(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.86%5.91B | 35.72%2.88B | -54.87%659.88M | -24.21%953.12M | 2.99%1.42B | 35.52%5.69B | 103.51%2.12B | 36.63%1.46B | 27.85%1.26B | 35.70%1.38B |
Net income from continuing operations | -157.16%-1.28B | -290.91%-1.5B | -153.29%-334.01M | -62.73%280.33M | 17.94%280.96M | 13,862.50%2.23B | 227.20%787.96M | 169.12%626.81M | 255.48%752.24M | 1,074.71%238.22M |
Operating gains losses | -179.86%-403M | -562.21%-240.51M | -260.35%-97.13M | -157.34%-76.7M | 153.28%11.34M | -132.88%-144M | 42.63%-36.32M | -828.32%-26.95M | -178.60%-29.81M | -132.26%-21.29M |
Depreciation and amortization | 16.56%3.27B | 34.60%1.49B | -37.64%419M | -1.31%646.76M | 14.62%717.13M | -8.47%2.81B | 59.71%1.11B | -12.67%671.91M | -20.19%655.34M | -13.02%625.66M |
Deferred tax | 24.09%1.02B | 256.66%937.68M | -122.41%-59.43M | -67.14%56.63M | -56.43%85.12M | 17.60%822M | 201.66%262.91M | 73.58%265.23M | -75.02%172.35M | 80.97%195.38M |
Other non cash items | ---- | ---- | ---64.53K | ---55.25K | -71.58%297.26K | 102.63%1M | -99.72%211.23K | ---- | ---- | 105.22%1.05M |
Change In working capital | 351.59%317M | -57.63%111.3M | 191.42%228.49M | 87.44%-49.29M | -90.19%26.51M | 81.02%-126M | 451.98%262.69M | -10.00%-249.92M | -23.35%-392.44M | 162.16%270.18M |
-Change in receivables | 23.97%-368M | -12,581.05%-213.46M | ---43.87M | ---240.87M | 247.24%130.2M | -272.31%-484M | -99.08%1.71M | ---- | ---- | 157.77%37.5M |
-Change in inventory | 118.97%44M | -82.16%33.54M | --127.47M | ---2.97M | -4,337.37%-114.04M | 23.43%-232M | 341.05%188M | ---- | ---- | 89.48%-2.57M |
-Change in payables and accrued expense | 31.44%1.04B | 37.41%450.02M | --396.65M | --154.7M | -67.30%39.63M | 794.74%792M | 476.58%327.51M | ---- | ---- | -50.47%121.2M |
-Change in other current liabilities | 571.43%66M | 391.06%26.11M | --18.68M | --34.21M | 28.73%-13.01M | 84.78%-14M | 129.86%5.32M | ---- | ---- | 29.40%-18.25M |
-Change in other working capital | -147.87%-466M | 28.83%-184.92M | ---270.43M | --5.63M | -112.30%-16.27M | -652.00%-188M | -233.97%-259.85M | ---- | ---- | 600.17%132.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.86%5.91B | 35.72%2.88B | -54.87%659.88M | -24.21%953.12M | 2.99%1.42B | 35.52%5.69B | 103.51%2.12B | 36.63%1.46B | 27.85%1.26B | 35.70%1.38B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.77%-5.33B | -59.93%-2.68B | 31.60%-624.61M | 5.71%-907.58M | -38.78%-1.12B | -57.68%-4.02B | -142.13%-1.68B | -17.53%-913.24M | -84.37%-962.56M | -59.88%-805.26M |
Net PPE purchase and sale | -41.61%-5.67B | -52.35%-2.76B | 24.66%-729.36M | -29.10%-997.48M | -57.13%-1.18B | -63.64%-4.01B | -144.85%-1.81B | -40.05%-968.08M | -57.26%-772.63M | -58.88%-754.13M |
Net business purchase and sale | -150.00%-5M | 5.12%-1.64M | 69.95%-81.74K | ---1.38M | ---1.9M | ---2M | ---1.73M | ---271.99K | --0 | --0 |
Net investment purchase and sale | 353.61%246M | -53.85%43.34M | 224.35%92.34M | 132.33%67.22M | 180.50%43.09M | 48.40%-97M | 97.66%93.93M | 131.42%28.47M | -298.28%-207.9M | -28.23%-53.53M |
Net other investing changes | 250.00%15M | 135.47%5.29M | ---1.15M | 436.94%9.1M | 10.24%1.76M | -120.83%-10M | ---14.92M | ---- | --1.7M | --1.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.77%-5.33B | -59.93%-2.68B | 31.60%-624.61M | 5.71%-907.58M | -38.78%-1.12B | -57.68%-4.02B | -142.13%-1.68B | -17.53%-913.24M | -84.37%-962.56M | -59.88%-805.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 122.66%278M | 88.29%-38.88M | 136.64%118.42M | 153.80%192.24M | 101.75%6.21M | 23.31%-1.23B | 4.53%-332M | -64.25%-323.2M | 30.74%-357.35M | 29.30%-355.36M |
Net issuance payments of debt | 240.28%909M | 246.41%232.24M | 251.82%222.82M | 227.86%301.66M | 180.85%152.28M | 34.15%-648M | 34.57%-158.62M | -776.73%-146.76M | 39.10%-235.93M | 39.32%-188.34M |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | ---28M | ---22.24M | ---5.76M | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 122.66%278M | 88.29%-38.88M | 136.64%118.42M | 153.80%192.24M | 101.75%6.21M | 23.31%-1.23B | 4.53%-332M | -64.25%-323.2M | 30.74%-357.35M | 29.30%-355.36M |
Net cash flow | ||||||||||
Beginning cash position | 26.51%773M | 55.22%1.3B | 105.68%1.17B | 44.02%1.02B | 16.11%656.24M | -6.00%611M | 39.42%834.96M | 8.38%567.78M | 19.86%705.44M | -4.86%565.21M |
Current changes in cash | 90.89%859M | 40.71%161.39M | -31.89%153.69M | 481.29%237.78M | 41.90%306.14M | 733.33%450M | 3,502.03%114.7M | 134.25%225.64M | -14.67%-62.36M | 2,595.05%215.75M |
Effect of exchange rate changes | -76.74%-509M | -97.97%-715.59M | 181.58%116.95M | 45.92%36.05M | 269.83%53.59M | -209.68%-288M | -4,451.61%-361.46M | 1,145.05%41.53M | 298.32%24.7M | 44.50%14.49M |
End cash Position | 45.28%1.12B | 45.28%1.12B | 55.22%1.3B | 74.88%1.17B | 27.72%1.02B | 26.51%773M | 26.65%773M | 33.90%834.96M | 23.57%667.78M | 29.95%795.44M |
Free cash flow | -85.77%240M | -61.04%121.37M | -114.07%-69.48M | -109.15%-44.36M | -62.64%232.47M | -3.76%1.69B | 2.66%311.5M | 30.38%494M | -1.51%484.92M | 15.31%622.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data