Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||
| Cash flow from continuing operating activities | -111.99%-2.15M | 140.14%17.9M | 15.93%7.45M | 2.10%6.43M | 244.61%6.3M | 1.83M |
| Net income from continuing operations | -8.49%7.11M | 7.36%7.77M | 47.14%7.24M | 16.23%4.92M | -54.54%4.23M | --9.31M |
| Operating gains losses | -288.95%-1.4M | -57.45%742K | 307.48%1.74M | 21,300.00%428K | -85.71%2K | --14K |
| Depreciation and amortization | -6.00%2.38M | 5.76%2.53M | -5.07%2.4M | 2.39%2.52M | 9.56%2.47M | --2.25M |
| Deferred tax | -100.00%-492K | -164.52%-246K | 82.71%-93K | -266.56%-538K | -52.98%323K | --687K |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---428K |
| Change In working capital | -262.02%-10.42M | 260.93%6.43M | -37.71%-4M | -2,716.50%-2.9M | 99.05%-103K | ---10.86M |
| -Change in receivables | 83.95%-1.03M | -430.20%-6.39M | 200.62%1.93M | 67.51%-1.92M | -1,498.92%-5.92M | ---370K |
| -Change in inventory | -226.82%-3.58M | 67.42%2.83M | -55.86%1.69M | 149.14%3.82M | -362.55%-7.78M | --2.96M |
| -Change in prepaid assets | -519.48%-6.63M | 193.61%1.58M | -463.23%-1.69M | 129.54%465K | -533.61%-1.57M | --363K |
| -Change in payables and accrued expense | -77.51%2.14M | 306.95%9.53M | 2.64%-4.61M | -128.29%-4.73M | 232.65%16.73M | ---12.61M |
| -Change in other current assets | 16.13%108K | 189.42%93K | -112.37%-104K | 484.02%841K | -1,142.86%-219K | --21K |
| -Change in other current liabilities | -17.06%-1.43M | -0.16%-1.22M | 11.62%-1.22M | -2.68%-1.38M | -9.29%-1.34M | ---1.23M |
| Cash from discontinued investing activities | ||||||
| Operating cash flow | -111.99%-2.15M | 140.14%17.9M | 15.93%7.45M | 2.10%6.43M | 244.61%6.3M | --1.83M |
| Investing cash flow | ||||||
| Cash flow from continuing investing activities | -1,711.85%-17.88M | 16.21%-987K | 36.36%-1.18M | -1,271.11%-1.85M | -101.42%-135K | 9.51M |
| Net PPE purchase and sale | -14.08%-1.13M | 16.21%-987K | 36.36%-1.18M | -106.35%-1.85M | 11.10%-897K | ---1.01M |
| Net investment purchase and sale | ---16.76M | --0 | --0 | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | -92.75%762K | --10.51M |
| Cash from discontinued investing activities | ||||||
| Investing cash flow | -1,711.85%-17.88M | 16.21%-987K | 36.36%-1.18M | -1,271.11%-1.85M | -101.42%-135K | --9.51M |
| Financing cash flow | ||||||
| Cash flow from continuing financing activities | 131.23%1.48M | -207.80%-4.73M | 371.81%4.39M | 62.85%-1.61M | -20,585.71%-4.34M | -21K |
| Net issuance payments of debt | 43.27%-2.41M | -194.72%-4.25M | 679.72%4.49M | 82.18%-774K | -2,239.90%-4.34M | --203K |
| Net common stock issuance | --4.31M | --0 | --0 | ---- | ---- | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | --0 | --14.1M |
| Net other financing activities | 12.94%-417K | -379.00%-479K | 88.10%-100K | ---840K | ---- | ---14.33M |
| Cash from discontinued financing activities | ||||||
| Financing cash flow | 131.23%1.48M | -207.80%-4.73M | 371.81%4.39M | 62.85%-1.61M | -20,585.71%-4.34M | ---21K |
| Net cash flow | ||||||
| Beginning cash position | 21.76%64.17M | 28.05%52.7M | 7.25%41.16M | 7.60%38.37M | 51.49%35.66M | --23.54M |
| Current changes in cash | -252.33%-18.55M | 14.24%12.18M | 259.80%10.66M | 63.07%2.96M | -83.94%1.82M | --11.31M |
| Effect of exchange rate changes | 138.26%272K | -180.61%-711K | 584.62%882K | -120.36%-182K | 10.23%894K | --811K |
| End cash Position | -28.49%45.89M | 21.76%64.17M | 28.05%52.7M | 7.25%41.16M | 7.60%38.37M | --35.66M |
| Free cash flow | -119.37%-3.27M | 169.37%16.9M | 37.86%6.27M | -15.71%4.55M | 560.02%5.4M | --818K |
| Currency Unit | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | -- |