Operating Cash Flow
-1202.51%-381.53K
-1203.93%-151.37K
-636.78%-84.99K
+26.99%-50.61K
+52.76%-29.29K
+80.17%-11.61K
+103.64%15.83K
-217.47%-69.32K
-47.25%-62.01K
-134.63%-58.54K
-200.53%-434.92K
+146.83%59.01K
+80.92%-42.11K
+180.38%169.04K
-252.11%-144.72K
+49.03%-126.01K
-288.69%-220.74K
-81.29%-210.31K
+283.55%95.14K
+1.55%-247.22K
Net cash flow from continuing operations
-1202.51%-381.53K
-1203.93%-151.37K
-636.78%-84.99K
+26.99%-50.61K
+52.76%-29.29K
+80.17%-11.61K
+103.64%15.83K
-217.47%-69.32K
-47.25%-62.01K
-134.63%-58.54K
-200.53%-434.92K
+146.83%59.01K
+80.92%-42.11K
+180.38%169.04K
-252.11%-144.72K
+49.03%-126.01K
-288.69%-220.74K
-81.29%-210.31K
+283.55%95.14K
+1.55%-247.22K
Net Income from Continuing Operations
-1150.04%-1.23M
+72.62%-320.69K
-334.38%-65.43K
+282.46%132.36K
-84.81%-98.77K
-73.33%-1.17M
-103.54%-15.06K
+80.13%-72.54K
+82.39%-53.45K
+85.01%-675.86K
+19.79%425.05K
+31.52%-364.99K
+31.62%-303.55K
-1360.30%-4.51M
+220.57%354.84K
-56.76%-533.01K
-211.84%-443.91K
+2.87%-308.72K
+21.32%-294.31K
+25.74%-340.01K
Gain/Loss from Continuing Operations
+53.60%13.90K
----
-1039.34%-46.61K
-795.19%-130.62K
+171.44%9.05K
-100.52%-2.87K
+100.86%4.96K
-179.18%-14.59K
-178.20%-12.67K
+774.35%557.20K
-2124.74%-577.50K
+137.85%18.43K
-79.79%16.20K
-62.94%-82.63K
-138.24%-25.96K
-123.67%-48.69K
+5043.86%80.14K
-108.56%-50.71K
-70.37%67.88K
+285.22%205.73K
Asset Impairment Expenditure
----
-100.00%0.00
--0.00
----
----
--771.17K
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
Stock-Based Compensation
--812.82K
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other Non-Cash Items
----
----
----
----
----
----
----
----
----
-106.88%-63.87K
+110.67%54.94K
-54.28%144.17K
-48.27%139.97K
+243.87%928.39K
-624.97%-515.09K
+3540.24%315.32K
+3202.48%270.57K
+3571.15%269.99K
+202.28%98.12K
-71.89%8.66K
Change in Working Capital
-56.21%26.47K
-56.76%169.32K
+4.31%27.05K
-393.96%-52.35K
+1373.64%60.43K
+215.78%391.55K
+107.69%25.93K
-93.19%17.81K
-96.10%4.10K
-64.10%123.99K
-913.20%-337.41K
+86.22%261.41K
+182.54%105.27K
+323.62%345.38K
-81.43%41.49K
+215.45%140.37K
-261.48%-127.55K
-293.07%-154.45K
+899.30%223.45K
-9.31%-121.59K
-Change in Prepaid Assets
-776.02%-12.24K
-125.78%-3.93K
-106.11%-326.00
+85.68%-2.52K
-139.31%-1.40K
-58.10%15.23K
+204.79%5.34K
-220.50%-17.58K
-69.32%3.55K
-90.69%36.35K
+95.64%-5.09K
+115.71%14.59K
+105.91%11.58K
+5638.99%390.37K
-566.06%-116.88K
-152.33%-92.90K
-2273.37%-196.09K
+22.87%6.80K
-74.37%25.08K
+73.65%-36.82K
-Change in Payables and Accrued Expense
-37.41%38.70K
-53.96%173.24K
+32.93%27.38K
-240.80%-49.84K
+11203.66%61.83K
+329.38%376.32K
+106.20%20.60K
-85.66%35.39K
-99.42%547.00
+294.81%87.64K
-309.84%-332.32K
+5.81%246.81K
+36.69%93.69K
+72.10%-44.99K
-20.17%158.37K
+375.16%233.27K
-21.44%68.54K
-262.00%-161.25K
+309.22%198.38K
-417.69%-84.78K
Net cash flow from investing
-113784.24%-209.55K
-2.92%-211.68K
+54.61%-5.20K
+84.26%-12.27K
+99.05%-184.00
-100.72%-205.68K
+85.26%-11.45K
+33.40%-77.93K
---19.31K
+69.55%-102.47K
-211.20%-77.64K
-21.26%-117.01K
+100.00%0.00
+71.93%-336.55K
+106.60%69.82K
+93.28%-96.50K
-301.72%-5.87K
-30749.11%-1.20M
---1.06M
---1.44M
Net Cash Flow from Continuing Investing Activities
-113784.24%-209.55K
-2.92%-211.68K
+54.61%-5.20K
+84.26%-12.27K
+99.05%-184.00
-100.72%-205.68K
+85.26%-11.45K
+33.40%-77.93K
---19.31K
+69.55%-102.47K
-211.20%-77.64K
-21.26%-117.01K
+100.00%0.00
+71.93%-336.55K
+106.60%69.82K
+93.28%-96.50K
-301.72%-5.87K
-30749.11%-1.20M
---1.06M
---1.44M
Net PPE Purchase and Sale
-45685.87%-84.25K
-2.92%-211.68K
+54.61%-5.20K
+84.26%-12.27K
+99.05%-184.00
---205.68K
---11.45K
---77.93K
---19.31K
----
----
----
----
----
----
----
----
----
----
----
Net Business Purchase and Sale
---125.30K
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net Other Investing Changes
----
----
----
----
----
----
+85.26%-11.45K
----
----
----
-211.20%-77.64K
----
----
+71.93%-336.55K
+106.60%69.82K
+93.28%-96.50K
-301.72%-5.87K
---1.20M
---1.06M
---1.44M
Financing Cash Flow
--5.17M
+41.37%516.25K
--195.00K
----
----
--365.19K
-100.00%0.00
----
----
-100.00%0.00
+4556.64%864.93K
----
----
-93.21%81.43K
--18.57K
----
----
+1448.00%1.20M
-100.00%0.00
----
Net Cash Flow from Continuing Financing Activities
--5.17M
+41.37%516.25K
--195.00K
----
----
--365.19K
-100.00%0.00
----
----
-100.00%0.00
+4556.64%864.93K
----
----
-93.21%81.43K
--18.57K
----
----
+1448.00%1.20M
-100.00%0.00
----
Net Issuance Payments Of Debt
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
----
----
----
--81.43K
----
----
----
--0.00
--0.00
----
Net Common Stock Issuance
--5.51M
--750.00K
--0.00
----
----
--0.00
-100.00%0.00
----
----
--0.00
--1.03M
----
----
--0.00
--0.00
----
----
----
----
----
Proceeds from Stock Option Exercised
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
Net Other Financing Charges
---336.33K
---233.75K
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
Ending Cash Balance
+3350.45%4.98M
+130.87%401.29K
+831.82%241.53K
+355.13%98.00K
-14.48%144.35K
-30.50%173.82K
-93.70%25.92K
-63.35%21.53K
+124.76%168.79K
+113.39%250.11K
+102.22%411.12K
-77.37%58.75K
-84.42%75.10K
-83.46%117.21K
-77.86%203.30K
-86.20%259.63K
+12.84%482.13K
+47.30%708.74K
+32.91%918.15K
+510.21%1.88M
Net Change in Cash
+15635.56%4.58M
+8.02%159.77K
+3171.60%143.53K
+68.53%-46.34K
+63.75%-29.48K
+191.86%147.90K
-98.75%4.39K
-800.81%-147.26K
-93.11%-81.32K
-87.02%-161.01K
+725.59%352.37K
+92.65%-16.35K
+81.42%-42.11K
+58.89%-86.09K
+94.15%-56.33K
-115.30%-222.50K
-320.60%-226.61K
-0.24%-209.41K
-352.28%-963.11K
+377.61%1.45M
Beginning Cash Balance
+130.87%401.29K
+831.82%241.53K
+355.13%98.00K
-14.48%144.35K
-30.50%173.82K
-93.70%25.92K
-63.35%21.53K
+124.76%168.79K
+113.39%250.11K
+102.22%411.12K
-77.37%58.75K
-84.42%75.10K
-83.46%117.21K
-77.86%203.30K
-86.20%259.63K
+12.84%482.13K
+47.30%708.74K
+32.91%918.15K
+510.21%1.88M
+10949.03%427.27K
Free Cash Flow
-1480.19%-465.78K
-67.08%-363.05K
-2155.71%-90.18K
+57.30%-62.88K
+63.75%-29.48K
+38.91%-217.29K
+101.01%4.39K
-349.54%-147.26K
-93.11%-81.32K
-310.40%-355.66K
-200.53%-434.92K
+146.83%59.01K
+80.92%-42.11K
+180.38%169.04K
-252.11%-144.72K
+49.03%-126.01K
-288.69%-220.74K
-81.29%-210.31K
+283.55%95.14K
+1.55%-247.22K
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP