Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Dropbox
DBX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.43%1.98B | 9.59%1.93B | 11.83%1.79B | 6.68%7.55B | 16.01%2.36B | 6.91%1.83B | 4.51%1.76B | -2.86%1.6B | 3.42%7.08B | 0.84%2.04B |
| Operating revenue | 8.43%1.98B | 9.59%1.93B | 11.83%1.79B | 6.68%7.55B | 16.01%2.36B | 6.91%1.83B | 4.51%1.76B | -2.86%1.6B | 3.42%7.08B | 0.84%2.04B |
| Cost of revenue | 9.27%1.05B | 14.88%1.03B | 19.05%950M | 10.75%3.97B | 23.52%1.31B | 13.21%960M | 7.07%894M | -4.32%798M | 1.27%3.58B | -1.02%1.06B |
| Gross profit | 7.51%931M | 4.14%905M | 4.63%837M | 2.52%3.58B | 7.81%1.05B | 0.70%866M | 2.00%869M | -1.36%800M | 5.72%3.5B | 2.96%973M |
| Operating expense | 7.22%282M | 7.47%302M | 5.59%302M | -1.01%1.18B | -0.57%351M | -1.50%263M | -3.44%281M | 1.42%286M | 4.65%1.19B | -5.11%353M |
| Selling and administrative expenses | 7.22%282M | 7.47%302M | 5.59%302M | -1.01%1.18B | -0.57%351M | -1.50%263M | -3.44%281M | 1.42%286M | 4.65%1.19B | -5.11%353M |
| -General and administrative expense | 7.22%282M | 7.47%302M | 5.59%302M | -1.01%1.18B | -0.57%351M | -1.50%263M | -3.44%281M | 1.42%286M | 4.65%1.19B | -5.11%353M |
| Operating profit | 7.63%649M | 2.55%603M | 4.09%535M | 4.34%2.4B | 12.58%698M | 1.69%603M | 4.81%588M | -2.84%514M | 6.28%2.3B | 8.20%620M |
| Net non-operating interest income expense | -3.33%-124M | -1.65%-123M | -2.56%-120M | 4.68%-489M | 0.76%-131M | 4.76%-120M | 3.20%-121M | 10.00%-117M | 2.66%-513M | 3.65%-132M |
| Non-operating interest expense | 3.33%124M | 1.65%123M | 2.56%120M | -4.68%489M | -0.76%131M | -4.76%120M | -3.20%121M | -10.00%117M | -2.66%513M | -3.65%132M |
| Other net income (expense) | -10.53%17M | -10.00%18M | 192.86%13M | -150.00%-14M | -54.17%-37M | -50.00%19M | -52.38%20M | 50.00%-14M | 27.27%28M | -166.67%-24M |
| Gain on sale of security | -150.00%-2M | --3M | 114.81%4M | -1,450.00%-27M | 63.64%-4M | -66.67%4M | ---- | 0.00%-27M | -90.00%2M | -57.14%-11M |
| Special income (charges) | 41.67%17M | -28.57%10M | -20.00%4M | 23.53%21M | 57.14%-9M | -33.33%12M | -17.65%14M | 66.67%5M | -10.53%17M | -625.00%-21M |
| -Less:Restructuring and merger&acquisition | -41.67%-17M | 21.43%-11M | 0.00%-5M | -17.24%-34M | -127.27%-3M | 36.84%-12M | 17.65%-14M | -25.00%-5M | -7.41%-29M | 191.67%11M |
| -Write off | --0 | --1M | --1M | 8.33%13M | 20.00%12M | --0 | --0 | --0 | 50.00%12M | 25.00%10M |
| Other non- operating income (expenses) | -33.33%2M | -16.67%5M | -37.50%5M | -188.89%-8M | -400.00%-24M | -62.50%3M | 300.00%6M | 300.00%8M | 152.94%9M | 233.33%8M |
| Income before tax | 7.77%541M | 2.46%499M | 12.01%429M | 4.51%1.9B | 13.79%528M | -0.59%502M | 1.88%487M | 3.23%383M | 9.39%1.82B | 8.67%464M |
| Income tax | 20.00%144M | 4.17%125M | 155.07%176M | 87.33%414M | 10,400.00%105M | 34.83%120M | 100.00%120M | -2.82%69M | -34.42%221M | -98.21%1M |
| Net income | 3.93%397M | 1.91%374M | -19.43%253M | -6.95%1.49B | -8.64%423M | -8.17%382M | -12.20%367M | 4.67%314M | 20.53%1.6B | 24.80%463M |
| Net income continuous Operations | 3.93%397M | 1.91%374M | -19.43%253M | -6.95%1.49B | -8.64%423M | -8.17%382M | -12.20%367M | 4.67%314M | 20.53%1.6B | 24.80%463M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 3.93%397M | 1.91%374M | -19.43%253M | -6.95%1.49B | -8.64%423M | -8.17%382M | -12.20%367M | 4.67%314M | 20.53%1.6B | 24.80%463M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 3.93%397M | 1.91%374M | -19.43%253M | -6.95%1.49B | -8.64%423M | -8.17%382M | -12.20%367M | 4.67%314M | 20.53%1.6B | 24.80%463M |
| Basic earnings per share | 4.41%1.42 | 3.08%1.34 | -18.02%0.91 | -7.04%5.28 | -8.48%1.51 | -8.11%1.36 | -12.75%1.3 | 3.74%1.11 | 22.68%5.68 | 25.95%1.65 |
| Diluted earnings per share | 4.44%1.41 | 3.91%1.33 | -18.18%0.9 | -6.62%5.22 | -8.02%1.49 | -7.53%1.35 | -12.33%1.28 | 4.76%1.1 | 22.32%5.59 | 25.58%1.62 |
| Dividend per share | 5.97%0.71 | 5.97%0.71 | 5.97%0.71 | 10.74%2.68 | 10.74%0.67 | 10.74%0.67 | 10.74%0.67 | 10.74%0.67 | 6.14%2.42 | 6.14%0.605 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |