Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q2)Jun 30, 2015 | (Q1)Mar 31, 2015 | (FY)Dec 31, 2014 | (Q4)Dec 31, 2014 | (Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | (Q3)Sep 30, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 91.33%-1.32M | -193.56%-3.63M | 48.15%-17.22M | 90.56%-684K | 77.11%-5.19M | -1,082.52%-15.23M | 180.18%3.88M | 73.49%-33.21M | -186.60%-7.25M | 50.46%-22.67M |
| Net income from continuing operations | 8.91%-8.4M | -390.41%-6.65M | 87.24%-8.23M | -145.23%-7.78M | 149.06%10.12M | 84.15%-9.22M | 52.92%-1.36M | -19.25%-64.46M | 183.46%17.19M | -115.42%-20.63M |
| Operating gains losses | ---- | 99.96%-1K | 69.37%-2.51M | 99.70%-76K | -90.54%51K | --0 | -115.87%-2.48M | 95.24%-8.19M | 86.27%-25.21M | --539K |
| Depreciation and amortization | -54.81%907K | -12.15%1.5M | 102.93%7.34M | 49.95%1.6M | 683.01%2.03M | 115.11%2.01M | 25.48%1.7M | -45.74%3.62M | -23.44%1.07M | -86.96%259K |
| Deferred tax | --0 | --0 | 56.29%-14.35M | -248.83%-4.19M | -169.36%-3.55M | 85.29%-5.34M | 71.71%-1.26M | -169.59%-32.82M | 117.45%2.82M | -81.79%5.12M |
| Other non cash items | ---1.06M | --953K | --1.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 132.02%3.51M | -96.01%407K | 103.98%187K | 228.31%3.47M | 84.54%-2.52M | -186.75%-10.96M | 527.12%10.2M | -78,483.33%-4.7M | -137.52%-2.7M | -87.73%-16.26M |
| -Change in receivables | 10,457.14%725K | 126.14%177K | 170.58%698K | 123.47%510K | -64.61%872K | 99.25%-7K | -96.80%-677K | -106.01%-989K | -1,070.09%-2.17M | 142.79%2.46M |
| -Change in prepaid assets | 125.19%133K | 2.42%804K | 127.65%175K | 216.50%685K | -2,656.67%-767K | -496.99%-528K | 477.40%785K | -149.41%-633K | -99.32%-588K | -88.97%30K |
| -Change in payables and accrued expense | 147.16%2.65M | 59.32%-574K | 93.11%-686K | 615.19%2.27M | 86.50%-2.62M | -86.56%1.07M | -174.07%-1.41M | 43.91%-9.96M | -105.99%-441K | -510.76%-19.4M |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 4,112.45%11.5M | 32,638.10%6.88M | 655.56%500K | --647K |
| Cash from discontinued investing activities | 0 | 0 | -116.66%-244K | 99.52%-294K | -97.46%604K | |||||
| Operating cash flow | 91.33%-1.32M | -193.56%-3.63M | 48.53%-17.22M | 90.93%-684K | 76.48%-5.19M | -1,082.52%-15.23M | 171.95%3.88M | 72.98%-33.45M | 85.62%-7.54M | -0.30%-22.07M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -112.56%-1.36M | -146.45%-1.57M | -70.59%5.64M | -130.32%-4.88M | -114.20%-3.69M | 732.38%10.82M | 115.98%3.38M | -75.05%19.16M | -16.00%16.1M | -61.54%25.94M |
| Capital expenditure reported | ---- | ---- | 77.69%-10.57M | ---- | ---- | ---- | ---- | 12.39%-47.38M | ---- | ---- |
| Net PPE purchase and sale | -99.85%-1.36M | -19.56%-1.58M | ---- | ---- | 31.17%-3.69M | 96.70%-680K | 93.77%-1.32M | ---- | ---- | ---5.35M |
| Net business purchase and sale | --0 | -99.87%6K | -92.93%4.71M | -99.97%5K | --0 | --0 | --4.7M | -20.68%66.55M | 497.72%16.38M | -62.69%31.3M |
| Net other investing changes | ---- | ---- | --11.5M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -112.56%-1.36M | -146.45%-1.57M | -70.59%5.64M | -130.32%-4.88M | -114.20%-3.69M | 732.38%10.82M | 115.98%3.38M | -84.37%19.16M | -75.22%16.1M | -61.54%25.94M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2.06M | 0 | 151.94%2.62M | 0 | 3,201.94%14.39M | 0 | -11.77M | -120.68%-5.05M | 0 | 98.59%-464K |
| Net issuance payments of debt | --0 | --0 | -100.16%-12.87M | --0 | 40.35%-1.1M | --0 | ---11.77M | -120.45%-6.43M | --0 | 94.41%-1.84M |
| Net common stock issuance | ---- | ---- | 225.58%4.49M | --0 | ---- | ---- | ---- | --1.38M | --0 | ---- |
| Net other financing activities | ---- | ---- | --11M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --2.06M | --0 | 151.94%2.62M | --0 | 3,201.94%14.39M | --0 | ---11.77M | -120.68%-5.05M | --0 | 98.59%-464K |
| Net cash flow | ||||||||||
| Beginning cash position | -90.00%1.07M | -58.67%6.28M | -56.17%15.19M | 77.72%11.81M | 98.87%6.34M | 34.30%10.73M | -56.17%15.19M | 226.29%34.65M | -73.01%6.65M | -62.75%3.19M |
| Current changes in cash | 85.89%-622K | -15.52%-5.2M | 53.67%-8.96M | -165.04%-5.56M | 61.71%5.52M | 7.12%-4.41M | 83.04%-4.51M | -183.38%-19.34M | -39.63%8.56M | -72.60%3.41M |
| Effect of exchange rate changes | --0 | --0 | 140.00%50K | 300.00%30K | -193.62%-44K | 122.41%13K | 151.52%51K | -114.93%-125K | 99.64%-15K | -98.70%47K |
| End cash Position | -92.88%451K | -90.00%1.07M | -58.67%6.28M | -58.67%6.28M | 77.72%11.81M | 98.87%6.34M | 34.30%10.73M | -56.17%15.19M | -56.17%15.19M | -73.01%6.65M |
| Free cash flow | 83.16%-2.68M | -303.20%-5.21M | 65.62%-27.79M | 28.81%-5.57M | 67.64%-8.87M | 16.41%-15.91M | 109.65%2.56M | 54.56%-80.83M | 89.73%-7.82M | 28.66%-27.42M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |