Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -550.93%-311.32K | 78.32%-78.31K | 592.41%339.62K | 53.76%-385.25K | 116.71%92.84K | -109.61%-47.83K | -3.28%-361.3K | 83.78%-68.97K | 31.86%-833.15K | -345.40%-555.62K |
| Net income from continuing operations | 133.52%577K | -222.67%-1.54M | 95.73%-23.07K | 49.15%-2.88M | 96.50%-142.47K | -594.26%-1.72M | 51.97%-476.95K | -54.62%-539.61K | 8.70%-5.66M | -27.04%-4.07M |
| Operating gains losses | ---801.41K | ---- | ---- | --40.94K | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Other non cash items | -59.66%17K | ---- | ---- | 23.41%226.08K | -14.01%157.53K | --42.13K | ---- | ---- | 308.83%183.19K | --183.19K |
| Change In working capital | -392.49%-137.89K | -318.55%-127.95K | 40.08%338.31K | 112.04%410.07K | 117.49%62.87K | -92.58%47.14K | 135.20%58.55K | 188.56%241.51K | -27.23%193.39K | -161.19%-359.52K |
| -Change in receivables | -32.58%6.32K | -14.07%18.95K | --0 | 170.34%101K | -93.13%19.45K | 103.48%9.38K | 117.38%22.06K | 266.36%50.11K | 14.13%-143.59K | 677.33%283.08K |
| -Change in prepaid assets | ---- | ---- | --0 | -36.21%9.7K | --0 | --9.7K | --2K | -113.16%-2K | -81.21%15.2K | --0 |
| -Change in payables and accrued expense | 193.83%82.49K | -235.98%-46.9K | -149.13%-95.02K | -6.96%299.37K | 106.76%43.42K | -96.90%28.07K | 187.46%34.49K | 96.11%193.4K | 17.27%321.78K | -627.09%-642.59K |
| -Change in other working capital | ---202.7K | ---100K | --433.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -550.93%-311.32K | 78.32%-78.31K | 592.41%339.62K | 61.28%-385.25K | 112.94%92.84K | -109.61%-47.83K | -3.28%-361.3K | 83.78%-68.97K | 18.63%-994.96K | -475.12%-717.43K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -158.05K | -310K | 0 | 0 | 0 | ||||
| Net other investing changes | --0 | ---158.05K | ---310K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | ---158.05K | ---310K | --0 | --0 | --0 | --0 | --0 | --0 | 31,819.39%1.55M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 467.03%267.82K | -26.07%262.97K | -53.28%34.01K | -61.37%382.86K | 88.65%-92.87K | -95.55%47.23K | 457.26%355.72K | -89.37%72.78K | 43.51%991.18K | -1,583.24%-818.53K |
| Net issuance payments of debt | 467.03%267.82K | -46.69%162.97K | -121.98%-16K | 333.47%350.17K | 90.77%-75.56K | -94.47%47.23K | 378.93%305.72K | 487.65%72.78K | -61.19%80.78K | -997.77%-818.53K |
| Net common stock issuance | --0 | 100.00%100K | --50K | -94.51%50K | --0 | --0 | --50K | --0 | 90.62%910.4K | --0 |
| Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 467.03%267.82K | -26.07%262.97K | -53.28%34.01K | -61.37%382.86K | 88.65%-92.87K | -95.55%47.23K | 457.26%355.72K | -89.37%72.78K | 43.51%991.18K | -1,583.24%-818.53K |
| Net cash flow | ||||||||||
| Beginning cash position | 6,856.31%90.92K | 833.87%64.31K | -77.83%682 | -91.20%3.08K | -94.47%712 | -84.18%1.31K | -97.66%6.89K | -91.20%3.08K | -93.84%34.94K | -88.23%12.88K |
| Current changes in cash | -7,210.92%-43.5K | 577.02%26.61K | 1,569.92%63.62K | 92.49%-2.39K | 99.69%-30 | -112.89%-595 | 98.05%-5.58K | -98.53%3.81K | 94.01%-31.87K | 86.84%-9.8K |
| End cash Position | 6,559.97%47.42K | 6,856.31%90.92K | 833.87%64.31K | -77.83%682 | -77.83%682 | -94.47%712 | -84.18%1.31K | -97.66%6.89K | -91.20%3.08K | -91.20%3.08K |
| Free cash flow | -550.93%-311.32K | 78.32%-78.31K | 592.41%339.62K | 61.28%-385.25K | -88.91%92.84K | 95.47%-47.83K | -3.28%-361.3K | 83.78%-68.97K | 18.63%-994.96K | 770.82%836.82K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |