Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Vistra Energy
VST
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.60%13.46T | 8.15%12.38T | 3.51%12.25T | 6.52%48.04T | 11.66%12.36T | 2.91%12.39T | 0.09%11.44T | 12.24%11.84T | 21.37%45.1T | 14.27%11.07T |
| Operating revenue | 8.60%13.46T | 8.15%12.38T | 3.51%12.25T | 6.52%48.04T | 11.66%12.36T | 2.91%12.39T | 0.09%11.44T | 12.24%11.84T | 21.37%45.1T | 14.27%11.07T |
| Cost of revenue | 10.52%11.07T | 15.57%10.41T | 6.89%10.06T | 7.65%38.46T | 13.70%10.03T | 7.02%10.01T | -0.65%9.01T | 10.91%9.41T | 15.84%35.73T | 8.58%8.82T |
| Gross profit | 0.53%2.39T | -19.26%1.97T | -9.58%2.2T | 2.24%9.58T | 3.64%2.33T | -11.41%2.38T | 2.89%2.44T | 17.72%2.43T | 48.40%9.37T | 43.80%2.25T |
| Operating expense | 3.16%1.2T | -11.96%1.13T | -8.06%1.03T | 19.10%4.78T | 6.91%1.22T | 15.86%1.16T | 37.70%1.28T | 18.89%1.12T | 11.91%4.02T | 21.28%1.14T |
| Selling and administrative expenses | 3.16%1.2T | -11.96%1.13T | -8.06%1.03T | 19.10%4.78T | 6.91%1.22T | 15.86%1.16T | 37.70%1.28T | 18.89%1.12T | 11.91%4.02T | 21.28%1.14T |
| Operating profit | -1.99%1.19T | -27.36%839.55B | -10.88%1.17T | -10.41%4.8T | 0.31%1.12T | -27.70%1.22T | -19.65%1.16T | 16.73%1.31T | 96.44%5.35T | 77.48%1.11T |
| Net non-operating interest income expense | 119.24%101.33B | 100.51%120.23B | -6.22%147.51B | -52.44%245.55B | -135.27%-17.92B | -73.12%46.22B | -52.73%59.96B | -5.69%157.29B | 256.28%516.35B | 193.59%50.8B |
| Non-operating interest income | -9.51%139.17B | 43.11%139.03B | -11.55%153.72B | -19.81%364.63B | 32.93%-60.11B | -25.48%153.79B | -34.28%97.15B | -8.59%173.8B | 94.23%454.69B | -22.07%-89.62B |
| Non-operating interest expense | -64.82%37.84B | -49.44%18.8B | -62.38%6.21B | 29.93%84.11B | -450.40%-77.16B | 212.24%107.57B | 77.40%37.19B | -29.26%16.51B | 36.69%64.73B | 77.00%-14.02B |
| Total other finance cost | ---- | ---- | ---- | 127.67%34.97B | ---- | ---- | ---- | ---- | -402.25%-126.4B | ---- |
| Other net income (expense) | -70.90%418B | 174.79%266.2B | -115.13%-61.5B | 25.34%1.37T | -125.57%-113.68B | 8,395.97%1.44T | -250.98%-355.91B | -6.09%406.51B | 37.18%1.1T | 95.99%444.53B |
| Gain on sale of security | -75.05%325.42B | 134.41%159.59B | -189.61%-212.38B | 162.35%825.73B | -196.98%-251.59B | 634.39%1.3T | -981.77%-463.81B | -3.96%237B | 34.61%314.75B | 146.01%259.41B |
| Earnings from equity interest | -13.21%165.29B | 32.40%131.58B | -14.49%141.04B | -22.53%591.22B | -18.26%136.47B | -12.50%190.44B | -46.33%99.38B | -14.70%164.94B | 18.67%763.14B | -0.83%166.96B |
| Other non- operating income (expenses) | -25.29%-72.71B | -392.83%-24.97B | 115.14%9.83B | -342.76%-43.5B | -92.07%1.44B | -739.49%-58.03B | 516.56%8.53B | 162.89%4.57B | 122.94%17.92B | 138.64%18.16B |
| Income before tax | -36.61%1.71T | 42.59%1.23T | -33.12%1.25T | -7.90%6.41T | -38.78%984.5B | 46.99%2.7T | -52.26%859.81B | 8.82%1.87T | 89.85%6.97T | 101.14%1.61T |
| Income tax | -15.10%411.2B | -29.32%253.03B | -25.27%379.96B | -14.20%1.62T | -51.76%274.08B | 7.29%484.33B | -25.47%357.98B | 29.15%508.44B | 61.06%1.89T | 109.98%568.22B |
| Net income | -41.31%1.3T | 93.88%972.94B | -36.05%872.19B | -5.55%4.79T | -31.68%710.41B | 59.94%2.21T | -62.00%501.83B | 2.78%1.36T | 103.43%5.07T | 96.62%1.04T |
| Net income continuous Operations | -41.31%1.3T | 93.88%972.94B | -36.05%872.19B | -5.55%4.79T | -31.68%710.41B | 59.94%2.21T | -62.00%501.83B | 2.78%1.36T | 103.43%5.07T | 96.62%1.04T |
| Minority interest income | 104.23%41.69B | 156.80%40.86B | 1.22%30.85B | -80.50%24.67B | 8.58%45.72B | -22.34%20.42B | -268.97%-71.94B | 96.39%30.48B | 203.69%126.49B | 279.59%42.11B |
| Net income attributable to the parent company | -42.67%1.26T | 62.45%932.08B | -36.90%841.35B | -3.64%4.77T | -33.38%664.7B | 61.53%2.19T | -55.11%573.77B | 1.68%1.33T | 101.73%4.94T | 80.65%997.69B |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -42.67%1.26T | 62.45%932.08B | -36.90%841.35B | -3.64%4.77T | -33.38%664.7B | 61.53%2.19T | -55.11%573.77B | 1.68%1.33T | 101.73%4.94T | 80.65%997.69B |
| Basic earnings per share | -41.81%964.8 | 65.69%715.1 | -34.78%645.6 | -1.74%3.6K | -30.32%516.1 | 64.78%1.66K | -54.33%431.6 | 2.33%989.9 | 103.90%3.66K | 82.03%740.7 |
| Diluted earnings per share | -41.81%964.8 | 65.69%715.1 | -34.78%645.6 | -1.74%3.6K | -30.32%516.1 | 64.78%1.66K | -54.33%431.6 | 2.33%989.9 | 103.90%3.66K | 82.03%740.7 |
| Dividend per share | 0 | 14.72%426.106 | 0 | 21.40%888.7381 | 19.48%517.297 | 0 | 24.17%371.441 | 0 | 24.69%732.0805 | 30.18%432.9397 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |