Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (Q1)Sep 30, 2012 | (FY)Jun 30, 2012 | (Q4)Jun 30, 2012 | (Q3)Mar 31, 2012 | (Q2)Dec 31, 2011 | (Q1)Sep 30, 2011 | (FY)Jun 30, 2011 | (Q4)Jun 30, 2011 | (Q3)Mar 31, 2011 | (Q2)Dec 31, 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 276.21%66.04K | -54.39%239.52K | -36.75%140.98K | 10,682.92%81.17K | -64.17%54.86K | -124.99%-37.48K | 292.30%525.2K | 141.12%222.9K | 97.83%-767 | -39.20%153.1K |
| Net income from continuing operations | -55.23%17.61K | -26.15%155.72K | -52.77%32.05K | -0.98%55.64K | -32.01%28.7K | -11.81%39.33K | 27.37%210.86K | 149.14%67.87K | 26.42%56.19K | 6.07%42.21K |
| Operating gains losses | -3.92%5.35K | -11.39%20.4K | -21.11%5.26K | -3.96%4.37K | -0.76%5.2K | -15.17%5.57K | 162.83%23.02K | 62.43%6.67K | -0.18%4.55K | 3,549.34%5.24K |
| Depreciation and amortization | 711.41%14.86K | 23.29%11.22K | 155.93%5.95K | -31.90%1.68K | -28.34%1.76K | -1.29%1.83K | 19.15%9.1K | -2.72%2.33K | 41.31%2.47K | 40.02%2.45K |
| Deferred tax | ---- | 4.87%-54.14K | ---- | ---- | ---- | ---- | -713.43%-56.92K | ---- | ---- | ---- |
| Change in working capital | 128.35%28.14K | -81.36%57.57K | -19.22%151.78K | 101.16%918 | -95.99%4.14K | -202.46%-99.27K | 603.84%308.87K | 238.71%187.89K | 17.70%-79.04K | -50.99%103.14K |
| -Change in receivables | -124.31%-2.75K | 154.94%30.32K | 10.31%12.5K | 137.31%4.05K | -81.87%2.48K | 603.48%11.29K | 394.43%11.89K | 154.04%11.33K | -101.78%-10.85K | -15.80%13.66K |
| -Change in loans | 197.44%1.37K | -73.00%2.98K | ---- | ---- | ---- | ---1.41K | --11.03K | ---- | ---- | ---- |
| -Change in other current assets | 37.48%39.26K | -157.53%-96.59K | -106.17%-6.03K | -218.14%-26.08K | -1,533.29%-93.04K | -31.43%28.55K | 217.67%167.9K | 936.64%97.69K | 134.82%22.07K | -95.86%6.49K |
| -Change in other current liabilities | 92.93%-9.74K | 2.37%120.86K | 109.83%142.33K | 125.42%22.94K | 12.42%93.29K | -339.53%-137.71K | 38.20%118.06K | -23.02%67.83K | -230.97%-90.26K | 121.67%82.99K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 276.21%66.04K | -54.39%239.52K | -36.75%140.98K | 10,682.92%81.17K | -64.17%54.86K | -124.99%-37.48K | 292.30%525.2K | 141.12%222.9K | 97.83%-767 | -39.20%153.1K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -63.92%307.56K | 176.84%280.98K | 95.66%-33.01K | -122.46%-178.17K | -457.78%-360.26K | 270.47%852.42K | 80.63%-365.65K | -106.99%-759.7K | 267.89%793.38K | -44.38%100.69K |
| Proceeds payment in interest bearing deposits in bank | ---247K | -378.87%-541K | --0 | ---245K | ---296K | --0 | -42.60%194K | --0 | --0 | ---- |
| Net investment purchase and sale | -28.34%29.67K | -28.51%149.63K | 0.24%30.98K | -15.21%37.52K | -29.17%39.72K | -46.96%41.4K | -49.23%209.31K | -35.15%30.91K | -81.21%44.25K | 2.45%56.08K |
| Net proceeds payment for loan | -46.26%546.61K | 336.99%1.97M | 116.67%130.91K | -52.18%368.07K | 458.68%457.87K | 247.45%1.02M | 66.44%-832.93K | -53.14%-785.16K | 228.85%769.69K | -72.68%-127.66K |
| Net PPE purchase and sale | 89.46%-21.72K | -2,134.65%-1.3M | -3,479.50%-194.9K | -1,548.27%-338.75K | -2,485.02%-561.86K | -284.52%-206.12K | 140.83%63.97K | ---5.45K | 86.36%-20.55K | -10,450.00%-21.74K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -63.92%307.56K | 176.84%280.98K | 95.66%-33.01K | -122.46%-178.17K | -457.78%-360.26K | 270.47%852.42K | 80.63%-365.65K | -106.99%-759.7K | 267.89%793.38K | -44.38%100.69K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -82.68%332.74K | 136.42%350.01K | -357.49%-792.12K | -126.73%-181.07K | -77.85%-597.46K | 219.30%1.92M | -123.33%-960.96K | -58.71%307.63K | 534.00%677.34K | -113.49%-335.94K |
| Increase decrease in deposit | -63.86%332.74K | 150.45%1.35M | -32.42%207.89K | -126.73%-181.07K | 219.83%402.54K | 937.02%920.66K | -60.12%539.04K | -82.46%307.63K | 235.60%677.34K | -204.35%-335.94K |
| Net issuance payments of debt | --0 | 33.33%-1M | ---1M | --0 | ---1M | 166.67%1M | ---1.5M | --0 | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -82.68%332.74K | 136.42%350.01K | -357.49%-792.12K | -126.73%-181.07K | -77.85%-597.46K | 219.30%1.92M | -123.33%-960.96K | -58.71%307.63K | 534.00%677.34K | -113.49%-335.94K |
| Net cash flow | ||||||||||
| Beginning cash position | 21.38%4.94M | -16.45%4.07M | 30.82%5.63M | 108.58%5.9M | 133.70%6.81M | -16.45%4.07M | 94.23%4.87M | -2.31%4.3M | -41.07%2.83M | 54.99%2.91M |
| Current changes in cash | -74.18%706.34K | 208.62%870.51K | -198.53%-684.15K | -118.92%-278.07K | -999.12%-902.86K | 239.57%2.74M | -133.90%-801.41K | -148.70%-229.17K | 466.56%1.47M | -102.81%-82.14K |
| End cash position | -17.02%5.65M | 21.38%4.94M | 21.38%4.94M | 30.82%5.63M | 108.58%5.9M | 133.70%6.81M | -16.45%4.07M | -16.45%4.07M | -2.31%4.3M | -41.07%2.83M |
| Free cash flow | 118.19%44.32K | -347.25%-1.06M | -124.84%-53.93K | -309.84%-257.58K | -485.95%-507K | -269.20%-243.6K | 1,982.27%429.57K | 134.84%217.09K | 66.20%-62.85K | -47.88%131.36K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |