Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 75.86%30.51M | 120.49%17.35M | -18.84%7.87M | 47.32%9.69M | -20.47%6.58M | -36.24%8.27M | 27.33%12.98M | 77.51%3.99M | -5.45%3.3M | 19.25%3.8M |
| Net profit before non-cash adjustment | -40.87%12.53M | 167.64%21.19M | 133.45%7.92M | -40.86%-23.67M | 15.64%-16.8M | -3,861.06%-19.92M | 95.64%-502.82K | 84.99%-972.82K | 94.09%-121K | 260.50%2.8M |
| Total adjustment of non-cash items | 287.29%7.89M | -53.38%2.04M | -85.42%4.37M | 40.53%29.99M | 3.01%21.34M | 230.29%20.72M | -41.11%6.27M | 41.64%4.45M | -22.21%2.11M | -264.51%-2.78M |
| -Depreciation and amortization | 22.97%3.57M | -4.78%2.9M | -54.18%3.04M | -19.94%6.64M | -4.34%8.3M | 5.48%8.68M | 3.90%8.22M | 40.37%2.7M | 7.03%1.98M | -13.40%1.79M |
| -Reversal of impairment losses recognized in profit and loss | -36.28%30.61K | 7.93%48.03K | -99.31%44.5K | -14.47%6.41M | -21.04%7.5M | 7,366.75%9.5M | -50.32%127.17K | -120.87%-53.83K | -54.35%21K | 408.51%145K |
| -Assets reserve and write-off | 113.74%47.39K | -115.58%-344.78K | -36.33%2.21M | 17.75%3.48M | 635.40%2.95M | 99.40%401.44K | --201.33K | ---- | ---- | ---- |
| -Disposal profit | 100.10%5.71K | 3.14%-5.59M | -156.59%-5.78M | 21,546.56%10.21M | 112.24%47.16K | 93.72%-385.21K | -2,264.46%-6.13M | -133.05%-107.83K | -115.94%-33K | -2,499.57%-5.98M |
| -Net exchange gains and losses | -60.79%10.37K | 203.29%26.45K | 88.26%-25.6K | 69.79%-218.01K | -293.60%-721.69K | -12.05%372.78K | 160.05%423.85K | 199.11%547.85K | -114.67%-395K | 145.16%401K |
| -Remuneration paid in stock | --30.96K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Deferred income tax | -6.76%3.93M | 45.14%4.21M | 96.16%2.9M | 58.48%1.48M | 377.36%933.09K | -82.28%195.47K | 950.53%1.1M | 357.43%566.29K | -41.18%50K | 213.98%292K |
| -Other non-cash items | -64.82%279.5K | -59.71%794.4K | -1.00%1.97M | -14.76%1.99M | 18.92%2.34M | -15.48%1.96M | -16.90%2.32M | -10.94%599.46K | -31.18%490K | -17.17%574K |
| Changes in working capital | 271.38%10.08M | -33.00%-5.88M | -231.30%-4.42M | 65.19%3.37M | -72.71%2.04M | 3.68%7.47M | -34.92%7.21M | -90.84%511.62K | -53.71%1.3M | 16.25%3.77M |
| -Change in receivables | 339.02%12.94M | 42.49%-5.41M | -579.64%-9.41M | 211.31%1.96M | -141.78%-1.76M | 1,796.79%4.22M | 103.62%222.49K | -104.37%-221.51K | 189.45%1.22M | 102.13%155K |
| -Change in inventory | -1,150.61%-698.63K | -86.87%66.5K | 835.28%506.28K | -90.89%54.13K | -21.99%594.31K | -87.28%761.82K | -40.17%5.99M | -81.98%308.08K | 418.12%2.26M | -52.57%3.29M |
| -Change in payables | -54.35%-1.96M | -128.45%-1.27M | 148.08%4.46M | -44.42%1.8M | 30.40%3.23M | 80.39%2.48M | -81.53%1.37M | 154.79%733.97K | -164.69%-2.46M | -75.76%887K |
| -Changes in other current assets | -128.05%-205.86K | 2,440.15%733.93K | 106.49%28.89K | -1,752.98%-445.16K | -327.82%-24.02K | 102.79%10.55K | -63.72%-377.92K | -311.33%-308.92K | 576.67%286K | -629.87%-562K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 89.88%-21.44K | 65.12%-211.88K | 57.96%-607.49K | 38.74%-1.45M | -28.63%-2.36M | 3.75%-1.83M | 17.84%-1.91M | 11.57%-501.53K | 41.00%-341K | 9.79%-525K |
| Interest received (cash flow from operating activities) | 120.19%328.7K | 1,676.07%149.28K | 55.48%8.41K | -16.21%5.41K | -34.07%6.45K | -48.06%9.79K | 33.26%18.84K | 29.57%11.84K | 100.00%2K | 0.00%2K |
| Tax refund paid | -68.27%-4.26M | -45.65%-2.53M | -101.50%-1.74M | -158.34%-862.5K | -35.92%-333.87K | 62.71%-245.63K | -39.68%-658.72K | 61.33%-20.72K | 21.62%-232K | -527.91%-270K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 79.99%26.55M | 166.76%14.75M | -25.18%5.53M | 89.83%7.39M | -37.23%3.89M | -40.52%6.2M | 40.68%10.43M | 112.65%3.48M | 4.29%2.72M | 17.30%3M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -247.80%-3.5M | -229.41%-1.01M | 584.14%778.61K | 85.34%-160.82K | -31.07%-1.1M | 66.57%-837.18K | -673.61%-2.5M | 109.78%22.53K | -444.44%-713K | -255.05%-752K |
| Net business purchase and sale | -99.29%49.8K | -38.01%7.04M | 62,385.98%11.35M | -18,122.00%-18.22K | ---100 | --0 | --54.44K | ---- | --93K | ---- |
| Net investment product transactions | ---183.96K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---1 | ---- | ---- | ---- | ---- | --13.42M | ---- | ---- | --13.46M |
| Investing cash flow | -160.36%-3.64M | -50.30%6.03M | 6,873.95%12.13M | 83.68%-179.04K | -31.08%-1.1M | -107.63%-837.18K | 2,411.70%10.97M | 73.29%-61.54K | -399.52%-620K | 2,520.62%12.71M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 78.32%-433.83K | 75.98%-2M | -107.54%-8.33M | -1,484.22%-4.02M | 91.06%-253.46K | 82.96%-2.84M | -186.03%-16.65M | 38.18%-862.81K | -450.68%-2.41M | -563.39%-12.9M |
| Net common stock issuance | --385.11K | --0 | ---- | ---- | --4.47M | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -13.98%-1.57M | -11.96%-1.38M | 27.59%-1.23M | 31.24%-1.7M | -3.92%-2.47M | -28.43%-2.38M | -774.95%-1.85M | -4,660.73%-1.36M | -183.33%-323K | -322.86%-148K |
| Issuance fees | ---115.33K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---693.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends for minorities | -23.76%-4.9M | -295.91%-3.96M | 36.15%-1M | -99.77%-1.57M | -220.00%-784K | 84.76%-245K | -17.14%-1.61M | ---200 | --0 | -309.95%-1.61M |
| Interest paid (cash flow from financing activities) | 15.07%-624.07K | 40.84%-734.81K | -936.25%-1.24M | 33.85%-119.86K | 38.01%-181.2K | 52.51%-292.28K | -61.99%-615.41K | -261.46%-227.41K | 44.96%-71K | -2,560.00%-133K |
| Net other fund-raising expenses | 50.00%-100K | ---200K | ---- | ---- | -81.66%-483.2K | -105.80%-265.99K | 79.03%-129.25K | 238.52%141.75K | 97.56%-23K | -188.28%-497K |
| Financing cash flow | 2.68%-8.05M | 29.93%-8.27M | -59.54%-11.81M | -2,551.49%-7.4M | 105.25%301.83K | 72.42%-5.75M | -148.21%-20.85M | -44.96%-2.3M | -8.68%-2.83M | -742.78%-15.29M |
| Net cash flow | ||||||||||
| Beginning cash position | 126.73%22.42M | 143.54%9.89M | -12.71%4.06M | 205.28%4.65M | -21.77%1.52M | 38.65%1.95M | -28.16%1.4M | -49.13%816K | 5.86%1.52M | 527.01%1.09M |
| Current changes in cash | 18.84%14.86M | 113.69%12.51M | 3,237.19%5.85M | -106.02%-186.59K | 908.24%3.1M | -169.80%-383.35K | 200.12%549.18K | 711.50%1.12M | -435.65%-725K | -65.42%426K |
| Effect of exchange rate changes | -2,328.23%-509.58K | 190.41%22.87K | 75.86%-25.3K | -453.71%-104.8K | 172.87%29.63K | -557.50%-40.66K | -191.01%-6.18K | -74.78%-28.18K | 150.00%23K | -96.43%1K |
| End cash Position | 64.03%36.78M | 126.73%22.42M | 126.78%9.89M | -6.26%4.36M | 205.28%4.65M | -21.77%1.52M | 38.65%1.95M | 38.65%1.95M | -49.13%816K | 5.86%1.52M |
| Free cash flow | 67.37%22.82M | 195.96%13.63M | -33.38%4.61M | 169.39%6.91M | -39.31%2.57M | -35.35%4.23M | 14.34%6.54M | 102.97%2.39M | -4.73%2M | 1.51%2.01M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |