(Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 301.84%2.18B | 126.91%1.48B | -44.42%573M | -44.42%573M | -33.81%699M | -52.82%543M | --654M | -58.88%1.03B | -58.88%1.03B | --1.06B |
-Cash and cash equivalents | 301.84%2.18B | 126.91%1.48B | -44.42%573M | -44.42%573M | -33.81%699M | -52.82%543M | --654M | -58.88%1.03B | -58.88%1.03B | --1.06B |
Receivables | -3.08%2.36B | -1.39%2.26B | -3.92%2.48B | -3.92%2.48B | -2.66%2.45B | 1.04%2.43B | --2.3B | 7.38%2.58B | 7.38%2.58B | --2.52B |
-Accounts receivable | -3.08%2.36B | -1.39%2.26B | -3.92%2.48B | -3.92%2.48B | -2.66%2.45B | 1.04%2.43B | --2.3B | 7.38%2.58B | 7.38%2.58B | --2.52B |
Inventory | -8.14%5.06B | -9.10%5.09B | -3.37%5.33B | -3.37%5.33B | 1.11%5.39B | 10.30%5.5B | --5.6B | 25.83%5.51B | 25.83%5.51B | --5.33B |
Other current assets | -10.19%370M | -6.37%382M | -32.09%345M | -32.09%345M | -13.85%342M | -8.04%412M | --408M | -4.69%508M | -4.69%508M | --397M |
Total current assets | 12.08%9.97B | 2.94%9.22B | -9.43%8.72B | -9.43%8.72B | -4.51%8.88B | -1.17%8.89B | --8.95B | -1.95%9.63B | -1.95%9.63B | --9.3B |
Non current assets | ||||||||||
Net PPE | 2.59%9.59B | 6.05%9.67B | 10.93%9.63B | 10.93%9.63B | 14.52%9.61B | 14.13%9.35B | --9.12B | 10.82%8.69B | 10.82%8.69B | --8.39B |
-Gross PPE | 5.86%20.08B | 8.05%20.04B | 10.10%19.7B | 10.10%19.7B | 10.76%19.42B | 10.19%18.96B | --18.54B | 8.34%17.89B | 8.34%17.89B | --17.53B |
-Accumulated depreciation | -9.05%-10.48B | -9.99%-10.37B | -9.32%-10.07B | -9.32%-10.07B | -7.31%-9.81B | -6.61%-9.61B | ---9.42B | -6.10%-9.21B | -6.10%-9.21B | ---9.14B |
Goodwill and other intangible assets | -5.05%15.86B | -4.96%15.93B | -4.71%15.98B | -4.71%15.98B | -2.91%16.37B | -1.40%16.71B | --16.76B | -1.78%16.77B | -1.78%16.77B | --16.86B |
-Goodwill | -6.37%9.88B | -6.30%9.89B | -6.04%9.88B | -6.04%9.88B | -3.04%10.21B | 0.02%10.55B | --10.55B | -0.34%10.51B | -0.34%10.51B | --10.53B |
-Other intangible assets | -2.79%5.99B | -2.69%6.05B | -2.46%6.1B | -2.46%6.1B | -2.69%6.16B | -3.75%6.16B | --6.21B | -4.10%6.25B | -4.10%6.25B | --6.33B |
Other non current assets | 10.67%2.04B | 4.61%1.93B | 10.22%1.92B | 10.22%1.92B | 12.23%1.9B | 4.71%1.85B | --1.84B | 10.05%1.74B | 10.05%1.74B | --1.69B |
Total non current assets | -1.45%27.5B | -0.70%27.53B | 1.24%27.53B | 1.24%27.53B | 3.47%27.88B | 3.73%27.9B | --27.73B | 2.66%27.19B | 2.66%27.19B | --26.94B |
Total assets | 1.82%37.47B | 0.19%36.75B | -1.55%36.25B | -1.55%36.25B | 1.42%36.76B | 2.50%36.8B | --36.68B | 1.41%36.82B | 1.41%36.82B | --36.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.84%2.46B | -0.32%2.82B | -0.36%2.75B | -0.36%2.75B | -3.17%2.6B | -7.39%2.53B | --2.83B | -6.57%2.76B | -6.57%2.76B | --2.68B |
-accounts payable | -5.99%2.24B | 3.68%2.62B | 4.47%2.59B | 4.47%2.59B | 4.99%2.42B | 5.20%2.39B | --2.53B | 11.60%2.48B | 11.60%2.48B | --2.31B |
-Total tax payable | 48.63%217M | -33.77%200M | -43.68%156M | -43.68%156M | -53.33%175M | -68.67%146M | --302M | -62.00%277M | -62.00%277M | --375M |
Current accrued expenses | 16.13%1.02B | 28.29%1.1B | -20.58%961M | -20.58%961M | -11.46%958M | -16.04%874M | --859M | -17.35%1.21B | -17.35%1.21B | --1.08B |
Current debt and capital lease obligation | 23.47%1.32B | 166.94%1.31B | 312.85%1.9B | 312.85%1.9B | 582.09%457M | 1,248.10%1.07B | --490M | -56.98%459M | -56.98%459M | --67M |
-Current debt | 23.47%1.32B | 166.94%1.31B | 312.85%1.9B | 312.85%1.9B | 582.09%457M | 1,248.10%1.07B | --490M | -56.98%459M | -56.98%459M | --67M |
Other current liabilities | -3.66%842M | 0.64%939M | 1.02%893M | 1.02%893M | 9.98%937M | 8.98%874M | --933M | 5.24%884M | 5.24%884M | --852M |
Current liabilities | 5.37%5.63B | 20.69%6.17B | 22.32%6.5B | 22.32%6.5B | 5.68%4.95B | 14.79%5.35B | --5.11B | -16.00%5.31B | -16.00%5.31B | --4.68B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 22.63%9.65B | 6.50%8.37B | -3.19%7.61B | -3.19%7.61B | 7.29%8.86B | -4.90%7.87B | --7.86B | -5.06%7.86B | -5.06%7.86B | --8.26B |
-Long term debt | 22.63%9.65B | 6.50%8.37B | -3.19%7.61B | -3.19%7.61B | 7.29%8.86B | -4.90%7.87B | --7.86B | -5.06%7.86B | -5.06%7.86B | --8.26B |
Non current deferred liabilities | -5.99%2.29B | -6.91%2.3B | -6.10%2.31B | -6.10%2.31B | 4.36%2.44B | 6.14%2.44B | --2.47B | 11.98%2.46B | 11.98%2.46B | --2.34B |
Other non current liabilities | 5.22%1.67B | 11.70%1.61B | 14.60%1.58B | 14.60%1.58B | 8.48%1.6B | 4.68%1.59B | --1.45B | -16.75%1.38B | -16.75%1.38B | --1.47B |
Total non current liabilities | 14.44%13.61B | 4.32%12.29B | -1.71%11.5B | -1.71%11.5B | 6.87%12.9B | -1.60%11.89B | --11.78B | -3.57%11.7B | -3.57%11.7B | --12.07B |
Total liabilities | 11.63%19.24B | 9.28%18.46B | 5.80%18B | 5.80%18B | 6.53%17.85B | 2.96%17.24B | --16.89B | -7.83%17.01B | -7.83%17.01B | --16.76B |
Shareholders'equity | ||||||||||
Share capital | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | --45M | 0.00%45M | 0.00%45M | --45M |
-common stock | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | --45M | 0.00%45M | 0.00%45M | --45M |
Retained earnings | -6.49%18.67B | -7.57%18.69B | -6.59%18.76B | -6.59%18.76B | -1.67%19.38B | 4.41%19.96B | --20.23B | 14.75%20.08B | 14.75%20.08B | --19.71B |
Paid-in capital | 0.33%4.56B | 0.04%4.53B | 0.15%4.56B | 0.15%4.56B | 0.15%4.54B | 0.69%4.54B | --4.52B | 1.49%4.55B | 1.49%4.55B | --4.54B |
Less: Treasury stock | -0.57%4.93B | -0.71%4.91B | 6.17%4.97B | 6.17%4.97B | 5.96%4.96B | 9.72%4.96B | --4.94B | 13.17%4.68B | 13.17%4.68B | --4.68B |
Gains losses not affecting retained earnings | -29.90%-252M | 4.65%-205M | 12.46%-260M | 12.46%-260M | 10.20%-229M | -34.72%-194M | ---215M | -72.67%-297M | -72.67%-297M | ---255M |
Total stockholders'equity | -6.75%18.09B | -7.56%18.15B | -7.96%18.13B | -7.96%18.13B | -2.98%18.78B | 2.02%19.4B | --19.64B | 11.17%19.7B | 11.17%19.7B | --19.36B |
Noncontrolling interests | -15.72%134M | -9.21%138M | 11.93%122M | 11.93%122M | -2.24%131M | 11.97%159M | --152M | -16.79%109M | -16.79%109M | --134M |
Total equity | -6.83%18.22B | -7.58%18.29B | -7.85%18.26B | -7.85%18.26B | -2.97%18.91B | 2.10%19.56B | --19.79B | 10.96%19.81B | 10.96%19.81B | --19.49B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data