日本市場個股詳情

Kokopelli (4167)

添加自選
  • 272
  • -12-4.23%
延時20分鐘行情未開盤 06/08 15:30 (東京)
21.53億總市值-4.99市盈率(靜)

Kokopelli (4167) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2026/03/31
(Q4)2026/03/31
(Q2)2025/09/30
(Q1)2025/06/30
(FY)2025/03/31
(Q4)2025/03/31
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
資產
流動資產
現金及現金等價物與短期投資
-25.12%10.44億
-25.12%10.44億
-32.40%9.29億
--11.75億
6.03%13.94億
6.03%13.94億
-3.77%13.74億
-11.52%13.15億
-11.52%13.15億
-7.26%13.41億
-現金及現金等價物
-25.12%10.44億
-25.12%10.44億
-32.40%9.29億
--11.75億
6.03%13.94億
6.03%13.94億
-3.77%13.74億
-11.52%13.15億
-11.52%13.15億
-7.26%13.41億
應收款項
16.51%1.43億
16.51%1.43億
-23.78%1.33億
--1.29億
-8.08%1.23億
-8.08%1.23億
37.37%1.75億
5.38%1.34億
5.38%1.34億
-21.49%1.41億
-應收賬款淨額
16.51%1.43億
16.51%1.43億
-21.76%1.33億
--1.29億
-8.08%1.23億
-8.08%1.23億
50.48%1.7億
47.97%1.34億
47.97%1.34億
-21.49%1.41億
-其他應收款
----
----
----
----
----
----
-67.96%450.9萬
-38.24%2,252.9萬
-38.24%2,252.9萬
----
存貨
----
----
----
----
----
----
----
--0
--0
----
預付費用
15.46%4,408.8萬
15.46%4,408.8萬
135.59%1.54億
--5,133.3萬
20.81%3,818.3萬
20.81%3,818.3萬
4.47%6,555.5萬
16.94%3,160.7萬
16.94%3,160.7萬
21.56%5,327萬
其他流動資產
472.86%8,638.7萬
472.86%8,638.7萬
265.67%2,470.5萬
--1,473.1萬
-52.46%1,508萬
-52.46%1,508萬
-45.37%675.6萬
364.13%3,172.3萬
364.13%3,172.3萬
1,523.20%1,484.4萬
流動資產合計
-16.10%13.17億
-16.10%13.17億
-23.43%12.41億
--13.7億
3.87%15.7億
3.87%15.7億
-0.56%16.21億
-8.21%15.12億
-8.21%15.12億
-7.09%15.5億
非流動資產
物業廠房及設備淨額
-15.55%7,507.6萬
-15.55%7,507.6萬
-14.62%8,096.9萬
--8,646.4萬
-5.18%8,889.9萬
-5.18%8,889.9萬
5.67%9,483.1萬
2.76%9,375.8萬
2.76%9,375.8萬
-1.21%9,464.8萬
-物業、廠房及設備
-15.55%7,507.4萬
-15.55%7,507.4萬
----
----
-5.18%8,889.8萬
-5.18%8,889.8萬
----
2.76%9,375.8萬
2.76%9,375.8萬
----
商譽及其他無形資產
-39.57%4.03億
-39.57%4.03億
44.42%7.33億
--7.57億
28.91%6.67億
28.91%6.67億
21.87%5.08億
33.22%5.18億
33.22%5.18億
40.96%5.33億
-商譽
-62.76%8,871.1萬
-62.76%8,871.1萬
-23.16%2.07億
--2.23億
-20.76%2.38億
-20.76%2.38億
23.73%2.69億
23.27%3.01億
23.27%3.01億
23.07%3.16億
-其他無形資產
-26.70%3.14億
-26.70%3.14億
120.82%5.26億
--5.34億
97.73%4.29億
97.73%4.29億
19.83%2.38億
50.01%2.17億
50.01%2.17億
78.90%2.17億
非流動遞延所得稅資產
-33.67%3,691.4萬
-33.67%3,691.4萬
--8,745.5萬
--5,565.4萬
36.08%5,565.4萬
36.08%5,565.4萬
----
190.77%4,089.7萬
190.77%4,089.7萬
----
其他非流動資產
10.89%5,473.4萬
10.89%5,473.4萬
-43.36%5,455.1萬
--4,607.5萬
-11.27%4,935.8萬
-11.27%4,935.8萬
43.71%9,630.4萬
-12.68%5,563萬
-12.68%5,563萬
-14.24%8,539.7萬
非流動資產合計
-33.82%5.7億
-33.82%5.7億
36.83%9.56億
--9.45億
21.65%8.61億
21.65%8.61億
21.89%6.99億
26.97%7.08億
26.97%7.08億
24.33%7.13億
總資產
-22.37%18.87億
-22.37%18.87億
-5.28%21.97億
--23.15億
9.54%24.31億
9.54%24.31億
5.28%23.19億
0.69%22.2億
0.69%22.2億
0.95%22.62億
負債
流動負債
金融負債
-21.05%4,080萬
-21.05%4,080萬
-13.98%4,496萬
--4,832萬
-7.52%5,168萬
-7.52%5,168萬
14.04%5,226.6萬
35.28%5,588.4萬
35.28%5,588.4萬
91.30%5,566萬
-短期借款及資本租賃負債
-21.05%4,080萬
-21.05%4,080萬
-13.98%4,496萬
--4,832萬
-7.52%5,168萬
-7.52%5,168萬
14.04%5,226.6萬
35.28%5,588.4萬
35.28%5,588.4萬
91.30%5,566萬
-其中:短期借款
-21.05%4,080萬
-21.05%4,080萬
-13.98%4,496萬
--4,832萬
-7.52%5,168萬
-7.52%5,168萬
14.04%5,226.6萬
35.28%5,588.4萬
35.28%5,588.4萬
91.30%5,566萬
應付款項
-62.06%5,939.7萬
-62.06%5,939.7萬
-46.95%6,625.7萬
--1.09億
140.18%1.57億
140.18%1.57億
37.65%1.25億
218.83%6,517.9萬
218.83%6,517.9萬
-13.86%4,774.2萬
-應付帳款
-6.70%5,939.7萬
-6.70%5,939.7萬
-19.79%5,648.7萬
--1.04億
68.15%6,366.4萬
68.15%6,366.4萬
7.54%7,042.4萬
430.41%3,786.1萬
430.41%3,786.1萬
25.11%3,743.3萬
-應交稅費
--0
--0
-82.06%977萬
--499.2萬
240.00%9,288.1萬
240.00%9,288.1萬
115.76%5,446.7萬
105.32%2,731.8萬
105.32%2,731.8萬
-59.58%1,030.9萬
現行撥備
--101.8萬
--101.8萬
-88.90%199.3萬
----
----
----
--1,795.3萬
----
----
----
養老金及其他退休福利計畫
--348.1萬
--348.1萬
7.92%333.7萬
--242.1萬
----
----
212.01%309.2萬
----
----
--127.9萬
應計及遞延所得
21.57%1.11億
21.57%1.11億
-5.72%1.03億
--1.06億
-23.27%9,146.1萬
-23.27%9,146.1萬
15.66%1.09億
47.75%1.19億
47.75%1.19億
-20.88%1.25億
其他流動負債
-33.71%5,562.5萬
-33.71%5,562.5萬
-31.66%4,526.8萬
--5,953.8萬
53.44%8,391萬
53.44%8,391萬
50.86%6,623.7萬
-47.35%5,468.6萬
-47.35%5,468.6萬
96.53%4,965.3萬
流動負債合計
-29.22%2.72億
-29.22%2.72億
-29.16%2.64億
--3.25億
30.05%3.84億
30.05%3.84億
35.46%3.73億
19.75%2.95億
19.75%2.95億
4.35%2.79億
非流動負債
非流動金融負債
-32.89%8,325.9萬
-32.89%8,325.9萬
-11.55%1.04億
--1.14億
-12.88%1.24億
-12.88%1.24億
6.73%1.17億
5.65%1.42億
5.65%1.42億
0.11%1.57億
-長期借款及資本租賃
-32.89%8,325.9萬
-32.89%8,325.9萬
-11.55%1.04億
--1.14億
-12.88%1.24億
-12.88%1.24億
6.73%1.17億
5.65%1.42億
5.65%1.42億
0.11%1.57億
-其中:長期借款
-32.89%8,325.9萬
-32.89%8,325.9萬
-11.55%1.04億
--1.14億
-12.88%1.24億
-12.88%1.24億
6.73%1.17億
5.65%1.42億
5.65%1.42億
0.11%1.57億
長期養老金及其他退休後福利計畫
11.30%1,653.1萬
11.30%1,653.1萬
13.21%1,540.8萬
--1,545.8萬
16.62%1,485.2萬
16.62%1,485.2萬
--1,361萬
--1,273.5萬
--1,273.5萬
----
其他非流動負債
-46.89%179.5萬
-46.89%179.5萬
69.88%249.9萬
--294.2萬
68.41%338萬
68.41%338萬
-39.96%147.1萬
-34.43%200.7萬
-34.43%200.7萬
248.21%1,567.3萬
非流動負債合計
-28.61%1.02億
-28.61%1.02億
-8.10%1.22億
--1.32億
-9.45%1.42億
-9.45%1.42億
17.84%1.32億
13.99%1.57億
13.99%1.57億
7.05%1.72億
負債總額
-29.05%3.73億
-29.05%3.73億
-23.65%3.86億
--4.57億
16.32%5.26億
16.32%5.26億
30.36%5.06億
17.69%4.52億
17.69%4.52億
5.37%4.51億
所有者權益
股本
0.00%8.12億
0.00%8.12億
0.00%8.12億
--8.12億
0.00%8.12億
0.00%8.12億
0.00%8.12億
0.19%8.12億
0.19%8.12億
0.19%8.12億
-普通股
0.00%8.12億
0.00%8.12億
0.00%8.12億
--8.12億
0.00%8.12億
0.00%8.12億
0.00%8.12億
0.19%8.12億
0.19%8.12億
0.19%8.12億
資本公積
0.09%7.87億
0.09%7.87億
0.00%7.87億
--7.87億
0.00%7.87億
0.00%7.87億
0.00%7.87億
0.20%7.87億
0.20%7.87億
-3.20%7.6億
留存收益
-98.64%570.4萬
-98.64%570.4萬
-7.54%3.08億
--3.72億
42.28%4.2億
42.28%4.2億
25.91%3.33億
6.39%2.95億
6.39%2.95億
-3.87%2.68億
減:庫存股
-9.74%1.42億
-9.74%1.42億
-11.04%1.42億
--1.57億
-4.98%1.57億
-4.98%1.57億
91.07%1.59億
95.53%1.65億
95.53%1.65億
-25.40%6,511.4萬
其他儲備
--9.7萬
--9.7萬
----
----
----
----
----
----
----
----
其他股本權益
17.16%5,026.9萬
17.16%5,026.9萬
11.25%4,585.8萬
--4,320.4萬
12.65%4,290.7萬
12.65%4,290.7萬
17.06%4,122萬
22.52%3,808.9萬
22.52%3,808.9萬
40.70%3,608.8萬
股東權益
-20.53%15.14億
-20.53%15.14億
-0.16%18.11億
--18.57億
7.80%19.05億
7.80%19.05億
-0.08%18.14億
-2.90%17.67億
-2.90%17.67億
-0.10%18.11億
總權益
-20.53%15.14億
-20.53%15.14億
-0.16%18.11億
--18.57億
7.80%19.05億
7.80%19.05億
-0.08%18.14億
-2.90%17.67億
-2.90%17.67億
-0.10%18.11億
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2026/03/31(Q4)2026/03/31(Q2)2025/09/30(Q1)2025/06/30(FY)2025/03/31(Q4)2025/03/31(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31
資產
流動資產
現金及現金等價物與短期投資 -25.12%10.44億-25.12%10.44億-32.40%9.29億--11.75億6.03%13.94億6.03%13.94億-3.77%13.74億-11.52%13.15億-11.52%13.15億-7.26%13.41億
-現金及現金等價物 -25.12%10.44億-25.12%10.44億-32.40%9.29億--11.75億6.03%13.94億6.03%13.94億-3.77%13.74億-11.52%13.15億-11.52%13.15億-7.26%13.41億
應收款項 16.51%1.43億16.51%1.43億-23.78%1.33億--1.29億-8.08%1.23億-8.08%1.23億37.37%1.75億5.38%1.34億5.38%1.34億-21.49%1.41億
-應收賬款淨額 16.51%1.43億16.51%1.43億-21.76%1.33億--1.29億-8.08%1.23億-8.08%1.23億50.48%1.7億47.97%1.34億47.97%1.34億-21.49%1.41億
-其他應收款 -------------------------67.96%450.9萬-38.24%2,252.9萬-38.24%2,252.9萬----
存貨 ------------------------------0--0----
預付費用 15.46%4,408.8萬15.46%4,408.8萬135.59%1.54億--5,133.3萬20.81%3,818.3萬20.81%3,818.3萬4.47%6,555.5萬16.94%3,160.7萬16.94%3,160.7萬21.56%5,327萬
其他流動資產 472.86%8,638.7萬472.86%8,638.7萬265.67%2,470.5萬--1,473.1萬-52.46%1,508萬-52.46%1,508萬-45.37%675.6萬364.13%3,172.3萬364.13%3,172.3萬1,523.20%1,484.4萬
流動資產合計 -16.10%13.17億-16.10%13.17億-23.43%12.41億--13.7億3.87%15.7億3.87%15.7億-0.56%16.21億-8.21%15.12億-8.21%15.12億-7.09%15.5億
非流動資產
物業廠房及設備淨額 -15.55%7,507.6萬-15.55%7,507.6萬-14.62%8,096.9萬--8,646.4萬-5.18%8,889.9萬-5.18%8,889.9萬5.67%9,483.1萬2.76%9,375.8萬2.76%9,375.8萬-1.21%9,464.8萬
-物業、廠房及設備 -15.55%7,507.4萬-15.55%7,507.4萬---------5.18%8,889.8萬-5.18%8,889.8萬----2.76%9,375.8萬2.76%9,375.8萬----
商譽及其他無形資產 -39.57%4.03億-39.57%4.03億44.42%7.33億--7.57億28.91%6.67億28.91%6.67億21.87%5.08億33.22%5.18億33.22%5.18億40.96%5.33億
-商譽 -62.76%8,871.1萬-62.76%8,871.1萬-23.16%2.07億--2.23億-20.76%2.38億-20.76%2.38億23.73%2.69億23.27%3.01億23.27%3.01億23.07%3.16億
-其他無形資產 -26.70%3.14億-26.70%3.14億120.82%5.26億--5.34億97.73%4.29億97.73%4.29億19.83%2.38億50.01%2.17億50.01%2.17億78.90%2.17億
非流動遞延所得稅資產 -33.67%3,691.4萬-33.67%3,691.4萬--8,745.5萬--5,565.4萬36.08%5,565.4萬36.08%5,565.4萬----190.77%4,089.7萬190.77%4,089.7萬----
其他非流動資產 10.89%5,473.4萬10.89%5,473.4萬-43.36%5,455.1萬--4,607.5萬-11.27%4,935.8萬-11.27%4,935.8萬43.71%9,630.4萬-12.68%5,563萬-12.68%5,563萬-14.24%8,539.7萬
非流動資產合計 -33.82%5.7億-33.82%5.7億36.83%9.56億--9.45億21.65%8.61億21.65%8.61億21.89%6.99億26.97%7.08億26.97%7.08億24.33%7.13億
總資產 -22.37%18.87億-22.37%18.87億-5.28%21.97億--23.15億9.54%24.31億9.54%24.31億5.28%23.19億0.69%22.2億0.69%22.2億0.95%22.62億
負債
流動負債
金融負債 -21.05%4,080萬-21.05%4,080萬-13.98%4,496萬--4,832萬-7.52%5,168萬-7.52%5,168萬14.04%5,226.6萬35.28%5,588.4萬35.28%5,588.4萬91.30%5,566萬
-短期借款及資本租賃負債 -21.05%4,080萬-21.05%4,080萬-13.98%4,496萬--4,832萬-7.52%5,168萬-7.52%5,168萬14.04%5,226.6萬35.28%5,588.4萬35.28%5,588.4萬91.30%5,566萬
-其中:短期借款 -21.05%4,080萬-21.05%4,080萬-13.98%4,496萬--4,832萬-7.52%5,168萬-7.52%5,168萬14.04%5,226.6萬35.28%5,588.4萬35.28%5,588.4萬91.30%5,566萬
應付款項 -62.06%5,939.7萬-62.06%5,939.7萬-46.95%6,625.7萬--1.09億140.18%1.57億140.18%1.57億37.65%1.25億218.83%6,517.9萬218.83%6,517.9萬-13.86%4,774.2萬
-應付帳款 -6.70%5,939.7萬-6.70%5,939.7萬-19.79%5,648.7萬--1.04億68.15%6,366.4萬68.15%6,366.4萬7.54%7,042.4萬430.41%3,786.1萬430.41%3,786.1萬25.11%3,743.3萬
-應交稅費 --0--0-82.06%977萬--499.2萬240.00%9,288.1萬240.00%9,288.1萬115.76%5,446.7萬105.32%2,731.8萬105.32%2,731.8萬-59.58%1,030.9萬
現行撥備 --101.8萬--101.8萬-88.90%199.3萬--------------1,795.3萬------------
養老金及其他退休福利計畫 --348.1萬--348.1萬7.92%333.7萬--242.1萬--------212.01%309.2萬----------127.9萬
應計及遞延所得 21.57%1.11億21.57%1.11億-5.72%1.03億--1.06億-23.27%9,146.1萬-23.27%9,146.1萬15.66%1.09億47.75%1.19億47.75%1.19億-20.88%1.25億
其他流動負債 -33.71%5,562.5萬-33.71%5,562.5萬-31.66%4,526.8萬--5,953.8萬53.44%8,391萬53.44%8,391萬50.86%6,623.7萬-47.35%5,468.6萬-47.35%5,468.6萬96.53%4,965.3萬
流動負債合計 -29.22%2.72億-29.22%2.72億-29.16%2.64億--3.25億30.05%3.84億30.05%3.84億35.46%3.73億19.75%2.95億19.75%2.95億4.35%2.79億
非流動負債
非流動金融負債 -32.89%8,325.9萬-32.89%8,325.9萬-11.55%1.04億--1.14億-12.88%1.24億-12.88%1.24億6.73%1.17億5.65%1.42億5.65%1.42億0.11%1.57億
-長期借款及資本租賃 -32.89%8,325.9萬-32.89%8,325.9萬-11.55%1.04億--1.14億-12.88%1.24億-12.88%1.24億6.73%1.17億5.65%1.42億5.65%1.42億0.11%1.57億
-其中:長期借款 -32.89%8,325.9萬-32.89%8,325.9萬-11.55%1.04億--1.14億-12.88%1.24億-12.88%1.24億6.73%1.17億5.65%1.42億5.65%1.42億0.11%1.57億
長期養老金及其他退休後福利計畫 11.30%1,653.1萬11.30%1,653.1萬13.21%1,540.8萬--1,545.8萬16.62%1,485.2萬16.62%1,485.2萬--1,361萬--1,273.5萬--1,273.5萬----
其他非流動負債 -46.89%179.5萬-46.89%179.5萬69.88%249.9萬--294.2萬68.41%338萬68.41%338萬-39.96%147.1萬-34.43%200.7萬-34.43%200.7萬248.21%1,567.3萬
非流動負債合計 -28.61%1.02億-28.61%1.02億-8.10%1.22億--1.32億-9.45%1.42億-9.45%1.42億17.84%1.32億13.99%1.57億13.99%1.57億7.05%1.72億
負債總額 -29.05%3.73億-29.05%3.73億-23.65%3.86億--4.57億16.32%5.26億16.32%5.26億30.36%5.06億17.69%4.52億17.69%4.52億5.37%4.51億
所有者權益
股本 0.00%8.12億0.00%8.12億0.00%8.12億--8.12億0.00%8.12億0.00%8.12億0.00%8.12億0.19%8.12億0.19%8.12億0.19%8.12億
-普通股 0.00%8.12億0.00%8.12億0.00%8.12億--8.12億0.00%8.12億0.00%8.12億0.00%8.12億0.19%8.12億0.19%8.12億0.19%8.12億
資本公積 0.09%7.87億0.09%7.87億0.00%7.87億--7.87億0.00%7.87億0.00%7.87億0.00%7.87億0.20%7.87億0.20%7.87億-3.20%7.6億
留存收益 -98.64%570.4萬-98.64%570.4萬-7.54%3.08億--3.72億42.28%4.2億42.28%4.2億25.91%3.33億6.39%2.95億6.39%2.95億-3.87%2.68億
減:庫存股 -9.74%1.42億-9.74%1.42億-11.04%1.42億--1.57億-4.98%1.57億-4.98%1.57億91.07%1.59億95.53%1.65億95.53%1.65億-25.40%6,511.4萬
其他儲備 --9.7萬--9.7萬--------------------------------
其他股本權益 17.16%5,026.9萬17.16%5,026.9萬11.25%4,585.8萬--4,320.4萬12.65%4,290.7萬12.65%4,290.7萬17.06%4,122萬22.52%3,808.9萬22.52%3,808.9萬40.70%3,608.8萬
股東權益 -20.53%15.14億-20.53%15.14億-0.16%18.11億--18.57億7.80%19.05億7.80%19.05億-0.08%18.14億-2.90%17.67億-2.90%17.67億-0.10%18.11億
總權益 -20.53%15.14億-20.53%15.14億-0.16%18.11億--18.57億7.80%19.05億7.80%19.05億-0.08%18.14億-2.90%17.67億-2.90%17.67億-0.10%18.11億
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據伊朗法爾斯通訊社,伊朗武裝部隊宣佈結束對以色列的軍事行動,但警告若以色列恢復對黎巴嫩攻擊,將採取"更嚴厲、更具壓倒性"的報復措施。此前特朗普在Truth Social發文稱以伊「都希望立即停火」,但強調最終協議達成前,美國對伊朗的封鎖措施將"持續並全面執行"。原油、黃金等避險資 展开