Cash, cash equivalents and short term investments
-11.40%314.2K
-11.40%314.2K
-89.05%354.62K
-89.05%354.62K
56.17%3.24M
56.17%3.24M
-36.74%2.07M
-36.74%2.07M
11,945.41%3.28M
11,945.41%3.28M
-Cash and cash equivalents
-11.40%314.2K
-11.40%314.2K
-89.05%354.62K
-89.05%354.62K
56.17%3.24M
56.17%3.24M
-36.74%2.07M
-36.74%2.07M
11,945.41%3.28M
11,945.41%3.28M
Receivables
-60.27%61.28K
-60.27%61.28K
-55.41%154.25K
-55.41%154.25K
175.83%345.96K
175.83%345.96K
-34.98%125.42K
-34.98%125.42K
601.71%192.91K
601.71%192.91K
-Accounts receivable
0.00%50K
0.00%50K
-71.33%50K
-71.33%50K
--174.42K
--174.42K
----
----
----
----
-Other receivables
-89.18%11.28K
-89.18%11.28K
-39.23%104.25K
-39.23%104.25K
36.77%171.54K
36.77%171.54K
-34.98%125.42K
-34.98%125.42K
601.71%192.91K
601.71%192.91K
Inventory
----
----
0.00%4K
0.00%4K
0.00%4K
0.00%4K
0.00%4K
0.00%4K
0.00%4K
0.00%4K
Prepaid assets
201.77%551.46K
201.77%551.46K
-7.99%182.74K
-7.99%182.74K
36.72%198.61K
36.72%198.61K
343.93%145.26K
343.93%145.26K
34.42%32.72K
34.42%32.72K
Other current assets
--39
--39
----
----
-100.00%-1
-100.00%-1
--139.28K
--139.28K
----
----
Total current assets
33.26%926.98K
33.26%926.98K
-81.64%695.61K
-81.64%695.61K
52.23%3.79M
52.23%3.79M
-29.08%2.49M
-29.08%2.49M
4,124.41%3.51M
4,124.41%3.51M
Net PPE
12.13%20.13M
12.13%20.13M
12.33%17.95M
12.33%17.95M
74.49%15.98M
74.49%15.98M
72.82%9.16M
72.82%9.16M
27.07%5.3M
27.07%5.3M
-Gross PPE
11.22%20.4M
11.22%20.4M
12.64%18.34M
12.64%18.34M
77.76%16.28M
77.76%16.28M
70.61%9.16M
70.61%9.16M
26.89%5.37M
26.89%5.37M
-Accumulated depreciation
30.98%-266.54K
30.98%-266.54K
-29.20%-386.19K
-29.20%-386.19K
---298.91K
---298.91K
----
----
-14.63%-68.68K
-14.63%-68.68K
Investments and advances
-76.25%57
-76.25%57
-65.71%240
-65.71%240
-14.63%700
-14.63%700
-18.00%820
-18.00%820
11.11%1K
11.11%1K
-Financial asset investment
-76.25%57
-76.25%57
-65.71%240
-65.71%240
-14.63%700
-14.63%700
-18.00%820
-18.00%820
11.11%1K
11.11%1K
-Including:Trading securities
-76.25%57
-76.25%57
-65.71%240
-65.71%240
-14.63%700
-14.63%700
-18.00%820
-18.00%820
11.11%1K
11.11%1K
Non current accounts receivable
-8.99%179.07K
-8.99%179.07K
0.00%196.77K
0.00%196.77K
-26.08%196.77K
-26.08%196.77K
--266.2K
--266.2K
----
----
Other non current assets
----
----
----
----
--11.32K
--11.32K
----
----
----
----
Total non current assets
11.90%20.31M
11.90%20.31M
12.10%18.15M
12.10%18.15M
71.76%16.19M
71.76%16.19M
77.82%9.43M
77.82%9.43M
27.07%5.3M
27.07%5.3M
Total assets
12.69%21.24M
12.69%21.24M
-5.68%18.85M
-5.68%18.85M
67.69%19.98M
67.69%19.98M
35.25%11.91M
35.25%11.91M
107.05%8.81M
107.05%8.81M
Current debt and capital lease obligation
23.73%36.57K
23.73%36.57K
-89.82%29.55K
-89.82%29.55K
--290.27K
--290.27K
----
----
----
----
-Current debt
-91.74%1.64K
-91.74%1.64K
-92.88%19.87K
-92.88%19.87K
--279.28K
--279.28K
----
----
----
----
-Current capital lease obligation
260.76%34.93K
260.76%34.93K
-11.96%9.68K
-11.96%9.68K
--11K
--11K
----
----
----
----
Payables
123.98%750.79K
123.98%750.79K
-41.59%335.21K
-41.59%335.21K
-24.17%573.89K
-24.17%573.89K
231.29%756.84K
231.29%756.84K
-34.61%228.45K
-34.61%228.45K
-accounts payable
194.51%623.15K
194.51%623.15K
-50.56%211.59K
-50.56%211.59K
19.92%427.93K
19.92%427.93K
140.37%356.84K
140.37%356.84K
-55.91%148.45K
-55.91%148.45K
-Other payable
3.25%127.64K
3.25%127.64K
-15.30%123.62K
-15.30%123.62K
-63.51%145.95K
-63.51%145.95K
400.00%400K
400.00%400K
532.41%80K
532.41%80K
Other current liabilities
-26.47%250K
-26.47%250K
161.54%340K
161.54%340K
--130K
--130K
----
----
----
----
Current liabilities
47.19%1.04M
47.19%1.04M
-29.11%704.76K
-29.11%704.76K
31.36%994.16K
31.36%994.16K
231.29%756.84K
231.29%756.84K
-34.61%228.45K
-34.61%228.45K
Long term debt and capital lease obligation
441.71%44.31K
441.71%44.31K
-70.64%8.18K
-70.64%8.18K
--27.87K
--27.87K
----
----
----
----
-Long term capital lease obligation
441.71%44.31K
441.71%44.31K
-70.64%8.18K
-70.64%8.18K
--27.87K
--27.87K
----
----
----
----
Total non current liabilities
441.71%44.31K
441.71%44.31K
-70.64%8.18K
-70.64%8.18K
--27.87K
--27.87K
--0
--0
--0
--0
Total liabilities
51.72%1.08M
51.72%1.08M
-30.24%712.94K
-30.24%712.94K
35.04%1.02M
35.04%1.02M
231.29%756.84K
231.29%756.84K
-92.95%228.45K
-92.95%228.45K
Share capital
11.40%46.13M
11.40%46.13M
10.18%41.41M
10.18%41.41M
35.87%37.59M
35.87%37.59M
16.09%27.66M
16.09%27.66M
53.12%23.83M
53.12%23.83M
-common stock
11.40%46.13M
11.40%46.13M
10.18%41.41M
10.18%41.41M
35.87%37.59M
35.87%37.59M
16.09%27.66M
16.09%27.66M
53.12%23.83M
53.12%23.83M
Retained earnings
-12.17%-26.65M
-12.17%-26.65M
-20.35%-23.75M
-20.35%-23.75M
-17.63%-19.74M
-17.63%-19.74M
-7.91%-16.78M
-7.91%-16.78M
-7.03%-15.55M
-7.03%-15.55M
Gains losses not affecting retained earnings
38.31%668.91K
38.31%668.91K
51.81%483.62K
51.81%483.62K
16.35%318.58K
16.35%318.58K
-8.73%273.82K
-8.73%273.82K
1,592.54%300K
1,592.54%300K
Total stockholders'equity
11.10%20.16M
11.10%20.16M
-0.14%18.14M
-0.14%18.14M
62.83%18.17M
62.83%18.17M
30.03%11.16M
30.03%11.16M
745.46%8.58M
745.46%8.58M
Noncontrolling interests
----
----
----
----
--935.13K
--935.13K
----
----
----
----
Total equity
11.10%20.16M
11.10%20.16M
-5.03%18.14M
-5.03%18.14M
71.21%19.1M
71.21%19.1M
30.03%11.16M
30.03%11.16M
745.46%8.58M
745.46%8.58M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP