Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2026/03/31 | (Q4)2026/03/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -1.25%110.15億 | -1.25%110.15億 | 1.35%91.66億 | 11.31%113.53億 | 12.64%111.54億 | 12.64%111.54億 | -10.75%90.43億 | -5.65%102億 | 7.58%99.02億 | 7.58%99.02億 |
| -現金及現金等價物 | -1.25%110.15億 | -1.25%110.15億 | 1.35%91.66億 | 11.31%113.53億 | 12.64%111.54億 | 12.64%111.54億 | -10.75%90.43億 | -5.65%102億 | 7.58%99.02億 | 7.58%99.02億 |
| 應收款項 | -5.55%49.13億 | -5.55%49.13億 | -1.56%58.26億 | -14.80%44.93億 | -6.53%52.02億 | -6.53%52.02億 | 29.06%59.19億 | 25.58%52.73億 | -4.59%55.66億 | -4.59%55.66億 |
| -應收賬款淨額 | -0.45%41.57億 | -0.45%41.57億 | -1.56%58.26億 | -14.80%44.93億 | 9.24%41.76億 | 9.24%41.76億 | 29.06%59.19億 | 25.58%52.73億 | 1.28%38.23億 | 1.28%38.23億 |
| -其中:應收賬款 | -0.45%41.57億 | -0.45%41.57億 | -1.56%58.26億 | -14.80%44.93億 | 9.24%41.76億 | 9.24%41.76億 | 29.06%59.19億 | 25.58%52.73億 | 1.28%38.23億 | 1.28%38.23億 |
| -其他應收款 | -26.30%7.57億 | -26.30%7.57億 | ---- | ---- | -41.12%10.26億 | -41.12%10.26億 | ---- | ---- | -15.35%17.43億 | -15.35%17.43億 |
| 存貨 | -20.05%4.12億 | -20.05%4.12億 | 21.35%5.39億 | 76.48%6.2億 | 73.66%5.15億 | 73.66%5.15億 | 192.22%4.44億 | 63.65%3.51億 | -4.77%2.96億 | -4.77%2.96億 |
| 其他流動資產 | 9.10%4.14億 | 9.10%4.14億 | 34.29%2.69億 | 33.69%3.03億 | 10.73%3.79億 | 10.73%3.79億 | 35.61%2億 | 7.93%2.27億 | 51.05%3.43億 | 51.05%3.43億 |
| 流動資產合計 | -2.88%167.54億 | -2.88%167.54億 | 1.24%158億 | 4.47%167.68億 | 7.10%172.5億 | 7.10%172.5億 | 3.92%156.07億 | 4.00%160.51億 | 3.41%161.07億 | 3.41%161.07億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 12.35%4.28億 | 12.35%4.28億 | 5.75%4.33億 | 0.30%4.25億 | -12.97%3.81億 | -12.97%3.81億 | -11.65%4.1億 | -9.69%4.23億 | -7.77%4.38億 | -7.77%4.38億 |
| -物業、廠房及設備 | 12.35%4.28億 | 12.35%4.28億 | ---- | ---- | -12.97%3.81億 | -12.97%3.81億 | ---- | ---- | -7.77%4.38億 | -7.77%4.38億 |
| 長期預付費用 | -4.33%4.17億 | -4.33%4.17億 | -4.26%4.26億 | -4.25%4.31億 | -4.22%4.36億 | -4.22%4.36億 | -4.08%4.45億 | -3.98%4.5億 | -3.32%4.55億 | -3.32%4.55億 |
| 投資總額 | 8.76%11.97億 | 8.76%11.97億 | 12.12%12.04億 | 0.83%11.5億 | 3.31%11億 | 3.31%11億 | 13.20%10.74億 | 17.45%11.4億 | 16.75%10.65億 | 16.75%10.65億 |
| -金融資產投資 | 8.76%11.97億 | 8.76%11.97億 | 12.12%12.04億 | 0.83%11.5億 | 3.31%11億 | 3.31%11億 | 13.20%10.74億 | 17.45%11.4億 | 16.75%10.65億 | 16.75%10.65億 |
| -其中:可供出售證券 | 8.76%11.97億 | 8.76%11.97億 | 12.12%12.04億 | 0.83%11.5億 | 3.31%11億 | 3.31%11億 | 13.20%10.74億 | 17.45%11.4億 | 16.75%10.65億 | 16.75%10.65億 |
| 商譽及其他無形資產 | 21.68%9.9億 | 21.68%9.9億 | 70.03%9.8億 | 73.69%9.15億 | 47.30%8.14億 | 47.30%8.14億 | 12.82%5.76億 | 14.23%5.27億 | 28.10%5.52億 | 28.10%5.52億 |
| 非流動遞延所得稅資產 | 13.11%13.88億 | 13.11%13.88億 | 255.29%9.99億 | 161.62%12.07億 | 147.25%12.27億 | 147.25%12.27億 | -23.16%2.81億 | -16.65%4.61億 | -15.54%4.96億 | -15.54%4.96億 |
| 其他非流動資產 | 93.78%2.18億 | 93.78%2.18億 | -16.87%1億 | 5.28%9,677萬 | 14.87%1.12億 | 14.87%1.12億 | -1.56%1.21億 | -31.71%9,191.6萬 | -29.42%9,784.7萬 | -29.42%9,784.7萬 |
| 非流動資產合計 | 13.94%46.38億 | 13.94%46.38億 | 42.52%41.43億 | 36.54%42.25億 | 31.11%40.7億 | 31.11%40.7億 | 1.08%29.07億 | 1.18%30.94億 | 2.97%31.04億 | 2.97%31.04億 |
| 總資產 | 0.33%213.91億 | 0.33%213.91億 | 7.72%199.43億 | 9.65%209.93億 | 10.98%213.21億 | 10.98%213.21億 | 3.46%185.14億 | 3.53%191.45億 | 3.34%192.12億 | 3.34%192.12億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -56.83%893.1萬 | -56.83%893.1萬 | -36.88%1,641.3萬 | -34.98%1,847.4萬 | -31.29%2,068.8萬 | -31.29%2,068.8萬 | -25.63%2,600.4萬 | -26.68%2,841.4萬 | -28.39%3,010.9萬 | -28.39%3,010.9萬 |
| -短期借款及資本租賃負債 | -56.83%893.1萬 | -56.83%893.1萬 | -36.88%1,641.3萬 | -34.98%1,847.4萬 | -31.29%2,068.8萬 | -31.29%2,068.8萬 | -25.63%2,600.4萬 | -26.68%2,841.4萬 | -28.39%3,010.9萬 | -28.39%3,010.9萬 |
| -其中:資本租賃負債 | -56.83%893.1萬 | -56.83%893.1萬 | -36.88%1,641.3萬 | -34.98%1,847.4萬 | -31.29%2,068.8萬 | -31.29%2,068.8萬 | -25.63%2,600.4萬 | -26.68%2,841.4萬 | -28.39%3,010.9萬 | -28.39%3,010.9萬 |
| 應付款項 | -6.55%25.02億 | -6.55%25.02億 | 9.05%21.34億 | -1.92%21.7億 | 19.86%26.78億 | 19.86%26.78億 | 6.36%19.57億 | 10.16%22.12億 | 4.04%22.34億 | 4.04%22.34億 |
| -應付帳款 | -42.43%5.38億 | -42.43%5.38億 | -8.09%6.27億 | -23.57%5.24億 | 24.43%9.34億 | 24.43%9.34億 | 7.78%6.83億 | 16.79%6.85億 | 9.36%7.51億 | 9.36%7.51億 |
| -應交稅費 | 11.29%6.86億 | 11.29%6.86億 | 81.09%3.81億 | 21.75%2.5億 | 44.18%6.16億 | 44.18%6.16億 | 3.25%2.1億 | 17.72%2.05億 | 18.95%4.27億 | 18.95%4.27億 |
| -其他應付款 | 13.45%12.79億 | 13.45%12.79億 | 5.82%11.26億 | 5.63%13.96億 | 6.76%11.27億 | 6.76%11.27億 | 6.09%10.64億 | 5.98%13.21億 | -4.14%10.56億 | -4.14%10.56億 |
| 現行撥備 | -17.64%798.4萬 | -17.64%798.4萬 | -26.74%1,162.6萬 | -65.49%893.9萬 | -77.63%969.4萬 | -77.63%969.4萬 | -83.21%1,587萬 | -76.96%2,590.2萬 | -66.82%4,333.5萬 | -66.82%4,333.5萬 |
| 養老金及其他退休福利計畫 | 24.77%20.11億 | 24.77%20.11億 | 16.42%10.62億 | 15.10%5.32億 | 14.10%16.12億 | 14.10%16.12億 | -9.06%9.13億 | -9.13%4.62億 | -6.17%14.13億 | -6.17%14.13億 |
| 應計及遞延所得 | 154.73%4.1億 | 154.73%4.1億 | ---- | ---- | -35.25%1.61億 | -35.25%1.61億 | ---- | ---- | -26.83%2.49億 | -26.83%2.49億 |
| 其他流動負債 | 18.55%4.33億 | 18.55%4.33億 | 34.62%7.56億 | 18.69%19.74億 | 4.60%3.65億 | 4.60%3.65億 | -9.92%5.62億 | -11.14%16.63億 | 1.64%3.49億 | 1.64%3.49億 |
| 流動負債合計 | 10.88%53.73億 | 10.88%53.73億 | 14.62%39.8億 | 7.09%47.03億 | 12.23%48.46億 | 12.23%48.46億 | -3.43%34.73億 | -3.26%43.92億 | -4.23%43.18億 | -4.23%43.18億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -96.27%34.6萬 | -96.27%34.6萬 | -88.07%222.3萬 | -78.48%506.6萬 | -69.04%927.8萬 | -69.04%927.8萬 | -58.25%1,863.7萬 | -54.69%2,354.1萬 | -50.12%2,996.6萬 | -50.12%2,996.6萬 |
| -長期借款及資本租賃 | -96.27%34.6萬 | -96.27%34.6萬 | -88.07%222.3萬 | -78.48%506.6萬 | -69.04%927.8萬 | -69.04%927.8萬 | -58.25%1,863.7萬 | -54.69%2,354.1萬 | -50.12%2,996.6萬 | -50.12%2,996.6萬 |
| -其中:長期資本租賃負債 | -96.27%34.6萬 | -96.27%34.6萬 | -88.07%222.3萬 | -78.48%506.6萬 | -69.04%927.8萬 | -69.04%927.8萬 | -58.25%1,863.7萬 | -54.69%2,354.1萬 | -50.12%2,996.6萬 | -50.12%2,996.6萬 |
| 長期應付帳款及其他應付款 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 | 0.00%2,197萬 |
| 長期養老金及其他退休後福利計畫 | -3.94%21.29億 | -3.94%21.29億 | -13.80%22.04億 | -13.41%22.23億 | -14.36%22.17億 | -14.36%22.17億 | -23.92%25.57億 | -23.71%25.67億 | -23.10%25.89億 | -23.10%25.89億 |
| 其他非流動負債 | 100.00%2,000 | 100.00%2,000 | 50.00%3,000 | 0.00%2,000 | -50.00%1,000 | -50.00%1,000 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 |
| 非流動負債合計 | -4.29%21.52億 | -4.29%21.52億 | -14.21%22.29億 | -13.88%22.5億 | -14.86%22.48億 | -14.86%22.48億 | -24.21%25.98億 | -24.02%26.13億 | -23.42%26.4億 | -23.42%26.4億 |
| 負債總額 | 6.08%75.25億 | 6.08%75.25億 | 2.28%62.09億 | -0.74%69.53億 | 1.95%70.94億 | 1.95%70.94億 | -13.57%60.71億 | -12.21%70.05億 | -12.55%69.58億 | -12.55%69.58億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 |
| -普通股 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 | 0.00%37.75億 |
| 資本公積 | 0.40%40.5億 | 0.40%40.5億 | 0.36%40.45億 | 0.84%40.34億 | 0.84%40.34億 | 0.84%40.34億 | 0.81%40.3億 | 0.23%40.01億 | 0.23%40.01億 | 0.23%40.01億 |
| 留存收益 | 15.72%76.13億 | 15.72%76.13億 | 37.39%69.22億 | 33.35%63.61億 | 32.84%65.79億 | 32.84%65.79億 | 25.15%50.39億 | 28.78%47.7億 | 28.11%49.52億 | 28.11%49.52億 |
| 減:庫存股 | 186.16%22.88億 | 186.16%22.88億 | 113.41%17.17億 | -4.71%8億 | -4.70%8億 | -4.70%8億 | -4.69%8.04億 | -2.07%8.39億 | -0.65%8.39億 | -0.65%8.39億 |
| 其他儲備 | 12.26%7.17億 | 12.26%7.17億 | 75.40%7.08億 | 54.41%6.7億 | 75.13%6.39億 | 75.13%6.39億 | 577.46%4.04億 | 534.21%4.34億 | 338.28%3.65億 | 338.28%3.65億 |
| 股東權益 | -2.53%138.66億 | -2.53%138.66億 | 10.37%137.34億 | 15.65%140.4億 | 16.10%142.27億 | 16.10%142.27億 | 14.47%124.43億 | 15.47%121.4億 | 15.22%122.53億 | 15.22%122.53億 |
| 總權益 | -2.53%138.66億 | -2.53%138.66億 | 10.37%137.34億 | 15.65%140.4億 | 16.10%142.27億 | 16.10%142.27億 | 14.47%124.43億 | 15.47%121.4億 | 15.22%122.53億 | 15.22%122.53億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |