Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -43.69%3.44M | -43.69%3.44M | 16.88%6.11M | 16.88%6.11M | -0.25%5.23M | -0.25%5.23M | 37.71%5.24M | 37.71%5.24M | -53.35%3.81M | -53.35%3.81M |
| -Cash and cash equivalents | -43.69%3.44M | -43.69%3.44M | 16.88%6.11M | 16.88%6.11M | -0.25%5.23M | -0.25%5.23M | 37.71%5.24M | 37.71%5.24M | -53.35%3.81M | -53.35%3.81M |
| Receivables | 33.13%10.22M | 33.13%10.22M | 12.77%7.68M | 12.77%7.68M | -2.46%6.81M | -2.46%6.81M | 33.68%6.98M | 33.68%6.98M | -4.55%5.22M | -4.55%5.22M |
| -Accounts receivable | 30.85%2.18M | 30.85%2.18M | 0.18%1.66M | 0.18%1.66M | 0.79%1.66M | 0.79%1.66M | 334.56%1.65M | 334.56%1.65M | 36.82%379K | 36.82%379K |
| -Other receivables | 33.55%8.08M | 33.55%8.08M | 15.81%6.05M | 15.81%6.05M | -2.70%5.23M | -2.70%5.23M | 10.24%5.37M | 10.24%5.37M | -6.72%4.87M | -6.72%4.87M |
| -Recievables adjustments allowances | 0.00%-39K | 0.00%-39K | 50.63%-39K | 50.63%-39K | -102.56%-79K | -102.56%-79K | -30.00%-39K | -30.00%-39K | 0.00%-30K | 0.00%-30K |
| Inventory | 15.92%23.12M | 15.92%23.12M | 3.24%19.94M | 3.24%19.94M | -5.42%19.32M | -5.42%19.32M | -4.73%20.42M | -4.73%20.42M | 85.52%21.44M | 85.52%21.44M |
| Prepaid assets | -17.78%393K | -17.78%393K | 20.10%478K | 20.10%478K | -47.14%398K | -47.14%398K | 89.67%753K | 89.67%753K | 278.10%397K | 278.10%397K |
| Current deferred assets | 977.13%2.4M | 977.13%2.4M | 519.44%223K | 519.44%223K | -96.15%36K | -96.15%36K | -38.19%934K | -38.19%934K | --1.51M | --1.51M |
| Total current assets | 14.93%39.57M | 14.93%39.57M | 8.32%34.43M | 8.32%34.43M | -7.41%31.79M | -7.41%31.79M | 6.05%34.33M | 6.05%34.33M | 28.00%32.37M | 28.00%32.37M |
| Non current assets | ||||||||||
| Net PPE | 2.47%3.07M | 2.47%3.07M | -21.30%2.99M | -21.30%2.99M | -28.24%3.8M | -28.24%3.8M | 8.41%5.3M | 8.41%5.3M | -8.05%4.89M | -8.05%4.89M |
| -Gross PPE | -24.98%6.17M | -24.98%6.17M | -4.54%8.22M | -4.54%8.22M | -9.58%8.61M | -9.58%8.61M | 21.95%9.52M | 21.95%9.52M | 2.31%7.81M | 2.31%7.81M |
| -Accumulated depreciation | 40.70%-3.1M | 40.70%-3.1M | -8.71%-5.23M | -8.71%-5.23M | -13.82%-4.81M | -13.82%-4.81M | -44.58%-4.23M | -44.58%-4.23M | -26.05%-2.92M | -26.05%-2.92M |
| Investments and advances | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | -47.24%430K | -47.24%430K |
| -Long term equity investment | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | 0.00%430K | -47.24%430K | -47.24%430K |
| Goodwill and other intangible assets | 0.00%5.54M | 0.00%5.54M | 0.00%5.54M | 0.00%5.54M | 9.74%5.54M | 9.74%5.54M | --5.05M | --5.05M | ---- | ---- |
| -Goodwill | 0.00%5.54M | 0.00%5.54M | 0.00%5.54M | 0.00%5.54M | 9.74%5.54M | 9.74%5.54M | --5.05M | --5.05M | ---- | ---- |
| Non current deferred assets | -6.99%4.42M | -6.99%4.42M | -7.05%4.75M | -7.05%4.75M | -8.44%5.11M | -8.44%5.11M | 681.65%5.58M | 681.65%5.58M | 64.52%714K | 64.52%714K |
| Total non current assets | -1.88%13.46M | -1.88%13.46M | -7.86%13.72M | -7.86%13.72M | -9.02%14.89M | -9.02%14.89M | 171.27%16.36M | 171.27%16.36M | -8.12%6.03M | -8.12%6.03M |
| Total assets | 10.14%53.03M | 10.14%53.03M | 3.16%48.15M | 3.16%48.15M | -7.93%46.67M | -7.93%46.67M | 32.00%50.69M | 32.00%50.69M | 20.55%38.4M | 20.55%38.4M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 23.17%978K | 23.17%978K | -5.59%794K | -5.59%794K | -0.36%841K | -0.36%841K | -3.43%844K | -3.43%844K | 8.17%874K | 8.17%874K |
| -Current capital lease obligation | 23.17%978K | 23.17%978K | -5.59%794K | -5.59%794K | -0.36%841K | -0.36%841K | -3.43%844K | -3.43%844K | 8.17%874K | 8.17%874K |
| Payables | 18.63%3.38M | 18.63%3.38M | 5.95%2.85M | 5.95%2.85M | 36.74%2.69M | 36.74%2.69M | -47.66%1.97M | -47.66%1.97M | 22.60%3.76M | 22.60%3.76M |
| -accounts payable | 20.30%3.34M | 20.30%3.34M | 6.08%2.77M | 6.08%2.77M | 38.21%2.62M | 38.21%2.62M | -48.52%1.89M | -48.52%1.89M | 22.38%3.68M | 22.38%3.68M |
| -Other payable | -41.56%45K | -41.56%45K | 1.32%77K | 1.32%77K | 0.00%76K | 0.00%76K | -10.59%76K | -10.59%76K | 32.81%85K | 32.81%85K |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --72K | --72K | ---- | ---- |
| Pension and other retirement benefit plans | -5.02%624K | -5.02%624K | 15.87%657K | 15.87%657K | -20.81%567K | -20.81%567K | 16.05%716K | 16.05%716K | 0.82%617K | 0.82%617K |
| Other current liabilities | 103.95%5.47M | 103.95%5.47M | 19.09%2.68M | 19.09%2.68M | -46.53%2.25M | -46.53%2.25M | 23.74%4.21M | 23.74%4.21M | -0.82%3.4M | -0.82%3.4M |
| Current liabilities | 49.68%10.45M | 49.68%10.45M | 9.97%6.98M | 9.97%6.98M | -18.70%6.35M | -18.70%6.35M | -9.74%7.81M | -9.74%7.81M | 9.10%8.66M | 9.10%8.66M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -26.12%1.53M | -26.12%1.53M | -25.60%2.08M | -25.60%2.08M | -32.88%2.79M | -32.88%2.79M | 16.84%4.16M | 16.84%4.16M | -12.65%3.56M | -12.65%3.56M |
| -Long term capital lease obligation | -26.12%1.53M | -26.12%1.53M | -25.60%2.08M | -25.60%2.08M | -32.88%2.79M | -32.88%2.79M | 16.84%4.16M | 16.84%4.16M | -12.65%3.56M | -12.65%3.56M |
| Long term provisions | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K |
| Employee benefits | -5.75%246K | -5.75%246K | 4.40%261K | 4.40%261K | 35.14%250K | 35.14%250K | 0.54%185K | 0.54%185K | 28.67%184K | 28.67%184K |
| Non current deferred liabilities | 18.30%6.46M | 18.30%6.46M | 11.13%5.46M | 11.13%5.46M | -8.32%4.92M | -8.32%4.92M | -14.47%5.36M | -14.47%5.36M | 94.51%6.27M | 94.51%6.27M |
| Total non current liabilities | 5.57%8.39M | 5.57%8.39M | -1.92%7.95M | -1.92%7.95M | -17.73%8.11M | -17.73%8.11M | -3.02%9.85M | -3.02%9.85M | 33.90%10.16M | 33.90%10.16M |
| Total liabilities | 26.20%18.85M | 26.20%18.85M | 3.30%14.93M | 3.30%14.93M | -18.16%14.46M | -18.16%14.46M | -6.11%17.66M | -6.11%17.66M | 21.22%18.81M | 21.22%18.81M |
| Shareholders'equity | ||||||||||
| Share capital | 7.55%38.83M | 7.55%38.83M | 18.26%36.1M | 18.26%36.1M | 5.50%30.53M | 5.50%30.53M | 153.25%28.94M | 153.25%28.94M | 49.42%11.43M | 49.42%11.43M |
| -common stock | 7.55%38.83M | 7.55%38.83M | 18.26%36.1M | 18.26%36.1M | 5.50%30.53M | 5.50%30.53M | 153.25%28.94M | 153.25%28.94M | 49.42%11.43M | 49.42%11.43M |
| Retained earnings | -68.71%-4.31M | -68.71%-4.31M | -226.58%-2.56M | -226.58%-2.56M | -54.34%2.02M | -54.34%2.02M | -47.92%4.42M | -47.92%4.42M | -5.82%8.5M | -5.82%8.5M |
| Gains losses not affecting retained earnings | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K |
| Total stockholders'equity | 2.93%34.04M | 2.93%34.04M | 3.11%33.07M | 3.11%33.07M | -2.47%32.07M | -2.47%32.07M | 69.12%32.88M | 69.12%32.88M | 20.10%19.44M | 20.10%19.44M |
| Noncontrolling interests | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K |
| Total equity | 2.92%34.18M | 2.92%34.18M | 3.09%33.21M | 3.09%33.21M | -2.46%32.22M | -2.46%32.22M | 68.60%33.03M | 68.60%33.03M | 19.92%19.59M | 19.92%19.59M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |