Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
-298.33%-239M
154.27%595M
927.08%493M
600.00%98M
-87.12%64M
81.54%-60M
348.94%234M
-22.58%48M
75.00%14M
8.52%497M
Change In working capital
22.41%-270M
-1,237.04%-1.08B
-220.47%-206M
-2.35%-348M
-132.91%-181M
24.68%-348M
-126.38%-81M
-22.62%171M
-753.85%-340M
336.05%550M
-Change in receivables
-310.00%-41M
-303.51%-232M
-273.74%-172M
151.79%29M
-2.60%-79M
-106.76%-10M
2,380.00%114M
130.23%99M
63.64%-56M
-32.76%-77M
-Change in inventory
-1,800.00%-34M
-20.00%-12M
-61.11%7M
-366.67%-14M
-800.00%-7M
107.69%2M
9.09%-10M
-28.00%18M
-137.50%-3M
133.33%1M
-Change in other current assets
-234.82%-151M
-610.68%-732M
-155.23%-707M
47.74%-162M
-95.32%25M
324.00%112M
-118.43%-103M
-321.60%-277M
-154.39%-310M
198.71%534M
Cash from discontinued investing activities
Operating cash flow
-38.37%204M
-20.11%2.54B
20.83%1.1B
17.07%480M
-57.10%625M
-16.83%331M
-9.05%3.18B
-13.64%912M
-54.75%410M
114.26%1.46B
Cash flow from continuing investing activities
Net PPE purchase and sale
-94.47%-739M
12.62%-1.68B
21.09%-535M
-9.71%-373M
---388M
57.78%-380M
3.81%-1.92B
-13.95%-678M
2.30%-340M
--0
Net intangibles purchase and sale
282.53%303M
-25.70%240M
37.74%427M
-103.73%-10M
89.42%-11M
-9.93%-166M
284.57%323M
620.93%310M
532.26%268M
-940.00%-104M
Net business purchase and sale
---7M
-100.02%-1M
--0
-100.03%-1M
--0
--0
21,821.05%4.17B
452.08%265M
78,140.00%3.9B
91.67%-2M
Net investment purchase and sale
38.89%-11M
32.35%-23M
--0
50.00%-5M
--0
-125.00%-18M
30.61%-34M
90.00%-1M
-150.00%-10M
50.00%-15M
Net other investing changes
975.00%43M
-97.14%82M
-89.30%29M
-101.41%-31M
544.44%80M
-99.03%4M
560.83%2.87B
515.91%271M
950.97%2.2B
94.19%-18M
Cash from discontinued investing activities
Investing cash flow
26.61%-411M
-125.49%-1.38B
-147.31%-79M
-106.97%-420M
-129.50%-319M
13.18%-560M
291.60%5.41B
135.53%167M
988.50%6.02B
73.22%-139M
Cash flow from continuing financing activities
Net common stock issuance
--8M
--0
--0
--0
--0
--0
--0
--0
--0
--0
Cash dividends paid
25.71%-26M
-71.70%-273M
-366.67%-140M
-11.63%-48M
-6.38%-50M
10.26%-35M
41.76%-159M
-20.00%-30M
73.46%-43M
2.08%-47M
Net other financing activities
160.94%234M
75.11%-1.75B
-261.02%-639M
105.84%279M
-45.65%-1.01B
72.21%-384M
-22,062.50%-7.03B
66.35%-177M
-525.94%-4.78B
-11,400.00%-690M
Cash from discontinued financing activities
Financing cash flow
151.55%216M
71.87%-2.02B
-276.33%-779M
104.79%231M
-43.15%-1.06B
70.51%-419M
-2,882.16%-7.19B
62.43%-207M
-602.29%-4.82B
-1,264.81%-737M
Beginning cash position
-28.04%2.1B
0.41%2.92B
-11.26%1.82B
146.57%1.47B
75.88%2.26B
0.41%2.92B
-18.09%2.91B
-37.59%2.05B
-74.97%597M
-51.67%1.29B
Current changes in cash
91.92%-55M
-812.28%-812M
-66.67%303M
-77.24%336M
-18.83%-770M
58.04%-681M
117.25%114M
348.36%909M
62.56%1.48B
-113.86%-648M
Effect of exchange rate changes
164.71%45M
92.16%-8M
45.95%-20M
161.90%13M
55.00%-18M
525.00%17M
-666.67%-102M
-270.00%-37M
-320.00%-21M
-237.93%-40M
End cash Position
-7.35%2.09B
-28.04%2.1B
-28.04%2.1B
-11.26%1.82B
146.57%1.47B
75.88%2.26B
0.41%2.92B
0.41%2.92B
-37.59%2.05B
-74.97%597M
Free cash flow
-171.05%-721M
-91.33%37M
508.57%286M
-12.24%-55M
-94.44%72M
64.53%-266M
-35.40%427M
-132.86%-70M
-112.89%-49M
256.04%1.3B
Currency Unit
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP