Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating revenue | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Cost of revenue | ||||||||||
| Gross profit | ||||||||||
| Operating expense | 68.53%83.93M | 114.61%80.14M | 83.83%57.19M | 63.87%167.17M | 80.98%48.91M | 128.91%49.8M | 69.97%37.34M | -0.47%31.11M | 12.22%102.01M | -19.51%27.03M |
| Selling and administrative expenses | 189.44%27.46M | 173.23%21.95M | 101.16%15.92M | 72.35%41M | 149.35%15.57M | 67.73%9.49M | 39.95%8.03M | 28.65%7.91M | 8.57%23.79M | -9.59%6.24M |
| -Selling and marketing expense | 142,525.00%5.71M | 190,450.00%3.81M | 5,038.46%1.34M | ---- | ---- | --4K | --2K | --26K | ---- | ---- |
| -General and administrative expense | 129.40%21.75M | 125.84%18.14M | 84.88%14.58M | 72.35%41M | 149.86%15.6M | 67.66%9.48M | 39.92%8.03M | 28.23%7.89M | 8.57%23.79M | -9.59%6.24M |
| Research and development costs | 40.08%56.47M | 98.54%58.2M | 77.92%41.28M | 61.29%126.17M | 60.44%33.35M | 150.40%40.31M | 80.59%29.31M | -7.60%23.2M | 13.38%78.23M | -22.08%20.79M |
| Operating profit | -68.53%-83.93M | -114.61%-80.14M | -83.83%-57.19M | -63.87%-167.17M | -80.98%-48.91M | -128.91%-49.8M | -69.97%-37.34M | 0.47%-31.11M | -12.22%-102.01M | 19.51%-27.03M |
| Net non-operating interest income expense | 33.66%3.78M | 39.29%4.45M | 124.30%5.11M | 212.14%13.09M | 430.09%4.79M | 132.51%2.83M | 140.91%3.19M | 204.41%2.28M | 453.17%4.19M | 206.44%904K |
| Non-operating interest income | 20.48%5.74M | 23.82%6.32M | 64.98%6.91M | 159.61%20.71M | 239.95%6.66M | 120.62%4.76M | 127.96%5.1M | 157.92%4.19M | 355.94%7.98M | 119.24%1.96M |
| Non-operating interest expense | 1.24%1.96M | -1.99%1.87M | -5.98%1.79M | 101.43%7.63M | 77.18%1.87M | 105.30%1.94M | 109.19%1.91M | 118.08%1.91M | 281.65%3.79M | 76.29%1.06M |
| Other net income (expense) | -139.83%-137K | -288.71%-836K | -14.03%386K | 5.74%1.94M | 48.51%698K | -21.28%344K | -8.28%443K | 2.05%449K | 67.89%1.83M | -44.58%470K |
| Gain on sale of security | ---- | ---- | ---- | ---- | ---- | ---- | 75.00%-7K | -300.00%-4K | ---- | ---- |
| Other non- operating income (expenses) | -139.83%-137K | -288.71%-836K | -14.03%386K | 5.74%1.94M | 48.51%698K | -21.28%344K | -13.31%443K | 1.81%449K | -3.63%1.83M | -48.46%470K |
| Income before tax | -72.18%-80.29M | -127.04%-76.53M | -82.13%-51.69M | -58.50%-152.15M | -69.27%-43.42M | -131.95%-46.63M | -67.19%-33.71M | 5.61%-28.38M | -7.79%-95.99M | 20.91%-25.65M |
| Income tax | 0.00%1K | 0.00%1K | ||||||||
| Net income | -72.18%-80.29M | -127.04%-76.53M | -82.13%-51.69M | -58.50%-152.15M | -69.27%-43.43M | -131.95%-46.63M | -67.19%-33.71M | 5.61%-28.38M | -7.79%-95.99M | 20.91%-25.66M |
| Net income continuous Operations | -72.18%-80.29M | -127.04%-76.53M | -82.13%-51.69M | -58.50%-152.15M | -69.27%-43.43M | -131.95%-46.63M | -67.19%-33.71M | 5.61%-28.38M | -7.79%-95.99M | 20.91%-25.66M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -72.18%-80.29M | -127.04%-76.53M | -82.13%-51.69M | -58.50%-152.15M | -69.27%-43.43M | -131.95%-46.63M | -67.19%-33.71M | 5.61%-28.38M | -7.79%-95.99M | 20.91%-25.66M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -72.18%-80.29M | -127.04%-76.53M | -82.13%-51.69M | -58.50%-152.15M | -69.27%-43.43M | -131.95%-46.63M | -67.19%-33.71M | 5.61%-28.38M | -7.79%-95.99M | 20.91%-25.66M |
| Basic earnings per share | -48.24%-1.26 | -93.55%-1.2 | -44.64%-0.81 | -22.22%-2.75 | -24.14%-0.72 | -88.89%-0.85 | -34.78%-0.62 | 30.00%-0.56 | 32.84%-2.25 | 51.26%-0.58 |
| Diluted earnings per share | -48.24%-1.26 | -93.55%-1.2 | -44.64%-0.81 | -22.22%-2.75 | -24.14%-0.72 | -88.89%-0.85 | -34.78%-0.62 | 30.00%-0.56 | 32.84%-2.25 | 51.26%-0.58 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |