(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.53%1.78M | 12.18%17.38M | 142.54%8.58M | 139.25%703.88K | -77.05%2.77M | 219.05%5.32M | 221.13%15.49M | -13.57%3.54M | -106.67%-1.79M | 834.63%12.08M |
Net income from continuing operations | 5.58%4.94M | 27.27%13.24M | 73.58%1.71M | 0.27%1.74M | -7.18%5.11M | 115.06%4.68M | 201.01%10.4M | 102.18%982.85K | 498.15%1.74M | 299.27%5.5M |
Operating gains losses | -161.44%-8.02K | -105.25%-35.38K | -97.58%5.8K | ---51.73K | -100.56%-2.5K | 239.83%13.06K | 879.85%674.31K | 1,887.12%239.14K | --0 | --444.51K |
Depreciation and amortization | 31.62%2.39M | -2.11%8.38M | 19.57%2.36M | 5.08%2.14M | -8.39%2.06M | -20.96%1.82M | 4.10%8.56M | -10.01%1.97M | 1.04%2.04M | 13.22%2.25M |
Deferred tax | 107.95%12K | -421.88%-103K | -106.00%-3K | -83.82%22K | 132.58%29K | -132.31%-151K | 107.80%32K | 106.50%50K | 8.80%136K | -56.14%-89K |
Other non cash items | ---- | -306.61%-12.4K | -278.83%-3.46K | -112.45%-4.28K | ---- | ---- | --6K | --1.93K | --34.36K | ---- |
Change In working capital | -436.87%-5.55M | 2.26%-4.09M | 1,462.01%4.51M | 45.18%-3.15M | -210.37%-4.42M | 62.13%-1.03M | 34.24%-4.18M | -86.84%288.97K | -62.15%-5.74M | 308.08%4M |
-Change in receivables | -228.99%-1.96M | -85.76%165.96K | -43.16%566.32K | -173.32%-747.67K | -37.63%943.06K | 44.30%-595.75K | 364.89%1.17M | 1,097.51%996.34K | 30.72%-273.56K | 38.35%1.51M |
-Change in inventory | 12.89%-2.61M | -359.25%-2.02M | 63,765.09%2.15M | -233.76%-2.62M | -41.73%1.45M | -221.92%-3M | 112.17%778.03K | -99.57%3.37K | 52.06%-786.3K | 1.27%2.49M |
-Change in prepaid assets | -246.82%-654.47K | 244.36%710.48K | 213.67%834.88K | -93.09%-376.35K | -125.44%-193.82K | 237.28%445.77K | -139.08%-492.18K | -159.69%-734.45K | -199.30%-194.91K | 58.67%761.89K |
-Change in payables and accrued expense | -49.15%1.75M | 161.25%3.28M | 43.17%1.99M | 193.28%2.44M | -715.07%-4.58M | 97.24%3.43M | 176.21%1.26M | -17.77%1.39M | -1,865.96%-2.62M | 120.05%744.04K |
-Change in other current liabilities | -17.25%-1.8M | 1.75%-6.73M | -12.55%-1.82M | -3.04%-1.72M | 6.30%-1.65M | 14.61%-1.53M | -7.82%-6.85M | 3.40%-1.62M | -6.59%-1.67M | -16.41%-1.76M |
-Change in other working capital | -227.28%-274.63K | 1,425.04%503.15K | 210.78%795.49K | 41.20%-118.52K | -251.33%-389.59K | 161.68%215.77K | 83.71%-37.97K | 175.92%255.97K | -177.99%-201.59K | 135.22%257.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.53%1.78M | 12.18%17.38M | 142.54%8.58M | 139.25%703.88K | -77.05%2.77M | 219.05%5.32M | 221.13%15.49M | -13.57%3.54M | -106.67%-1.79M | 834.63%12.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -908.37%-13.37M | -68.06%-2.79M | 2,379.72%22.26M | -165.84%-6.29M | -353.43%-20.41M | 121.74%1.65M | -117.02%-1.66M | -65.55%897.67K | 29.57%9.55M | -242.52%-4.5M |
Net PPE purchase and sale | -306.43%-1.03M | -64.68%-1.01M | -119.82%-189.67K | -64.89%-357.41K | -25.30%-212.57K | -77.85%-253.69K | 13.63%-615.33K | 48.52%-86.29K | 35.08%-216.76K | -34.47%-169.64K |
Net business purchase and sale | ---- | -727.25%-4.69M | --0 | -8,313.32%-4.69M | ---- | ---- | 5.91%-566.59K | --0 | ---55.71K | ---250K |
Net investment purchase and sale | -746.82%-12.34M | 361.80%2.91M | 2,958.93%22.45M | -112.68%-1.25M | -357.54%-20.2M | 126.28%1.91M | -115.58%-1.11M | 847.08%733.95K | 19.67%9.83M | -234.42%-4.42M |
Net other investing changes | ---- | -99.88%783 | -100.69%-1.72K | --0 | ---- | ---- | -83.84%634.5K | -92.45%250K | 99.92%-406 | --333.31K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -908.37%-13.37M | -68.06%-2.79M | 2,379.72%22.26M | -165.84%-6.29M | -353.43%-20.41M | 121.74%1.65M | -117.02%-1.66M | -65.55%897.67K | 29.57%9.55M | -242.52%-4.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -165.55%-508.19K | 51.92%-4.08M | 61.73%-840.68K | 56.14%-1.33M | 49.41%-1.72M | -239.21%-191.38K | -103.80%-8.49M | -39.85%-2.2M | -253.59%-3.03M | -245.40%-3.4M |
Net issuance payments of debt | 15.84%477.1K | 113.89%326.5K | 202.82%358.03K | 121.52%237.15K | 55.97%-680.56K | -36.22%411.87K | -109.33%-2.35M | 66.23%-348.2K | -3,818.83%-1.1M | -3,267.62%-1.55M |
Net common stock issuance | ---150.58K | 63.46%-842.35K | 63.89%-247.47K | 44.54%-594.88K | --0 | --0 | -348.96%-2.31M | -93.49%-685.35K | -573.64%-1.07M | ---- |
Cash dividends paid | 1.53%-227.7K | 19.40%-921.98K | -3.11%-228.24K | -1.26%-231.25K | -0.17%-231.25K | 50.09%-231.25K | 39.00%-1.14M | 52.65%-221.35K | 51.30%-228.37K | 50.82%-230.87K |
Net other financing activities | -63.17%-607K | 1.76%-2.64M | 23.25%-723K | -18.29%-739K | 24.97%-810K | -726.67%-372K | -311.08%-2.69M | -434.15%-942K | -212.37%-624.74K | -129.70%-1.08M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -165.55%-508.19K | 51.92%-4.08M | 61.73%-840.68K | 56.14%-1.33M | 49.41%-1.72M | -239.21%-191.38K | -103.80%-8.49M | -39.85%-2.2M | -253.59%-3.03M | -245.40%-3.4M |
Net cash flow | ||||||||||
Beginning cash position | 32.33%43.02M | 19.67%32.5M | -57.00%13.02M | -21.94%19.93M | 83.97%39.29M | 19.67%32.5M | 62.40%27.16M | 37.55%30.27M | 56.12%25.53M | 65.71%21.36M |
Current changes in cash | -278.24%-12.1M | 96.68%10.51M | 1,240.16%30M | -246.08%-6.91M | -563.69%-19.36M | 216.94%6.79M | -48.65%5.34M | -56.35%2.24M | -16.23%4.73M | 20.48%4.18M |
End cash Position | -21.31%30.92M | 32.33%43.02M | 32.33%43.02M | -57.00%13.02M | -21.94%19.93M | 83.97%39.29M | 19.80%32.5M | 19.80%32.5M | 37.55%30.27M | 56.12%25.53M |
Free cash flow | -85.19%750.97K | 10.01%16.37M | 143.11%8.39M | 117.24%346.47K | -78.51%2.56M | 232.24%5.07M | 261.81%14.88M | -12.08%3.45M | -67.29%-2.01M | 921.17%11.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data