Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1K | 0 | 27K | 0 | 0 | 0 | 0 | 0 | 651K | 281K |
| Operating revenue | --1K | --0 | --27K | --0 | --0 | --0 | --0 | --0 | --651K | --281K |
| Cost of revenue | ||||||||||
| Gross profit | ||||||||||
| Operating expense | -8.70%3.42M | -13.51%3.69M | -30.54%2.94M | -13.04%15.25M | -34.36%3M | 9.43%3.75M | 1.14%4.27M | -20.48%4.24M | -13.82%17.54M | -21.84%4.56M |
| Selling and administrative expenses | -4.48%1.62M | -7.12%2.19M | -36.73%1.77M | -28.85%8.53M | -40.14%1.67M | -24.56%1.7M | -11.57%2.36M | -34.50%2.8M | -29.49%11.99M | -46.53%2.8M |
| Research and development costs | -12.18%1.8M | -21.42%1.5M | -18.42%1.17M | 21.13%6.72M | -25.21%1.32M | 74.28%2.05M | 23.00%1.91M | 36.87%1.43M | 66.00%5.55M | 189.05%1.77M |
| Operating profit | 8.72%-3.42M | 13.51%-3.69M | 31.18%-2.92M | 9.69%-15.25M | 30.05%-3M | -13.30%-3.75M | -7.58%-4.27M | 20.48%-4.24M | 17.02%-16.89M | 26.65%-4.28M |
| Net non-operating interest income expense | -47.74%81K | 791.67%83K | 76.92%69K | -77.77%285K | -39.77%103K | -17.11%155K | -101.42%-12K | -51.85%39K | 232.12%1.28M | 435.29%171K |
| Non-operating interest income | -47.74%81K | -58.71%83K | -68.64%69K | -52.05%679K | -39.77%103K | -17.11%155K | -76.57%201K | 10.00%220K | -5.73%1.42M | 24.82%171K |
| Non-operating interest expense | --0 | --0 | --0 | 194.03%394K | --0 | --0 | 1,320.00%213K | 52.10%181K | -87.99%134K | --0 |
| Other net income (expense) | -554.36%-1.1M | -73.41%121K | -25.82%181K | -63.10%1.96M | 357.04%1.02M | -85.87%241K | 135.03%455K | -95.41%244K | -93.27%5.32M | -746.81%-398K |
| Gain on sale of security | -554.36%-1.1M | -73.41%121K | -25.82%181K | -63.10%1.96M | 357.04%1.02M | -85.87%241K | 135.03%455K | -95.41%244K | --5.32M | ---398K |
| Income before tax | -32.30%-4.44M | 8.83%-3.49M | 32.57%-2.67M | -26.41%-13M | 58.54%-1.87M | -136.79%-3.35M | 13.51%-3.83M | -6,278.13%-3.95M | -117.39%-10.29M | 24.04%-4.51M |
| Income tax | 0 | 0 | ||||||||
| Net income | -32.30%-4.44M | 8.83%-3.49M | 34.42%-2.59M | 29.31%-13M | 58.60%-1.87M | -147.09%-3.35M | 12.45%-3.83M | 51.50%-3.95M | -138.52%-18.4M | 39.64%-4.52M |
| Net income continuous Operations | -32.30%-4.44M | 8.83%-3.49M | 32.57%-2.67M | -26.41%-13M | 58.49%-1.87M | -136.46%-3.35M | 13.57%-3.83M | -6,278.13%-3.95M | -117.40%-10.29M | 24.11%-4.51M |
| Net income discontinuous operations | --0 | --0 | --73K | --0 | --0 | --0 | --0 | --0 | 28.67%-8.11M | 99.22%-12K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -32.30%-4.44M | 8.83%-3.49M | 34.42%-2.59M | 29.31%-13M | 58.60%-1.87M | -147.09%-3.35M | 12.45%-3.83M | 51.50%-3.95M | -138.52%-18.4M | 39.64%-4.52M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -32.30%-4.44M | 8.83%-3.49M | 34.42%-2.59M | 29.31%-13M | 58.60%-1.87M | -147.09%-3.35M | 12.45%-3.83M | 51.50%-3.95M | -143.46%-18.4M | 33.02%-4.52M |
| Basic earnings per share | 15.38%-0.11 | 33.33%-0.1 | 37.50%-0.1 | 61.24%-0.5 | 66.67%-0.07 | -62.50%-0.13 | 62.50%-0.15 | 78.67%-0.16 | -122.51%-1.29 | 79.00%-0.21 |
| Diluted earnings per share | 15.38%-0.11 | 33.33%-0.1 | 37.50%-0.1 | 61.24%-0.5 | 66.67%-0.07 | -62.50%-0.13 | 62.50%-0.15 | 78.67%-0.16 | -122.55%-1.29 | 79.00%-0.21 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |