Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 60.32%15.21M | 60.32%15.21M | -3.59%9.49M | -3.59%9.49M | 28.25%9.84M | 28.25%9.84M | -22.76%7.67M | -22.76%7.67M | 15.42%9.93M | 15.42%9.93M |
| -Cash and cash equivalents | 74.58%14.47M | 74.58%14.47M | -8.66%8.29M | -8.66%8.29M | 30.85%9.07M | 30.85%9.07M | -30.21%6.93M | -30.21%6.93M | 15.42%9.93M | 15.42%9.93M |
| -Short term investments | -38.02%745K | -38.02%745K | 56.31%1.2M | 56.31%1.2M | 3.92%769K | 3.92%769K | --740K | --740K | ---- | ---- |
| Receivables | 103.75%29.47M | 103.75%29.47M | 59.23%14.46M | 59.23%14.46M | -4.45%9.08M | -4.45%9.08M | 41.18%9.51M | 41.18%9.51M | -18.86%6.73M | -18.86%6.73M |
| -Accounts receivable | 113.71%29.89M | 113.71%29.89M | 56.02%13.99M | 56.02%13.99M | -4.94%8.97M | -4.94%8.97M | 35.54%9.43M | 35.54%9.43M | -13.78%6.96M | -13.78%6.96M |
| -Other receivables | -28.36%682K | -28.36%682K | 47.60%952K | 47.60%952K | -51.36%645K | -51.36%645K | 135.52%1.33M | 135.52%1.33M | -40.99%563K | -40.99%563K |
| -Recievables adjustments allowances | -132.21%-1.1M | -132.21%-1.1M | 9.70%-475K | 9.70%-475K | 57.92%-526K | 57.92%-526K | -58.83%-1.25M | -58.83%-1.25M | -8.55%-787K | -8.55%-787K |
| Inventory | -8.05%137K | -8.05%137K | 16.41%149K | 16.41%149K | -43.61%128K | -43.61%128K | 89.17%227K | 89.17%227K | 0.00%120K | 0.00%120K |
| Prepaid assets | -10.16%601K | -10.16%601K | 61.59%669K | 61.59%669K | -3.94%414K | -3.94%414K | -54.20%431K | -54.20%431K | 109.58%941K | 109.58%941K |
| Current deferred assets | ---- | ---- | ---- | ---- | --338K | --338K | ---- | ---- | ---- | ---- |
| Other current assets | 43.21%938K | 43.21%938K | 8.44%655K | 8.44%655K | -81.39%604K | -81.39%604K | -1.49%3.25M | -1.49%3.25M | 171.42%3.3M | 171.42%3.3M |
| Total current assets | 82.33%46.36M | 82.33%46.36M | 24.58%25.43M | 24.58%25.43M | -3.20%20.41M | -3.20%20.41M | 0.29%21.08M | 0.29%21.08M | 7.51%21.02M | 7.51%21.02M |
| Non current assets | ||||||||||
| Net PPE | 6.07%35.86M | 6.07%35.86M | -12.41%33.81M | -12.41%33.81M | 4.60%38.6M | 4.60%38.6M | -9.66%36.9M | -9.66%36.9M | -5.41%40.85M | -5.41%40.85M |
| -Gross PPE | 9.61%68.77M | 9.61%68.77M | -0.38%62.74M | -0.38%62.74M | 9.17%62.98M | 9.17%62.98M | 2.95%57.69M | 2.95%57.69M | 5.10%56.04M | 5.10%56.04M |
| -Accumulated depreciation | -13.75%-32.92M | -13.75%-32.92M | -18.68%-28.94M | -18.68%-28.94M | -17.29%-24.38M | -17.29%-24.38M | -36.86%-20.79M | -36.86%-20.79M | -49.89%-15.19M | -49.89%-15.19M |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%451K | 0.00%451K | -50.00%451K | -50.00%451K |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%451K | 0.00%451K | -50.00%451K | -50.00%451K |
| Non current accounts receivable | 0.00%1M | 0.00%1M | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | --2.05M | --2.05M | ---- | ---- | ---- | ---- | ---- | ---- | --1.26M | --1.26M |
| Other non current assets | 5.95%3.88M | 5.95%3.88M | 9.84%3.66M | 9.84%3.66M | 4.35%3.34M | 4.35%3.34M | 319,700.00%3.2M | 319,700.00%3.2M | ---1K | ---1K |
| Total non current assets | 11.22%42.78M | 11.22%42.78M | -8.26%38.47M | -8.26%38.47M | 3.41%41.93M | 3.41%41.93M | -4.72%40.55M | -4.72%40.55M | -3.47%42.56M | -3.47%42.56M |
| Total assets | 39.52%89.14M | 39.52%89.14M | 2.49%63.89M | 2.49%63.89M | 1.15%62.34M | 1.15%62.34M | -3.06%61.63M | -3.06%61.63M | -0.10%63.58M | -0.10%63.58M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -55.02%5.79M | -55.02%5.79M | 122.08%12.87M | 122.08%12.87M | 19.65%5.8M | 19.65%5.8M | -47.93%4.85M | -47.93%4.85M | -8.51%9.31M | -8.51%9.31M |
| -Current debt | -82.80%1.76M | -82.80%1.76M | 222.54%10.24M | 222.54%10.24M | -34.45%3.18M | -34.45%3.18M | -6.10%4.85M | -6.10%4.85M | -12.85%5.16M | -12.85%5.16M |
| -Current capital lease obligation | 53.19%4.03M | 53.19%4.03M | 0.34%2.63M | 0.34%2.63M | --2.62M | --2.62M | ---- | ---- | -2.47%4.15M | -2.47%4.15M |
| Payables | 98.73%26.1M | 98.73%26.1M | 94.46%13.13M | 94.46%13.13M | -11.83%6.75M | -11.83%6.75M | 0.79%7.66M | 0.79%7.66M | 16.37%7.6M | 16.37%7.6M |
| -accounts payable | 55.64%10.99M | 55.64%10.99M | 78.80%7.06M | 78.80%7.06M | 7.63%3.95M | 7.63%3.95M | -15.15%3.67M | -15.15%3.67M | -13.81%4.32M | -13.81%4.32M |
| -Other payable | 148.84%15.11M | 148.84%15.11M | 116.51%6.07M | 116.51%6.07M | -29.72%2.8M | -29.72%2.8M | 21.83%3.99M | 21.83%3.99M | 116.46%3.28M | 116.46%3.28M |
| Current provisions | 68.97%343K | 68.97%343K | 59.84%203K | 59.84%203K | -81.24%127K | -81.24%127K | 433.07%677K | 433.07%677K | 452.17%127K | 452.17%127K |
| Pension and other retirement benefit plans | 22.87%1.73M | 22.87%1.73M | 24.16%1.41M | 24.16%1.41M | -31.97%1.13M | -31.97%1.13M | 29.73%1.67M | 29.73%1.67M | 25.98%1.29M | 25.98%1.29M |
| Current deferred liabilities | 7,360.00%1.49M | 7,360.00%1.49M | --20K | --20K | ---- | ---- | -65.71%226K | -65.71%226K | --659K | --659K |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---300K | ---300K |
| Current liabilities | 28.28%35.45M | 28.28%35.45M | 100.11%27.64M | 100.11%27.64M | -8.38%13.81M | -8.38%13.81M | -19.28%15.07M | -19.28%15.07M | 5.25%18.68M | 5.25%18.68M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 72.86%29.67M | 72.86%29.67M | -42.50%17.16M | -42.50%17.16M | 19.92%29.85M | 19.92%29.85M | 29.52%24.89M | 29.52%24.89M | -10.82%19.22M | -10.82%19.22M |
| -Long term debt | 255.49%14.06M | 255.49%14.06M | -67.40%3.95M | -67.40%3.95M | 13.80%12.13M | 13.80%12.13M | --10.66M | --10.66M | ---- | ---- |
| -Long term capital lease obligation | 18.19%15.61M | 18.19%15.61M | -25.45%13.21M | -25.45%13.21M | 24.50%17.72M | 24.50%17.72M | -25.94%14.23M | -25.94%14.23M | -10.82%19.22M | -10.82%19.22M |
| Employee benefits | 128.57%224K | 128.57%224K | 66.10%98K | 66.10%98K | -68.62%59K | -68.62%59K | -10.90%188K | -10.90%188K | 40.67%211K | 40.67%211K |
| Total non current liabilities | 73.18%29.89M | 73.18%29.89M | -42.28%17.26M | -42.28%17.26M | 19.26%29.91M | 19.26%29.91M | 29.08%25.08M | 29.08%25.08M | -10.46%19.43M | -10.46%19.43M |
| Total liabilities | 45.54%65.35M | 45.54%65.35M | 2.70%44.9M | 2.70%44.9M | 8.88%43.72M | 8.88%43.72M | 5.37%40.15M | 5.37%40.15M | -3.39%38.1M | -3.39%38.1M |
| Shareholders'equity | ||||||||||
| Share capital | 0.03%30.17M | 0.03%30.17M | 0.31%30.16M | 0.31%30.16M | 0.07%30.07M | 0.07%30.07M | 15.43%30.04M | 15.43%30.04M | 0.00%26.03M | 0.00%26.03M |
| -common stock | 0.03%30.17M | 0.03%30.17M | 0.31%30.16M | 0.31%30.16M | 0.07%30.07M | 0.07%30.07M | 15.43%30.04M | 15.43%30.04M | 0.00%26.03M | 0.00%26.03M |
| Retained earnings | 28.50%-9.28M | 28.50%-9.28M | 2.08%-12.98M | 2.08%-12.98M | -31.22%-13.25M | -31.22%-13.25M | -407.23%-10.1M | -407.23%-10.1M | 46.98%-1.99M | 46.98%-1.99M |
| Gains losses not affecting retained earnings | 18.02%2.16M | 18.02%2.16M | -1.08%1.83M | -1.08%1.83M | 17.96%1.85M | 17.96%1.85M | 7.05%1.57M | 7.05%1.57M | -1.88%1.46M | -1.88%1.46M |
| Total stockholders'equity | 21.23%23.05M | 21.23%23.05M | 1.87%19.01M | 1.87%19.01M | -13.25%18.66M | -13.25%18.66M | -15.64%21.51M | -15.64%21.51M | 7.31%25.5M | 7.31%25.5M |
| Noncontrolling interests | 5,471.43%752K | 5,471.43%752K | 62.16%-14K | 62.16%-14K | -23.33%-37K | -23.33%-37K | -36.36%-30K | -36.36%-30K | -57.14%-22K | -57.14%-22K |
| Total equity | 25.28%23.8M | 25.28%23.8M | 2.00%19M | 2.00%19M | -13.30%18.62M | -13.30%18.62M | -15.69%21.48M | -15.69%21.48M | 7.28%25.48M | 7.28%25.48M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |