes | -791.57%-574K | 341.51%896K | 237.79%1.47M | 35.24%-362K | 79.23%-291K | -92.81%83K | -176.65%-371K | -19.33%434K | -16.95%-559K | -253.62%-1.4M |
End cash Position | -68.11%4.79M | -30.04%13.46M | -30.04%13.46M | 152.49%48.6M | -22.83%21.19M | -41.42%15.03M | -36.99%19.23M | -36.99%19.23M | -36.37%19.25M | 50.08%27.46M |
Free cash flow | 43.86%-10.18M | 95.75%-2.45M | -170.12%-24.42M | 158.97%15.18M | -32.42%24.92M | 69.69%-18.13M | -233.54%-57.72M | -179.92%-9.04M | -1,589.35%-25.74M | 44.22%36.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data