Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油股份
00857
5
中國石油化工股份
00386
| (FY)2026/03/31 | (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 9.12%28.96億 | 58.82%26.54億 | -36.70%16.71億 | 21.73%26.4億 | 1.91%21.69億 | 57.81%21.28億 | -37.56%13.49億 | -27.21%21.6億 | 21.52%29.68億 | -5.69%24.42億 |
| 扣除非現金調整前淨利潤 | -46.59%8.31億 | 203.62%15.56億 | -82.65%5.12億 | 52.93%29.52億 | 130.37%19.31億 | 76.95%8.38億 | -81.35%4.74億 | 29.92%25.4億 | -32.39%19.55億 | 19.76%28.91億 |
| 非現金項目調整總額 | 14.32%15.57億 | 83.13%13.62億 | -41.83%7.44億 | 35.99%12.79億 | 63.18%9.4億 | -8.65%5.76億 | -6.36%6.31億 | -20.24%6.74億 | 44.22%8.45億 | 26.84%5.86億 |
| -折舊與攤銷 | -7.43%12.22億 | 25.63%13.2億 | 8.73%10.51億 | 16.11%9.67億 | 9.42%8.33億 | -0.53%7.61億 | 23.41%7.65億 | -5.06%6.2億 | -0.75%6.53億 | 5.25%6.58億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | --2,076.5萬 | --0 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | --2.73億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7,855.8萬 | --0 |
| -處置利潤 | --0 | --0 | --0 | 41.18%-589.3萬 | 93.58%-1,001.9萬 | -742.49%-1.56億 | 606.98%2,429.2萬 | 234.90%343.6萬 | 97.93%-254.7萬 | -1,702.02%-1.23億 |
| -匯兌損益淨額 | -585.01%-8,540.6萬 | 105.53%1,760.9萬 | -228.72%-3.18億 | 59.52%2.47億 | 103.17%1.55億 | 863.50%7,634.2萬 | -116.92%-999.9萬 | 225.16%5,910.9萬 | -202.96%-4,722.6萬 | 131.79%4,587萬 |
| -其他非現金項目 | 510.23%1.47億 | 113.84%2,404.6萬 | -84.06%1,124.5萬 | 221.57%7,054.9萬 | 44.64%-5,803.2萬 | 29.33%-1.05億 | -1,615.23%-1.48億 | -105.30%-864.9萬 | 3,058.30%1.63億 | 122.17%516.3萬 |
| 營運資本變動 | 293.09%5.08億 | -163.44%-2.63億 | 126.09%4.15億 | -126.65%-15.91億 | -198.31%-7.02億 | 192.29%7.14億 | 123.20%2.44億 | -725.67%-10.53億 | 116.27%1.68億 | -261.35%-10.35億 |
| -應收款(增)減 | 183.70%15.94億 | -317.70%-19.05億 | 153.51%8.75億 | 121.80%3.45億 | -1,305.94%-15.83億 | -82.75%1.31億 | 262.57%7.61億 | -219.09%-4.68億 | 554.07%3.93億 | 48.22%-8,654.8萬 |
| -存貨(增)減 | -79.49%1.94億 | 91.64%9.46億 | 130.45%4.94億 | -1,205.94%-16.21億 | -117.47%-1.24億 | 387.23%7.11億 | 63.44%-2.47億 | -78.78%-6.77億 | 45.33%-3.79億 | -68.06%-6.92億 |
| -應付款(減)增 | -267.77%-12.8億 | 193.03%7.63億 | -85.49%-8.2億 | -143.27%-4.42億 | 976.65%10.22億 | 47.85%-1.17億 | -217.37%-2.23億 | 98.11%1.9億 | 136.41%9,611.6萬 | -190.16%-2.64億 |
| -貸款、租賃及其他損失準備金 | 284.05%6,984.3萬 | 65.02%-3,794.7萬 | -213.77%-1.08億 | 3,901.87%9,535.1萬 | -101.81%-250.8萬 | 251.19%1.38億 | -72.68%-9,144.7萬 | -191.68%-5,295.7萬 | 1,848.83%5,776.4萬 | ---330.3萬 |
| -其他流動資產變動 | -131.76%-6,944.1萬 | -20.26%-2,996.2萬 | -178.14%-2,491.5萬 | 324.34%3,188.7萬 | 90.49%-1,421.4萬 | -426.34%-1.5億 | 200.00%4,581.6萬 | ---4,581.6萬 | ---- | --1,144.1萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 6.62%-8,099.5萬 | 40.75%-8,673.9萬 | -16.67%-1.46億 | -68.99%-1.25億 | -14.21%-7,424.8萬 | 6.63%-6,501.2萬 | -28.81%-6,963萬 | 9.51%-5,405.6萬 | -8.89%-5,973.8萬 | 17.42%-5,486.3萬 |
| 已收到的利息(經營活動產生的現金流) | -13.17%7,395.2萬 | 19.53%8,517萬 | 25.41%7,125.6萬 | 302.31%5,681.8萬 | 20.15%1,412.3萬 | -46.09%1,175.4萬 | -65.70%2,180.4萬 | 57.62%6,356.1萬 | -52.35%4,032.5萬 | -22.71%8,463.4萬 |
| 已支付退稅 | -23.02%-2.6億 | 74.60%-2.12億 | -16.19%-8.33億 | -144.51%-7.17億 | -203.44%-2.93億 | 87.34%-9,660萬 | -79.70%-7.63億 | 22.04%-4.25億 | 9.52%-5.45億 | -21.27%-6.02億 |
| 其他經營現金流入(流出) | 40.49%150.6萬 | -51.18%107.2萬 | -48.22%219.6萬 | -93.48%424.1萬 | -76.67%6,500.9萬 | 330.20%2.79億 | 706.32%6,476.4萬 | 803,300.00%803.2萬 | -1,000 | 0 |
| 經營活動現金淨額 | 7.72%26.31億 | 219.01%24.42億 | -58.82%7.66億 | -1.15%18.59億 | -16.68%18.81億 | 274.44%22.57億 | -65.62%6.03億 | -27.07%17.53億 | 28.53%24.04億 | -19.21%18.7億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 55.07%-4.64億 | 60.46%-10.32億 | -64.11%-26.1億 | -113.40%-15.9億 | -223.23%-7.45億 | 139.06%6.05億 | 34.46%-15.48億 | -230.24%-23.63億 | -30.01%-7.15億 | 15.63%-5.5億 |
| 無形資產交易淨額 | 62.53%-893.5萬 | -1,648.02%-2,384.3萬 | 93.04%-136.4萬 | -196.76%-1,960.7萬 | 38.33%-660.7萬 | 52.55%-1,071.4萬 | -148.37%-2,257.9萬 | 37.25%-909.1萬 | -25.19%-1,448.7萬 | 22.31%-1,157.2萬 |
| 投資產品交易淨額 | 131.85%1.91億 | 12.96%-6.01億 | -155.50%-6.9億 | -182.31%-2.7億 | 739.30%3.28億 | 168.00%3,909.7萬 | -109.13%-5,749.8萬 | 430.67%6.3億 | -40.74%1.19億 | 3,727.20%2億 |
| 其他投資變動淨額 | -302.30%-2,930.1萬 | 1,426.37%1,448.4萬 | -123.38%-109.2萬 | 155.75%467.1萬 | -182.02%-837.9萬 | 976.50%1,021.6萬 | 110.33%94.9萬 | -132.18%-918.4萬 | -94.42%2,854.1萬 | 184.86%5.11億 |
| 投資活動現金淨額 | 81.09%-3.11億 | 50.28%-16.42億 | -76.09%-33.02億 | -334.01%-18.75億 | -167.16%-4.32億 | 139.53%6.43億 | 7.06%-16.28億 | -200.52%-17.51億 | -489.47%-5.83億 | 111.83%1.5億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -3.51%-4.74億 | -122.29%-4.58億 | 867.96%20.55億 | -138.34%-2.68億 | -182.14%-1.12億 | -89.50%1.37億 | 89.19%13.02億 | 179.12%6.88億 | -2.53%-8.7億 | 38.97%-8.48億 |
| 租賃融資增減 | 82.87%-1.43億 | -372.37%-8.36億 | -63.03%-1.77億 | -5.05%-1.09億 | -7.19%-1.03億 | -8.32%-9,637.4萬 | ---8,897.2萬 | ---- | ---- | ---- |
| 已支付現金股息 | -260.00%-4.47億 | 70.59%-1.24億 | 39.29%-4.22億 | -100.00%-6.95億 | -100.00%-3.47億 | 72.00%-1.74億 | -8.70%-6.2億 | -9.52%-5.71億 | -5.00%-5.21億 | -33.33%-4.96億 |
| 非控制性權益現金股息 | -16.88%-1.11億 | -33.04%-9,485.3萬 | -146.68%-7,129.8萬 | 22.11%-2,890.3萬 | -692.38%-3,710.7萬 | 47.58%-468.3萬 | 73.31%-893.4萬 | 18.59%-3,347.9萬 | -0.19%-4,112.2萬 | 26.90%-4,104.2萬 |
| 其他籌資費用淨額 | -11,533.83%-8.24億 | 91.80%-708.2萬 | -4.70%-8,639.5萬 | -12.21%-8,251.5萬 | -828.10%-7,353.3萬 | -13.51%-792.3萬 | 71.27%-698萬 | 47.67%-2,429.6萬 | -294.95%-4,642.6萬 | 47.17%-1,175.5萬 |
| 融資活動現金淨額 | -31.51%-19.99億 | -217.05%-15.2億 | 209.82%12.98億 | -75.52%-11.82億 | -361.37%-6.74億 | -125.31%-1.46億 | 864.71%5.77億 | 104.04%5,980萬 | -5.80%-14.78億 | 24.08%-13.97億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -3.48%83.33億 | -6.41%86.34億 | -5.22%92.25億 | 17.07%97.33億 | 47.19%83.14億 | -8.93%56.48億 | -1.82%62.02億 | 5.93%63.17億 | 6.52%59.63億 | -13.74%55.99億 |
| 現金變動 | 144.70%3.22億 | 41.91%-7.19億 | -3.34%-12.39億 | -254.64%-11.99億 | -71.86%7.75億 | 715.11%27.55億 | -825.13%-4.48億 | -81.98%6,175.6萬 | -44.94%3.43億 | 178.80%6.23億 |
| 匯率變動影響 | -41.39%2.45億 | -35.31%4.19億 | -6.27%6.47億 | 7.20%6.91億 | 823.85%6.44億 | 16.00%-8,899.6萬 | 40.00%-1.06億 | -1,736.00%-1.77億 | 104.19%1,079.3萬 | -153.38%-2.58億 |
| 現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | --1,000 | ---- | ---- | --1,000 | ---- | ---- | ---- |
| 期末現金 | 6.80%89億 | -3.48%83.33億 | -6.41%86.34億 | -5.22%92.25億 | 17.07%97.33億 | 47.19%83.14億 | -8.93%56.48億 | -1.82%62.02億 | 5.93%63.17億 | 6.52%59.63億 |
| 自由現金流 | 55.75%21.44億 | 174.25%13.77億 | -969.22%-18.54億 | -80.92%2.13億 | -37.53%11.18億 | 282.57%17.9億 | -56.35%-9.8億 | -137.80%-6.27億 | 28.52%16.59億 | -21.48%12.91億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |