滬深市場個股詳情

億利達 (002686)

添加自選
  • 6.52
  • -0.10-1.51%
交易中 01/07 14:46 (北京)
36.92億總市值296.36市盈率TTM

億利達 (002686) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
資產
流動資產
貨幣資金
-4.23%4.04億
35.32%4.68億
39.37%5.14億
24.21%4.28億
32.20%4.22億
0.76%3.46億
-9.18%3.69億
45.66%3.44億
-4.73%3.19億
-8.63%3.43億
交易性金融資產
7,154.56%1.85億
5,415.17%1.11億
5,735.17%1.31億
5,391.37%1.46億
-10.00%255.25萬
-16.55%201.35萬
-25.69%224.74萬
-20.85%266.1萬
-27.64%283.62萬
-33.12%241.28萬
應收票據及應收賬款
-3.77%4.13億
5.49%4.13億
11.56%3.76億
-7.78%4.64億
0.34%4.3億
-3.53%3.92億
-9.88%3.37億
-14.70%5.03億
-13.16%4.28億
-22.03%4.06億
-應收票據
76.88%537.42萬
-0.20%561.05萬
-10.25%729.82萬
-11.20%1,495.65萬
-80.91%303.83萬
-29.30%562.15萬
40.53%813.21萬
-76.70%1,684.37萬
346.03%1,591.84萬
-28.87%795.1萬
-應收賬款
-4.34%4.08億
5.58%4.08億
12.10%3.69億
-7.66%4.49億
3.48%4.26億
-3.01%3.86億
-10.68%3.29億
-6.05%4.86億
-15.78%4.12億
-21.88%3.98億
其他應收款(含利息和股利)
29.62%765.4萬
64.53%981.2萬
92.85%1,186.39萬
-14.86%403.96萬
-2.24%590.51萬
-2.77%596.38萬
0.40%615.2萬
-10.90%474.44萬
-60.05%604.03萬
-60.17%613.36萬
-應收股利
----
----
----
----
----
----
----
----
----
--0
-應收利息
--57.87萬
--57.87萬
----
----
----
----
----
----
----
--0
-其他應收款
----
54.82%923.33萬
----
----
----
-2.77%596.38萬
----
-10.90%474.44萬
----
-60.17%613.36萬
合同資產
----
----
----
----
----
----
----
----
----
--0
預付款項
31.68%7,419.53萬
183.55%1.73億
-1.37%4,438.88萬
-2.34%5,671.76萬
-28.95%5,634.48萬
-3.41%6,107.02萬
-18.60%4,500.56萬
-12.53%5,807.37萬
18.67%7,929.88萬
-12.60%6,322.51萬
存貨
-18.44%5.21億
-8.82%5.3億
-1.33%5.51億
7.70%5.65億
12.54%6.39億
2.64%5.82億
-1.00%5.59億
-1.31%5.24億
-0.49%5.68億
4.63%5.67億
應收款項融資
26.89%1.63億
-5.24%9,761.7萬
-40.56%1.24億
-13.19%1.44億
-31.35%1.28億
-41.00%1.03億
-2.40%2.09億
-2.14%1.66億
16.82%1.87億
39.03%1.75億
劃分為持有待售的資產
----
----
----
----
----
----
----
----
----
--0
一年內到期的非流動資產
----
----
----
----
----
----
----
----
----
--0
其他流動資產
1.55%5,362.03萬
14.35%5,220.17萬
36.98%5,506.99萬
26.15%5,364.41萬
49.13%5,280.09萬
10.11%4,565.24萬
4.69%4,020.34萬
37.97%4,252.24萬
-1.90%3,540.51萬
20.00%4,146.06萬
流動資產合計
4.93%18.22億
20.72%18.55億
15.36%18.09億
13.07%18.62億
6.83%17.37億
-4.17%15.37億
-5.67%15.68億
0.78%16.46億
-3.28%16.26億
-5.08%16.03億
非流動資產
投資性房地產
----
----
----
----
----
----
----
----
----
--0
長期股權投資
----
----
----
----
----
----
----
----
----
--0
長期應收款
----
----
----
----
----
----
----
----
----
--0
固定資產
----
-2.94%5.99億
----
----
----
6.37%6.17億
----
6.70%6.35億
----
9.37%5.8億
固定資產清理
----
-95.59%3,777.75
----
----
----
-56.17%8.56萬
----
360.23%23.92萬
----
1,609.85%19.53萬
在建工程
----
-63.18%787.73萬
----
----
----
-65.49%2,139.13萬
----
-58.25%1,720.54萬
----
-40.33%6,199.47萬
生產性生物資產
----
----
----
----
----
----
----
----
----
--0
油氣資產
----
----
----
----
----
----
----
----
----
--0
無形資產
10.07%3.38億
10.43%3.44億
0.17%3.16億
-0.44%3.19億
-5.28%3.07億
-5.37%3.11億
-1.68%3.16億
-1.94%3.2億
2.85%3.25億
2.89%3.29億
開發支出
-88.22%782.73萬
-89.07%695.51萬
-9.61%5,633.82萬
-9.14%5,412.16萬
34.55%6,643.98萬
28.91%6,365.56萬
0.72%6,233.11萬
-3.66%5,956.75萬
-32.50%4,937.99萬
-32.23%4,937.99萬
商譽
-14.58%1.7億
-14.58%1.7億
-14.58%1.7億
-14.58%1.7億
-9.35%1.99億
-9.35%1.99億
-9.35%1.99億
-9.35%1.99億
-3.17%2.19億
-3.17%2.19億
長期待攤費用
-23.41%191.37萬
-31.52%168.97萬
-25.94%200.21萬
-21.45%227.36萬
-23.60%249.88萬
-25.50%246.74萬
-25.30%270.32萬
-28.25%289.46萬
43.62%327.07萬
52.18%331.18萬
遞延所得稅資產
39.52%8,533.98萬
31.05%8,093.93萬
42.64%8,634.56萬
37.76%8,553.39萬
6.93%6,116.88萬
6.43%6,176.03萬
3.68%6,053.49萬
-0.22%6,209.05萬
1.60%5,720.58萬
2.06%5,802.63萬
使用權資產
-39.71%1,085.78萬
-27.94%1,330.58萬
-27.53%1,493.28萬
-25.41%1,709.52萬
28.69%1,800.98萬
46.85%1,846.44萬
37.25%2,060.59萬
38.55%2,291.75萬
-11.77%1,399.46萬
-30.20%1,257.37萬
其他非流動資產
-52.36%544.72萬
-61.29%442.1萬
-75.82%223.54萬
-79.48%341.73萬
-33.71%1,143.47萬
-2.63%1,141.97萬
-49.94%924.33萬
-25.02%1,665.53萬
-33.53%1,725萬
-46.38%1,172.87萬
非流動資產合計
-6.20%12.21億
-6.03%12.28億
-3.73%12.67億
-3.98%12.82億
-1.40%13.02億
-1.45%13.07億
-2.11%13.17億
-1.01%13.35億
-1.64%13.21億
-1.97%13.26億
資產總計
0.16%30.44億
8.43%30.83億
6.65%30.76億
5.43%31.44億
3.14%30.39億
-2.94%28.44億
-4.08%28.84億
-0.03%29.82億
-2.55%29.46億
-3.70%29.3億
負債
流動負債
短期借款
-12.55%3.07億
17.90%3.52億
-10.59%2.89億
-12.51%3.11億
2.94%3.51億
-13.85%2.98億
-8.69%3.23億
60.74%3.55億
74.08%3.41億
11.47%3.46億
交易性金融負債
----
----
----
----
----
----
----
----
----
--0
應付票據及應付帳款
-3.18%6.33億
20.70%6.34億
19.53%6.45億
17.06%7.21億
12.32%6.53億
-10.99%5.25億
-11.41%5.39億
-7.17%6.16億
-16.36%5.82億
-2.66%5.9億
-應付票據
10.58%3.17億
35.42%3.36億
17.42%3.43億
12.42%3.07億
10.38%2.87億
-15.86%2.48億
-15.59%2.92億
-2.20%2.73億
-10.93%2.6億
21.22%2.95億
-應付帳款
-13.96%3.15億
7.50%2.98億
22.03%3.02億
20.77%4.14億
13.89%3.66億
-6.11%2.77億
-5.90%2.47億
-10.79%3.43億
-20.29%3.22億
-18.68%2.95億
合同負債
27.18%3,534.19萬
3.67%2,616.44萬
-13.19%2,305.6萬
-28.90%2,038.24萬
1.61%2,778.79萬
3.59%2,523.89萬
13.28%2,655.92萬
33.19%2,866.72萬
-16.21%2,734.8萬
-29.01%2,436.5萬
預收款項
14,768.83%302.27萬
370.12%380.49萬
49.81%221.59萬
-0.00%86.56萬
30.45%2.03萬
-4.06%80.94萬
-3.33%147.91萬
4.28%86.56萬
-48.15%1.56萬
2,706.82%84.36萬
應付職工薪酬
-4.70%3,553.73萬
6.68%3,436.56萬
-2.72%2,622.34萬
18.71%5,696.96萬
-7.80%3,729萬
1.53%3,221.47萬
-10.17%2,695.79萬
20.91%4,799.1萬
8.50%4,044.6萬
19.76%3,172.83萬
應交稅費
-2.96%1,257.33萬
4.24%1,211.91萬
39.30%777.18萬
23.19%2,269.11萬
3.70%1,295.66萬
35.96%1,162.65萬
-46.86%557.91萬
-17.23%1,842.02萬
-45.60%1,249.48萬
-59.59%855.15萬
其他應付款(含利息和股利)
-20.83%294.25萬
-30.51%310.58萬
45.26%432.45萬
-10.25%298.93萬
-35.13%371.65萬
-76.50%446.96萬
-64.35%297.7萬
-66.43%333.08萬
9.32%572.92萬
259.48%1,902.01萬
-應付利息
----
----
----
----
----
----
----
----
----
--0
-應付股利
----
----
----
----
----
----
----
----
----
--1,136.98萬
-其他應付款
----
-30.51%310.58萬
----
----
----
-41.58%446.96萬
----
-66.43%333.08萬
----
44.59%765.04萬
劃分為持有待售的負債
----
----
----
----
----
----
----
----
----
--0
一年內到期的非流動負債
-1.60%4,873.2萬
-1.67%5,069.78萬
126.75%4,964.13萬
-6.28%4,990.72萬
10.56%4,952.52萬
15.62%5,155.98萬
-70.69%2,189.22萬
-20.70%5,325.2萬
-49.04%4,479.6萬
-65.31%4,459.47萬
其他流動負債
26.63%366.9萬
33.08%348.01萬
-7.83%258.2萬
-52.33%337.47萬
10.52%289.75萬
-29.49%261.5萬
-59.29%280.13萬
-70.60%707.85萬
-18.74%262.18萬
6.65%370.9萬
流動負債合計
-5.03%10.82億
17.57%11.19億
10.38%10.49億
5.15%11.89億
7.80%11.39億
-10.95%9.52億
-14.97%9.51億
5.69%11.31億
-2.27%10.56億
-5.90%10.69億
非流動負債
長期借款
115.99%1.07億
115.55%1.07億
60.66%1.69億
290.26%1.18億
41.54%4,944.79萬
37.66%4,964.04萬
38.34%1.05億
-69.88%3,033.84萬
-68.57%3,493.59萬
-64.36%3,605.95萬
應付債券
----
----
----
----
----
----
----
----
----
--0
優先股
----
----
----
----
----
----
----
----
----
--0
永續債
----
----
----
----
----
----
----
----
----
--0
長期應付職工薪酬
----
----
----
----
----
----
----
----
----
--0
預計負債
287.03%2,955.46萬
34.55%1,443.03萬
271.60%2,684.66萬
82.31%1,864.98萬
-39.62%763.63萬
-15.20%1,072.47萬
-40.40%722.47萬
-32.18%1,022.95萬
-22.66%1,264.7萬
-22.66%1,264.7萬
遞延所得稅負債
-11.18%2,867.31萬
-9.37%2,959.15萬
-0.01%3,298.44萬
-0.29%3,329.3萬
0.41%3,228.15萬
-0.12%3,265.17萬
-0.93%3,298.82萬
-7.75%3,338.91萬
-5.42%3,214.89萬
-5.87%3,269.07萬
長期遞延收益
-6.30%3,255.04萬
-4.01%3,355.6萬
-2.50%3,429.96萬
-2.48%3,451.94萬
-2.47%3,473.91萬
-2.45%3,495.89萬
-2.35%3,517.86萬
-2.21%3,539.83萬
-2.06%3,561.81萬
-1.92%3,583.78萬
租賃負債
-62.98%351.3萬
-55.76%464.47萬
-60.22%459.42萬
-49.51%626.54萬
2.36%948.83萬
36.68%1,049.82萬
19.93%1,154.94萬
60.75%1,241.02萬
10.40%926.92萬
-14.65%768.09萬
其他非流動負債
----
----
----
----
----
----
----
----
----
--0
非流動負債合計
50.53%2.01億
36.65%1.89億
39.34%2.68億
73.39%2.11億
7.20%1.34億
10.85%1.38億
14.96%1.92億
-37.85%1.22億
-39.58%1.25億
-36.85%1.25億
負債合計
0.81%12.83億
20.00%13.08億
15.25%13.17億
11.78%14.01億
7.74%12.72億
-8.67%10.9億
-11.08%11.43億
-1.05%12.53億
-8.25%11.81億
-10.49%11.94億
所有者權益(或股東權益)
實收資本(或股本)
0.00%5.66億
0.00%5.66億
0.00%5.66億
0.00%5.66億
0.00%5.66億
0.00%5.66億
0.00%5.66億
0.00%5.66億
0.00%5.66億
0.00%5.66億
其他權益工具
----
----
----
----
----
----
----
----
----
--0
-優先股
----
----
----
----
----
----
----
----
----
--0
-永續債
----
----
----
----
----
----
----
----
----
--0
資本公積
0.00%8.25億
0.00%8.25億
0.00%8.25億
0.00%8.25億
0.00%8.25億
0.00%8.25億
0.00%8.25億
0.00%8.25億
0.00%8.25億
0.00%8.25億
盈餘公積
7.34%7,177.06萬
7.34%7,177.06萬
7.34%7,177.06萬
7.34%7,177.06萬
6.16%6,686.37萬
6.16%6,686.37萬
6.16%6,686.37萬
6.16%6,686.37萬
12.84%6,298.35萬
12.84%6,298.35萬
未分配利潤
0.92%1.83億
10.86%1.87億
5.60%1.66億
4.42%1.53億
-1.38%1.81億
7.34%1.69億
6.90%1.57億
3.84%1.46億
12.26%1.84億
10.97%1.57億
減:庫存股
--1,493.35萬
--475.64萬
----
----
----
----
----
----
----
--0
其他綜合收益
4.47%293.59萬
-4.57%313.2萬
1.63%321.19萬
4.33%325.02萬
-19.74%281.03萬
-10.60%328.19萬
33.69%316.04萬
15.79%311.54萬
6.15%350.15萬
98.51%367.11萬
專項儲備
35.60%759.41萬
55.29%754.6萬
71.88%687.52萬
75.36%550.91萬
8.69%560.04萬
33.70%485.93萬
--400萬
--314.16萬
--515.26萬
--363.43萬
歸屬母公司所有者權益合計
-0.38%16.41億
1.29%16.56億
1.03%16.39億
0.86%16.24億
0.07%16.48億
1.00%16.35億
1.17%16.22億
0.80%16.1億
2.02%16.46億
1.77%16.18億
少數股東權益
0.72%1.2億
0.53%1.19億
0.74%1.21億
0.49%1.19億
-0.01%1.19億
0.95%1.19億
0.68%1.2億
-0.38%1.19億
-2.86%1.19億
-0.63%1.18億
所有者權益(或股東權益)合計
-0.31%17.61億
1.23%17.75億
1.01%17.59億
0.84%17.43億
0.06%17.66億
1.00%17.53億
1.14%17.42億
0.72%17.29億
1.68%17.65億
1.61%17.36億
負債和所有者權益(或股東權益)總計
0.16%30.44億
8.43%30.83億
6.65%30.76億
5.43%31.44億
3.14%30.39億
-2.94%28.44億
-4.08%28.84億
-0.03%29.82億
-2.55%29.46億
-3.70%29.3億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
天職國際會計師事務所(特殊普通合夥)
--
--
--
天職國際會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
資產
流動資產
貨幣資金 -4.23%4.04億35.32%4.68億39.37%5.14億24.21%4.28億32.20%4.22億0.76%3.46億-9.18%3.69億45.66%3.44億-4.73%3.19億-8.63%3.43億
交易性金融資產 7,154.56%1.85億5,415.17%1.11億5,735.17%1.31億5,391.37%1.46億-10.00%255.25萬-16.55%201.35萬-25.69%224.74萬-20.85%266.1萬-27.64%283.62萬-33.12%241.28萬
應收票據及應收賬款 -3.77%4.13億5.49%4.13億11.56%3.76億-7.78%4.64億0.34%4.3億-3.53%3.92億-9.88%3.37億-14.70%5.03億-13.16%4.28億-22.03%4.06億
-應收票據 76.88%537.42萬-0.20%561.05萬-10.25%729.82萬-11.20%1,495.65萬-80.91%303.83萬-29.30%562.15萬40.53%813.21萬-76.70%1,684.37萬346.03%1,591.84萬-28.87%795.1萬
-應收賬款 -4.34%4.08億5.58%4.08億12.10%3.69億-7.66%4.49億3.48%4.26億-3.01%3.86億-10.68%3.29億-6.05%4.86億-15.78%4.12億-21.88%3.98億
其他應收款(含利息和股利) 29.62%765.4萬64.53%981.2萬92.85%1,186.39萬-14.86%403.96萬-2.24%590.51萬-2.77%596.38萬0.40%615.2萬-10.90%474.44萬-60.05%604.03萬-60.17%613.36萬
-應收股利 --------------------------------------0
-應收利息 --57.87萬--57.87萬------------------------------0
-其他應收款 ----54.82%923.33萬-------------2.77%596.38萬-----10.90%474.44萬-----60.17%613.36萬
合同資產 --------------------------------------0
預付款項 31.68%7,419.53萬183.55%1.73億-1.37%4,438.88萬-2.34%5,671.76萬-28.95%5,634.48萬-3.41%6,107.02萬-18.60%4,500.56萬-12.53%5,807.37萬18.67%7,929.88萬-12.60%6,322.51萬
存貨 -18.44%5.21億-8.82%5.3億-1.33%5.51億7.70%5.65億12.54%6.39億2.64%5.82億-1.00%5.59億-1.31%5.24億-0.49%5.68億4.63%5.67億
應收款項融資 26.89%1.63億-5.24%9,761.7萬-40.56%1.24億-13.19%1.44億-31.35%1.28億-41.00%1.03億-2.40%2.09億-2.14%1.66億16.82%1.87億39.03%1.75億
劃分為持有待售的資產 --------------------------------------0
一年內到期的非流動資產 --------------------------------------0
其他流動資產 1.55%5,362.03萬14.35%5,220.17萬36.98%5,506.99萬26.15%5,364.41萬49.13%5,280.09萬10.11%4,565.24萬4.69%4,020.34萬37.97%4,252.24萬-1.90%3,540.51萬20.00%4,146.06萬
流動資產合計 4.93%18.22億20.72%18.55億15.36%18.09億13.07%18.62億6.83%17.37億-4.17%15.37億-5.67%15.68億0.78%16.46億-3.28%16.26億-5.08%16.03億
非流動資產
投資性房地產 --------------------------------------0
長期股權投資 --------------------------------------0
長期應收款 --------------------------------------0
固定資產 -----2.94%5.99億------------6.37%6.17億----6.70%6.35億----9.37%5.8億
固定資產清理 -----95.59%3,777.75-------------56.17%8.56萬----360.23%23.92萬----1,609.85%19.53萬
在建工程 -----63.18%787.73萬-------------65.49%2,139.13萬-----58.25%1,720.54萬-----40.33%6,199.47萬
生產性生物資產 --------------------------------------0
油氣資產 --------------------------------------0
無形資產 10.07%3.38億10.43%3.44億0.17%3.16億-0.44%3.19億-5.28%3.07億-5.37%3.11億-1.68%3.16億-1.94%3.2億2.85%3.25億2.89%3.29億
開發支出 -88.22%782.73萬-89.07%695.51萬-9.61%5,633.82萬-9.14%5,412.16萬34.55%6,643.98萬28.91%6,365.56萬0.72%6,233.11萬-3.66%5,956.75萬-32.50%4,937.99萬-32.23%4,937.99萬
商譽 -14.58%1.7億-14.58%1.7億-14.58%1.7億-14.58%1.7億-9.35%1.99億-9.35%1.99億-9.35%1.99億-9.35%1.99億-3.17%2.19億-3.17%2.19億
長期待攤費用 -23.41%191.37萬-31.52%168.97萬-25.94%200.21萬-21.45%227.36萬-23.60%249.88萬-25.50%246.74萬-25.30%270.32萬-28.25%289.46萬43.62%327.07萬52.18%331.18萬
遞延所得稅資產 39.52%8,533.98萬31.05%8,093.93萬42.64%8,634.56萬37.76%8,553.39萬6.93%6,116.88萬6.43%6,176.03萬3.68%6,053.49萬-0.22%6,209.05萬1.60%5,720.58萬2.06%5,802.63萬
使用權資產 -39.71%1,085.78萬-27.94%1,330.58萬-27.53%1,493.28萬-25.41%1,709.52萬28.69%1,800.98萬46.85%1,846.44萬37.25%2,060.59萬38.55%2,291.75萬-11.77%1,399.46萬-30.20%1,257.37萬
其他非流動資產 -52.36%544.72萬-61.29%442.1萬-75.82%223.54萬-79.48%341.73萬-33.71%1,143.47萬-2.63%1,141.97萬-49.94%924.33萬-25.02%1,665.53萬-33.53%1,725萬-46.38%1,172.87萬
非流動資產合計 -6.20%12.21億-6.03%12.28億-3.73%12.67億-3.98%12.82億-1.40%13.02億-1.45%13.07億-2.11%13.17億-1.01%13.35億-1.64%13.21億-1.97%13.26億
資產總計 0.16%30.44億8.43%30.83億6.65%30.76億5.43%31.44億3.14%30.39億-2.94%28.44億-4.08%28.84億-0.03%29.82億-2.55%29.46億-3.70%29.3億
負債
流動負債
短期借款 -12.55%3.07億17.90%3.52億-10.59%2.89億-12.51%3.11億2.94%3.51億-13.85%2.98億-8.69%3.23億60.74%3.55億74.08%3.41億11.47%3.46億
交易性金融負債 --------------------------------------0
應付票據及應付帳款 -3.18%6.33億20.70%6.34億19.53%6.45億17.06%7.21億12.32%6.53億-10.99%5.25億-11.41%5.39億-7.17%6.16億-16.36%5.82億-2.66%5.9億
-應付票據 10.58%3.17億35.42%3.36億17.42%3.43億12.42%3.07億10.38%2.87億-15.86%2.48億-15.59%2.92億-2.20%2.73億-10.93%2.6億21.22%2.95億
-應付帳款 -13.96%3.15億7.50%2.98億22.03%3.02億20.77%4.14億13.89%3.66億-6.11%2.77億-5.90%2.47億-10.79%3.43億-20.29%3.22億-18.68%2.95億
合同負債 27.18%3,534.19萬3.67%2,616.44萬-13.19%2,305.6萬-28.90%2,038.24萬1.61%2,778.79萬3.59%2,523.89萬13.28%2,655.92萬33.19%2,866.72萬-16.21%2,734.8萬-29.01%2,436.5萬
預收款項 14,768.83%302.27萬370.12%380.49萬49.81%221.59萬-0.00%86.56萬30.45%2.03萬-4.06%80.94萬-3.33%147.91萬4.28%86.56萬-48.15%1.56萬2,706.82%84.36萬
應付職工薪酬 -4.70%3,553.73萬6.68%3,436.56萬-2.72%2,622.34萬18.71%5,696.96萬-7.80%3,729萬1.53%3,221.47萬-10.17%2,695.79萬20.91%4,799.1萬8.50%4,044.6萬19.76%3,172.83萬
應交稅費 -2.96%1,257.33萬4.24%1,211.91萬39.30%777.18萬23.19%2,269.11萬3.70%1,295.66萬35.96%1,162.65萬-46.86%557.91萬-17.23%1,842.02萬-45.60%1,249.48萬-59.59%855.15萬
其他應付款(含利息和股利) -20.83%294.25萬-30.51%310.58萬45.26%432.45萬-10.25%298.93萬-35.13%371.65萬-76.50%446.96萬-64.35%297.7萬-66.43%333.08萬9.32%572.92萬259.48%1,902.01萬
-應付利息 --------------------------------------0
-應付股利 --------------------------------------1,136.98萬
-其他應付款 -----30.51%310.58萬-------------41.58%446.96萬-----66.43%333.08萬----44.59%765.04萬
劃分為持有待售的負債 --------------------------------------0
一年內到期的非流動負債 -1.60%4,873.2萬-1.67%5,069.78萬126.75%4,964.13萬-6.28%4,990.72萬10.56%4,952.52萬15.62%5,155.98萬-70.69%2,189.22萬-20.70%5,325.2萬-49.04%4,479.6萬-65.31%4,459.47萬
其他流動負債 26.63%366.9萬33.08%348.01萬-7.83%258.2萬-52.33%337.47萬10.52%289.75萬-29.49%261.5萬-59.29%280.13萬-70.60%707.85萬-18.74%262.18萬6.65%370.9萬
流動負債合計 -5.03%10.82億17.57%11.19億10.38%10.49億5.15%11.89億7.80%11.39億-10.95%9.52億-14.97%9.51億5.69%11.31億-2.27%10.56億-5.90%10.69億
非流動負債
長期借款 115.99%1.07億115.55%1.07億60.66%1.69億290.26%1.18億41.54%4,944.79萬37.66%4,964.04萬38.34%1.05億-69.88%3,033.84萬-68.57%3,493.59萬-64.36%3,605.95萬
應付債券 --------------------------------------0
優先股 --------------------------------------0
永續債 --------------------------------------0
長期應付職工薪酬 --------------------------------------0
預計負債 287.03%2,955.46萬34.55%1,443.03萬271.60%2,684.66萬82.31%1,864.98萬-39.62%763.63萬-15.20%1,072.47萬-40.40%722.47萬-32.18%1,022.95萬-22.66%1,264.7萬-22.66%1,264.7萬
遞延所得稅負債 -11.18%2,867.31萬-9.37%2,959.15萬-0.01%3,298.44萬-0.29%3,329.3萬0.41%3,228.15萬-0.12%3,265.17萬-0.93%3,298.82萬-7.75%3,338.91萬-5.42%3,214.89萬-5.87%3,269.07萬
長期遞延收益 -6.30%3,255.04萬-4.01%3,355.6萬-2.50%3,429.96萬-2.48%3,451.94萬-2.47%3,473.91萬-2.45%3,495.89萬-2.35%3,517.86萬-2.21%3,539.83萬-2.06%3,561.81萬-1.92%3,583.78萬
租賃負債 -62.98%351.3萬-55.76%464.47萬-60.22%459.42萬-49.51%626.54萬2.36%948.83萬36.68%1,049.82萬19.93%1,154.94萬60.75%1,241.02萬10.40%926.92萬-14.65%768.09萬
其他非流動負債 --------------------------------------0
非流動負債合計 50.53%2.01億36.65%1.89億39.34%2.68億73.39%2.11億7.20%1.34億10.85%1.38億14.96%1.92億-37.85%1.22億-39.58%1.25億-36.85%1.25億
負債合計 0.81%12.83億20.00%13.08億15.25%13.17億11.78%14.01億7.74%12.72億-8.67%10.9億-11.08%11.43億-1.05%12.53億-8.25%11.81億-10.49%11.94億
所有者權益(或股東權益)
實收資本(或股本) 0.00%5.66億0.00%5.66億0.00%5.66億0.00%5.66億0.00%5.66億0.00%5.66億0.00%5.66億0.00%5.66億0.00%5.66億0.00%5.66億
其他權益工具 --------------------------------------0
-優先股 --------------------------------------0
-永續債 --------------------------------------0
資本公積 0.00%8.25億0.00%8.25億0.00%8.25億0.00%8.25億0.00%8.25億0.00%8.25億0.00%8.25億0.00%8.25億0.00%8.25億0.00%8.25億
盈餘公積 7.34%7,177.06萬7.34%7,177.06萬7.34%7,177.06萬7.34%7,177.06萬6.16%6,686.37萬6.16%6,686.37萬6.16%6,686.37萬6.16%6,686.37萬12.84%6,298.35萬12.84%6,298.35萬
未分配利潤 0.92%1.83億10.86%1.87億5.60%1.66億4.42%1.53億-1.38%1.81億7.34%1.69億6.90%1.57億3.84%1.46億12.26%1.84億10.97%1.57億
減:庫存股 --1,493.35萬--475.64萬------------------------------0
其他綜合收益 4.47%293.59萬-4.57%313.2萬1.63%321.19萬4.33%325.02萬-19.74%281.03萬-10.60%328.19萬33.69%316.04萬15.79%311.54萬6.15%350.15萬98.51%367.11萬
專項儲備 35.60%759.41萬55.29%754.6萬71.88%687.52萬75.36%550.91萬8.69%560.04萬33.70%485.93萬--400萬--314.16萬--515.26萬--363.43萬
歸屬母公司所有者權益合計 -0.38%16.41億1.29%16.56億1.03%16.39億0.86%16.24億0.07%16.48億1.00%16.35億1.17%16.22億0.80%16.1億2.02%16.46億1.77%16.18億
少數股東權益 0.72%1.2億0.53%1.19億0.74%1.21億0.49%1.19億-0.01%1.19億0.95%1.19億0.68%1.2億-0.38%1.19億-2.86%1.19億-0.63%1.18億
所有者權益(或股東權益)合計 -0.31%17.61億1.23%17.75億1.01%17.59億0.84%17.43億0.06%17.66億1.00%17.53億1.14%17.42億0.72%17.29億1.68%17.65億1.61%17.36億
負債和所有者權益(或股東權益)總計 0.16%30.44億8.43%30.83億6.65%30.76億5.43%31.44億3.14%30.39億-2.94%28.44億-4.08%28.84億-0.03%29.82億-2.55%29.46億-3.70%29.3億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------天職國際會計師事務所(特殊普通合夥)------天職國際會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开