Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Dropbox
DBX
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.84%470.3M | 11.52%474.2M | 4.41%412.3M | -21.75%1.76B | -6.08%494.7M | -16.58%440.2M | -27.82%425.2M | -34.12%394.9M | -16.46%2.24B | -20.80%526.7M |
| Operating revenue | 7.22%458.7M | 12.68%463M | 5.69%401.5M | -21.75%1.76B | -32.08%536.4M | -5.27%427.8M | -18.00%410.9M | -24.08%379.9M | -16.46%2.24B | 8.27%789.8M |
| Cost of revenue | 2.32%247.1M | 3.39%250.2M | 1.87%217.5M | -28.96%973.5M | -17.44%275.5M | -22.67%241.5M | -33.02%242M | -41.20%213.5M | -15.11%1.37B | -24.30%333.7M |
| Gross profit | 12.33%223.2M | 22.27%224M | 7.39%194.8M | -10.43%781.5M | 13.58%219.2M | -7.75%198.7M | -19.58%183.2M | -23.23%181.4M | -18.49%872.5M | -13.92%193M |
| Operating expense | 6.43%183.6M | 21.47%183.3M | -1.85%175.1M | -19.64%679.7M | -32.36%177.9M | -16.10%172.5M | -9.15%150.9M | -15.49%178.4M | -10.03%845.8M | 5.12%263M |
| Selling and administrative expenses | 6.95%183.1M | 9.48%182.4M | -2.71%172M | -19.41%690M | -28.52%175.4M | -15.79%171.2M | -14.78%166.6M | -16.60%176.8M | -5.54%856.2M | -1.49%245.4M |
| Other operating expenses | -61.54%500K | 105.73%900K | 93.75%3.1M | 0.96%-10.3M | -85.80%2.5M | -43.48%1.3M | 46.60%-15.7M | 277.78%1.6M | -130.86%-10.4M | 1,500.00%17.6M |
| Operating profit | 51.15%39.6M | 26.01%40.7M | 556.67%19.7M | 281.27%101.8M | 159.00%41.3M | 167.35%26.2M | -47.65%32.3M | -88.10%3M | -79.51%26.7M | -169.23%-70M |
| Net non-operating interest income expense | 15.63%-8.1M | 28.57%-8.5M | 33.33%-8M | 32.76%-42.7M | 42.86%-9.2M | 38.06%-9.6M | 26.09%-11.9M | 24.05%-12M | -34.25%-63.5M | -0.63%-16.1M |
| Non-operating interest expense | -15.63%8.1M | -28.57%8.5M | -33.33%8M | -32.76%42.7M | -42.86%9.2M | -38.06%9.6M | -26.09%11.9M | -24.05%12M | 34.25%63.5M | 0.63%16.1M |
| Other net income (expense) | -86.99%1.6M | 158.33%1.4M | 128.30%1.5M | 102.57%2.5M | 98.19%-2.1M | -18.54%12.3M | 84.21%-2.4M | -128.04%-5.3M | 71.00%-97.4M | 72.57%-116.2M |
| Special income (charges) | --0 | --0 | --0 | 99.16%-800K | --0 | -51.43%8.5M | 79.49%-3.2M | -130.35%-6.1M | 71.98%-94.9M | 72.73%-116.9M |
| -Less:Impairment of capital assets | --0 | --0 | --0 | -94.98%9.3M | --0 | --0 | -79.49%3.2M | --6.1M | -56.78%185.3M | -69.79%129.5M |
| -Gain on sale of business | --0 | ---- | ---- | -90.60%8.5M | --0 | -85.27%8.5M | --0 | --0 | 0.44%90.4M | --12.6M |
| Other non- operating income (expenses) | -57.89%1.6M | 75.00%1.4M | 87.50%1.5M | 232.00%3.3M | -400.00%-2.1M | 258.33%3.8M | 100.00%800K | 166.67%800K | -189.29%-2.5M | -86.00%700K |
| Income before tax | 14.53%33.1M | 86.67%33.6M | 192.31%13.2M | 145.90%61.6M | 114.83%30M | 207.45%28.9M | -40.79%18M | -150.53%-14.3M | 46.94%-134.2M | 56.56%-202.3M |
| Income tax | 36.00%6.8M | 91.67%4.6M | 266.67%1M | 110.63%10.1M | 103.13%3.5M | 1,150.00%5M | -60.00%2.4M | -105.83%-600K | -48.90%-95M | -6.48%-111.7M |
| Net income | 10.04%26.3M | 85.90%29M | 189.05%12.2M | 231.38%51.5M | 129.25%26.5M | 165.56%23.9M | -36.07%15.6M | -176.11%-13.7M | 79.27%-39.2M | 74.89%-90.6M |
| Net income continuous Operations | 10.04%26.3M | 85.90%29M | 189.05%12.2M | 231.38%51.5M | 129.25%26.5M | 165.56%23.9M | -36.07%15.6M | -176.11%-13.7M | 79.27%-39.2M | 74.89%-90.6M |
| Minority interest income | 71.43%1.2M | 57.14%2.2M | 37.50%1.1M | 800.00%3.6M | 16.67%700K | 75.00%700K | 250.00%1.4M | 180.00%800K | 150.00%400K | -25.00%600K |
| Net income attributable to the parent company | 8.19%25.1M | 88.73%26.8M | 176.55%11.1M | 220.96%47.9M | 128.29%25.8M | 169.77%23.2M | -40.83%14.2M | -176.32%-14.5M | 78.97%-39.6M | 74.78%-91.2M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | -12.50%700K | 80.00%900K | 0.00%300K | 128.57%1.6M | 240.00%700K | 300.00%800K | 0.00%500K | -25.00%300K | 16.67%700K | 82.14%-500K |
| Net income attributable to common stockholders | 8.93%24.4M | 89.05%25.9M | 172.97%10.8M | 214.89%46.3M | 127.67%25.1M | 166.67%22.4M | -41.70%13.7M | -179.57%-14.8M | 78.67%-40.3M | 74.72%-90.7M |
| Basic earnings per share | 7.14%0.3 | 88.24%0.32 | 168.42%0.13 | 213.73%0.58 | 126.71%0.3062 | 154.55%0.28 | -43.33%0.17 | -182.61%-0.19 | 78.48%-0.51 | 75.02%-1.1464 |
| Diluted earnings per share | 7.14%0.3 | 88.24%0.32 | 168.42%0.13 | 213.73%0.58 | 125.22%0.29 | 154.55%0.28 | -43.33%0.17 | -182.61%-0.19 | 78.48%-0.51 | 74.95%-1.15 |
| Dividend per share | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.00%0.4 | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.00%0.4 | 0.00%0.1 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |