Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -11.26%17.58億 | -26.39%13.5億 | -23.91%18.17億 | -11.97%16.03億 | -11.97%16.03億 | -13.98%19.81億 | -9.88%18.34億 | 5.52%23.88億 | -13.45%18.21億 | -13.45%18.21億 |
| -現金和現金等價物 | -8.39%17.58億 | -23.86%13.5億 | -12.09%17.53億 | 6.87%15.24億 | 6.87%15.24億 | 8.73%19.19億 | 34.11%17.73億 | 38.38%19.94億 | 3.78%14.26億 | 3.78%14.26億 |
| -短期投資 | ---- | ---- | -83.76%6,400萬 | -80.00%7,900萬 | -80.00%7,900萬 | -88.48%6,200萬 | -91.44%6,100萬 | -52.07%3.94億 | -45.89%3.95億 | -45.89%3.95億 |
| 應收款項 | -4.18%17.9億 | 23.76%18.65億 | 5.85%17.19億 | 15.92%16.46億 | 15.92%16.46億 | 8.29%18.68億 | -11.87%15.07億 | -12.64%16.24億 | -21.07%14.2億 | -21.07%14.2億 |
| -應收賬款 | -4.18%17.9億 | 23.76%18.65億 | 5.85%17.19億 | 15.92%16.46億 | 15.92%16.46億 | 8.29%18.68億 | -11.87%15.07億 | -12.64%16.24億 | -21.07%14.2億 | -21.07%14.2億 |
| 存貨 | -6.04%6.07億 | -2.12%6.47億 | -2.35%6.24億 | -16.71%5.93億 | -16.71%5.93億 | -19.05%6.46億 | -14.60%6.61億 | -26.04%6.39億 | -32.51%7.12億 | -32.51%7.12億 |
| 預付費用 | 20.90%1.62億 | -6.38%1.32億 | -15.15%1.68億 | -11.30%1.57億 | -11.30%1.57億 | -16.77%1.34億 | -35.32%1.41億 | 18.56%1.98億 | 80.61%1.77億 | 80.61%1.77億 |
| 受限制現金 | 22.38%6.89億 | 155.18%7.63億 | 103.04%7.35億 | 18.11%4.37億 | 18.11%4.37億 | 54.25%5.63億 | -42.17%2.99億 | -20.61%3.62億 | -30.97%3.7億 | -30.97%3.7億 |
| 其他流動資產 | 21.99%17.81億 | 5.08%15.32億 | -4.49%13.41億 | 10.53%15.33億 | 10.53%15.33億 | -0.82%14.6億 | 0.62%14.58億 | -7.81%14.04億 | -9.52%13.87億 | -9.52%13.87億 |
| 流動資產合計 | -35.21%68.2億 | -33.86%63.2億 | 9.87%78.78億 | 2.74%68.31億 | 2.74%68.31億 | 43.86%105.26億 | 32.62%95.55億 | -6.19%71.7億 | -13.01%66.49億 | -13.01%66.49億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 12.85%365.11億 | 13.00%347.27億 | 6.55%339.95億 | 10.71%331.66億 | 10.71%331.66億 | 17.50%323.54億 | 17.85%307.32億 | 31.77%319.06億 | 30.03%299.58億 | 30.03%299.58億 |
| -固定資產 | 12.80%460.9億 | 12.91%440.38億 | 5.56%429.73億 | 8.58%418.67億 | 8.58%418.67億 | 13.07%408.59億 | 13.08%390.02億 | 23.01%407.1億 | 21.68%385.6億 | 21.68%385.6億 |
| -累計折舊 | -12.63%-95.79億 | -12.59%-93.11億 | -1.98%-89.78億 | -1.15%-87.01億 | -1.15%-87.01億 | 1.13%-85.05億 | 1.70%-82.7億 | 0.88%-88.04億 | 0.57%-86.02億 | 0.57%-86.02億 |
| 商譽及其他無形資產 | 3.73%23.61億 | 7.54%23.95億 | -12.20%22.88億 | -11.54%22.92億 | -11.54%22.92億 | -14.18%22.76億 | -15.77%22.27億 | 17.18%26.06億 | 17.61%25.91億 | 17.61%25.91億 |
| -商譽 | -0.86%3.45億 | -0.86%3.45億 | -0.86%3.45億 | -0.86%3.45億 | -0.86%3.45億 | -3.87%3.48億 | -3.87%3.48億 | -3.87%3.48億 | -3.87%3.48億 | -3.87%3.48億 |
| -其他無形資產 | 4.56%20.16億 | 9.10%20.5億 | -13.95%19.43億 | -13.20%19.47億 | -13.20%19.47億 | -15.81%19.28億 | -17.66%18.79億 | 21.27%22.58億 | 21.84%22.43億 | 21.84%22.43億 |
| 投資和預付款 | -11.36%10.3億 | -5.62%10.91億 | 9.72%11.29億 | 19.45%11.24億 | 19.45%11.24億 | 29.98%11.62億 | 34.73%11.56億 | 33.98%10.29億 | -1.16%9.41億 | -1.16%9.41億 |
| 長期應收票據 | --7.81億 | --8億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延資產 | -4.04%4.04億 | -7.59%4.02億 | -6.08%3.71億 | -7.83%3.65億 | -7.83%3.65億 | -1.64%4.21億 | 13.58%4.35億 | 21.91%3.95億 | 24.14%3.96億 | 24.14%3.96億 |
| 其他非流動資產 | -13.89%28.76億 | -22.74%28.07億 | -25.01%29.54億 | -14.92%36.28億 | -14.92%36.28億 | -0.15%33.4億 | 9.43%36.33億 | 25.41%39.39億 | 1.35%42.64億 | 1.35%42.64億 |
| 非流動資產合計 | 11.15%439.63億 | 10.58%422.22億 | 2.16%407.37億 | 6.36%405.75億 | 6.36%405.75億 | 10.35%395.53億 | 11.32%381.83億 | 25.73%398.75億 | 24.19%381.5億 | 24.19%381.5億 |
| 總資產 | 1.41%507.83億 | 1.68%485.42億 | 3.34%486.15億 | 5.82%474.06億 | 5.82%474.06億 | 16.03%500.79億 | 15.02%477.38億 | 19.53%470.45億 | 16.78%447.99億 | 16.78%447.99億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 14.49%33.43億 | -2.83%25.76億 | -20.55%25.48億 | -18.28%28.2億 | -18.28%28.2億 | 52.88%29.2億 | 46.38%26.51億 | 78.76%32.07億 | 30.67%34.51億 | 30.67%34.51億 |
| -應付賬款 | 14.38%30.46億 | -5.70%22.84億 | -23.10%22.6億 | -18.97%25.71億 | -18.97%25.71億 | 62.28%26.63億 | 53.00%24.22億 | 95.28%29.39億 | 32.65%31.73億 | 32.65%31.73億 |
| -應付稅費 | 15.56%2.97億 | 27.51%2.92億 | 7.46%2.88億 | -10.43%2.49億 | -10.43%2.49億 | -4.46%2.57億 | 0.44%2.29億 | -7.27%2.68億 | 11.65%2.78億 | 11.65%2.78億 |
| 應計費用 | 12.91%17.05億 | 7.86%13.86億 | 2.52%16.25億 | -8.91%15.02億 | -8.91%15.02億 | -46.47%15.1億 | -49.31%12.85億 | -33.93%15.85億 | -5.12%16.49億 | -5.12%16.49億 |
| 短期借款與租賃負債 | -11.32%43.86億 | 21.23%37.17億 | -1.56%41.67億 | -13.19%35.87億 | -13.19%35.87億 | 31.54%49.46億 | 4.11%30.66億 | 89.23%42.33億 | 135.04%41.32億 | 135.04%41.32億 |
| -短期借款 | -11.32%43.86億 | 21.23%37.17億 | -1.56%41.67億 | -13.19%35.87億 | -13.19%35.87億 | 31.54%49.46億 | 4.11%30.66億 | 89.23%42.33億 | 135.04%41.32億 | 135.04%41.32億 |
| 其他流動負債 | ---- | ---- | 439.78%10.04億 | 32.67%6.62億 | 32.67%6.62億 | 814.33%29.99億 | 737.09%28.21億 | -46.24%1.86億 | 40.96%4.99億 | 40.96%4.99億 |
| 流動負債總額 | -23.77%94.34億 | -21.83%76.79億 | 1.44%93.44億 | -11.92%85.71億 | -11.92%85.71億 | 40.32%123.75億 | 28.78%98.23億 | 35.94%92.11億 | 49.92%97.31億 | 49.92%97.31億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 7.99%264.63億 | 4.18%265.54億 | 4.10%264.09億 | 11.80%254.31億 | 11.80%254.31億 | 3.70%245.06億 | 8.01%254.88億 | 12.29%253.7億 | 4.63%227.46億 | 4.63%227.46億 |
| -長期借款 | 7.99%264.63億 | 4.18%265.54億 | 4.10%264.09億 | 11.80%254.31億 | 11.80%254.31億 | 3.70%245.06億 | 8.01%254.88億 | 12.29%253.7億 | 4.63%227.46億 | 4.63%227.46億 |
| 遞延負債 | 11.14%18.85億 | 2.96%16.35億 | -2.12%14.75億 | 19.68%14.9億 | 19.68%14.9億 | 34.92%16.96億 | 43.84%15.88億 | 35.77%15.07億 | 9.31%12.45億 | 9.31%12.45億 |
| 可轉換優先證券 | 134.48%21.22億 | 141.84%21.79億 | -40.15%8.99億 | -35.93%9.38億 | -35.93%9.38億 | -36.40%9.05億 | -30.10%9.01億 | 17.07%15.02億 | 10.83%14.64億 | 10.83%14.64億 |
| 其他非流動負債 | -1.20%24.71億 | 14.68%28.12億 | 3.83%27.63億 | -7.48%28.81億 | -7.48%28.81億 | -9.87%25.01億 | -21.61%24.52億 | -15.01%26.61億 | -1.70%31.14億 | -1.70%31.14億 |
| 非流動負債總額 | 9.57%329.41億 | 7.43%331.8億 | -0.03%315.46億 | 7.04%311.31億 | 7.04%311.31億 | 3.37%300.65億 | 6.07%308.86億 | 12.22%315.54億 | 6.27%290.83億 | 6.27%290.83億 |
| 總負債 | -0.15%423.75億 | 0.37%408.59億 | 0.31%408.9億 | 2.29%397.02億 | 2.29%397.02億 | 11.96%424.4億 | 10.78%407.09億 | 16.83%407.65億 | 14.63%388.14億 | 14.63%388.14億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%900萬 | 0.00%900萬 | 0.00%900萬 | -98.94%900萬 | -98.94%900萬 | -98.94%900萬 | -98.94%900萬 | -98.94%900萬 | 0.00%8.46億 | 0.00%8.46億 |
| -普通股股本 | 0.00%900萬 | 0.00%900萬 | 0.00%900萬 | 12.50%900萬 | 12.50%900萬 | 12.50%900萬 | 12.50%900萬 | 12.50%900萬 | 0.00%800萬 | 0.00%800萬 |
| -優先股股本 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%8.38億 | 0.00%8.38億 |
| 留存收益 | 307.87%5.55億 | 89.73%-7,900萬 | 122.43%2.14億 | 121.14%2.93億 | 121.14%2.93億 | 79.33%-2.67億 | 49.51%-7.69億 | 35.71%-9.54億 | 15.23%-13.86億 | 15.23%-13.86億 |
| 資本公積 | -14.92%59.12億 | -14.11%60.7億 | -16.69%58.88億 | -6.96%59.13億 | -6.96%59.13億 | 7.75%69.49億 | 7.89%70.67億 | 7.79%70.68億 | -4.98%63.55億 | -4.98%63.55億 |
| 減:庫存股 | -0.66%17.94億 | -0.66%17.95億 | -0.77%17.95億 | -0.44%18.05億 | -0.44%18.05億 | -0.44%18.06億 | -0.39%18.07億 | -0.33%18.09億 | -0.49%18.13億 | -0.49%18.13億 |
| 不影響留存收益的損益 | 48.78%-8.17億 | 40.67%-8.36億 | 40.03%-8.48億 | 49.41%-7.66億 | 49.41%-7.66億 | -13.12%-15.95億 | 10.08%-14.09億 | 18.83%-14.14億 | 7.68%-15.14億 | 7.68%-15.14億 |
| 股東權益總額 | 17.48%38.65億 | 8.99%33.69億 | 19.59%34.68億 | 46.46%36.44億 | 46.46%36.44億 | 18.39%32.9億 | 24.04%30.91億 | 22.78%29億 | 2.09%24.88億 | 2.09%24.88億 |
| 非控制性權益 | 4.46%45.43億 | 9.55%43.14億 | 25.95%42.57億 | 16.10%40.6億 | 16.10%40.6億 | 75.58%43.49億 | 73.79%39.38億 | 60.88%33.8億 | 69.18%34.97億 | 69.18%34.97億 |
| 總權益 | 10.07%84.08億 | 9.30%76.83億 | 23.01%77.25億 | 28.72%77.04億 | 28.72%77.04億 | 45.34%76.39億 | 47.73%70.29億 | 40.71%62.8億 | 32.88%59.85億 | 32.88%59.85億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |