Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 25.67%337.17M | 35.38%308.44M | 35.64%264.42M | 38.02%1.01B | 49.62%314.67M | 41.97%268.3M | 32.61%227.84M | 23.70%194.95M | 23.31%728.72M | 20.09%210.32M |
| Operating revenue | 25.67%337.17M | 35.38%308.44M | 35.64%264.42M | 38.02%1.01B | 49.62%314.67M | 41.97%268.3M | 32.61%227.84M | 23.70%194.95M | 23.31%728.72M | 20.09%210.32M |
| Cost of revenue | 26.10%133.22M | 28.44%116.99M | 34.62%103.49M | 45.57%399.55M | 48.84%125.95M | 43.78%105.65M | 46.82%91.08M | 41.44%76.87M | 27.39%274.48M | 28.25%84.62M |
| Gross profit | 25.39%203.95M | 40.00%191.45M | 36.30%160.93M | 33.45%606.2M | 50.14%188.73M | 40.81%162.64M | 24.57%136.76M | 14.36%118.07M | 20.97%454.24M | 15.16%125.71M |
| Operating expense | 10.72%188.71M | 20.34%196.56M | 12.96%173.89M | 7.60%665.89M | 13.07%178.16M | 11.64%170.44M | 6.65%163.34M | -0.99%153.95M | -2.41%618.88M | 0.44%157.56M |
| Selling and administrative expenses | 4.94%141.71M | 17.20%148.56M | 7.64%129.41M | 5.11%519.11M | 10.44%137.08M | 11.26%135.04M | 2.88%126.76M | -3.94%120.22M | -3.70%493.86M | -2.43%124.12M |
| -Selling and marketing expense | 0.91%85.32M | 14.27%86.39M | 5.54%75.37M | 9.04%314.51M | 14.05%82.95M | 19.64%84.55M | 4.29%75.6M | -1.56%71.42M | -3.61%288.44M | -4.55%72.73M |
| -General and administrative expense | 11.68%56.39M | 21.53%62.17M | 10.72%54.04M | -0.40%204.6M | 5.33%54.14M | -0.42%50.49M | 0.88%51.16M | -7.21%48.81M | -3.84%205.42M | 0.74%51.4M |
| Research and development costs | 30.71%29.81M | 29.55%30.59M | 34.09%26.8M | 22.76%90.68M | 21.69%24.27M | 26.27%22.81M | 36.16%23.61M | 7.92%19.99M | 6.36%73.87M | 15.75%19.95M |
| Depreciation amortization depletion | 36.54%17.19M | 34.24%17.4M | 28.72%17.69M | 9.68%56.1M | 24.53%16.81M | -4.86%12.59M | 2.92%12.96M | 16.20%13.74M | -1.41%51.15M | 8.57%13.5M |
| -Depreciation and amortization | 36.54%17.19M | 34.24%17.4M | 28.72%17.69M | 9.68%56.1M | 24.53%16.81M | -4.86%12.59M | 2.92%12.96M | 16.20%13.74M | -1.41%51.15M | 8.57%13.5M |
| Operating profit | 295.41%15.23M | 80.80%-5.11M | 63.87%-12.96M | 63.75%-59.69M | 133.17%10.57M | 79.02%-7.8M | 38.70%-26.58M | 31.33%-35.87M | 36.36%-164.64M | 33.23%-31.86M |
| Net non-operating interest income expense | 109.25%180K | 93.52%-166K | 87.39%-331K | 34.66%-7.15M | 99.39%-17K | 32.79%-1.95M | 8.47%-2.56M | -7.23%-2.63M | -49.79%-10.94M | -21.69%-2.8M |
| Non-operating interest expense | ---- | -93.52%166K | -87.39%331K | -34.66%7.15M | -99.39%17K | -32.79%1.95M | -8.47%2.56M | 7.23%2.63M | 49.79%10.94M | 21.69%2.8M |
| Total other finance cost | -109.25%-180K | ---- | ---- | ---- | ---- | --1.95M | ---- | ---- | ---- | ---- |
| Other net income (expense) | -144.93%-18.21M | -506.07%-6.35M | -893.14%-6.66M | 25.34%-8.11M | -130.65%-1.57M | -205.17%-7.43M | 127.52%1.56M | 67.54%-671K | 26.25%-10.87M | 63.57%-682K |
| Special income (charges) | -41.44%-6.48M | --0 | ---3.15M | -169.98%-8.23M | ---3.65M | ---4.58M | --0 | --0 | -786.05%-3.05M | --0 |
| -Less:Restructuring and merger&acquisition | 41.44%6.48M | --0 | --3.15M | 169.98%8.23M | --3.65M | --4.58M | --0 | --0 | 786.05%3.05M | --0 |
| Other non- operating income (expenses) | -311.29%-11.73M | -506.07%-6.35M | -423.40%-3.51M | 101.47%115K | 403.96%2.07M | -17.04%-2.85M | 155.11%1.56M | 64.00%-671K | 44.07%-7.82M | 63.57%-682K |
| Income before tax | 83.73%-2.79M | 57.86%-11.62M | 49.05%-19.96M | 59.80%-74.95M | 125.40%8.98M | 59.58%-17.18M | 46.81%-27.58M | 30.99%-39.17M | 33.59%-186.44M | 31.88%-35.34M |
| Income tax | 320.00%840K | 145.27%1.19M | 315.15%1.64M | -599.13%-5.18M | -10,330.00%-6.26M | -66.10%200K | 57.28%486K | 100.00%396K | 169.55%1.04M | 54.20%-60K |
| Net income | 79.08%-3.63M | 54.34%-12.81M | 45.41%-21.6M | 62.79%-69.77M | 143.18%15.24M | 59.67%-17.38M | 46.19%-28.07M | 30.53%-39.57M | 32.86%-187.48M | 31.83%-35.28M |
| Net income continuous Operations | 79.08%-3.63M | 54.34%-12.81M | 45.41%-21.6M | 62.79%-69.77M | 143.18%15.24M | 59.67%-17.38M | 46.19%-28.07M | 30.53%-39.57M | 32.86%-187.48M | 31.83%-35.28M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 79.08%-3.63M | 54.34%-12.81M | 45.41%-21.6M | 62.79%-69.77M | 143.18%15.24M | 59.67%-17.38M | 46.19%-28.07M | 30.53%-39.57M | 32.86%-187.48M | 31.83%-35.28M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 79.08%-3.63M | 54.34%-12.81M | 45.41%-21.6M | 62.79%-69.77M | 143.18%15.24M | 59.67%-17.38M | 46.19%-28.07M | 30.53%-39.57M | 32.86%-187.48M | 31.83%-35.28M |
| Basic earnings per share | 77.78%-0.02 | 62.50%-0.06 | 56.52%-0.1 | 68.33%-0.38 | 131.82%0.07 | 66.67%-0.09 | 52.94%-0.16 | 39.47%-0.23 | 40.30%-1.2 | 38.89%-0.22 |
| Diluted earnings per share | 77.78%-0.02 | 62.50%-0.06 | 56.52%-0.1 | 68.33%-0.38 | 127.27%0.06 | 66.67%-0.09 | 52.94%-0.16 | 39.47%-0.23 | 40.30%-1.2 | 38.89%-0.22 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |