Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 32.09%2.65億 | 22.08%2.42億 | -2.68%2.2億 | -20.02%8.32億 | -22.14%2.06億 | -23.84%2.01億 | -24.09%1.98億 | -9.48%2.26億 | 19.79%10.4億 | 8.27%2.65億 |
| 營業收入 | 32.09%2.65億 | 22.08%2.42億 | -2.68%2.2億 | -20.02%8.32億 | -22.14%2.06億 | -23.84%2.01億 | -24.09%1.98億 | -9.48%2.26億 | 19.79%10.4億 | 8.27%2.65億 |
| 主營業務成本 | 24.78%1.13億 | 16.62%1.06億 | -5.98%9,753.4萬 | -27.50%3.78億 | -38.77%9,275.7萬 | -26.27%9,089.8萬 | -27.31%9,053.6萬 | -14.94%1.04億 | 20.55%5.21億 | 26.64%1.51億 |
| 毛利 | 38.13%1.52億 | 26.66%1.36億 | 0.11%1.23億 | -12.49%4.54億 | 0.11%1.13億 | -21.70%1.1億 | -21.15%1.08億 | -4.27%1.23億 | 19.04%5.18億 | -9.32%1.13億 |
| 營業費用 | 11.30%1.35億 | 14.24%1.36億 | 3.35%1.29億 | 0.79%4.97億 | 5.41%1.32億 | -2.95%1.21億 | -4.57%1.19億 | 5.50%1.25億 | 28.71%4.93億 | 12.08%1.25億 |
| 銷售和管理費用 | 16.00%8,755萬 | 20.42%9,011.7萬 | 5.76%8,480.9萬 | 0.57%3.17億 | 3.87%8,625.9萬 | -2.81%7,547.6萬 | -5.65%7,483.6萬 | 7.00%8,018.7萬 | 25.57%3.15億 | 13.32%8,304.2萬 |
| -銷售費用 | 15.21%6,025.7萬 | 21.85%6,365.3萬 | 7.72%5,805.9萬 | 1.54%2.18億 | 6.63%5,944.3萬 | -0.11%5,230.1萬 | -4.32%5,223.8萬 | 3.92%5,389.7萬 | 22.92%2.15億 | 8.91%5,574.7萬 |
| -管理費用 | 17.77%2,729.3萬 | 17.11%2,646.4萬 | 1.75%2,675萬 | -1.51%9,887.9萬 | -1.75%2,681.6萬 | -8.40%2,317.5萬 | -8.59%2,259.8萬 | 13.92%2,629萬 | 31.62%1億 | 23.53%2,729.5萬 |
| 研發費用 | 3.49%4,705.5萬 | 3.77%4,578.7萬 | -1.00%4,398萬 | 1.18%1.8億 | 8.42%4,585.8萬 | -3.19%4,546.7萬 | -2.69%4,412.3萬 | 2.89%4,442.2萬 | 34.68%1.78億 | 9.71%4,229.5萬 |
| 營業利潤 | 259.74%1,740.5萬 | 103.44%39.1萬 | -199.26%-608.1萬 | -268.20%-4,303.4萬 | -55.07%-1,875萬 | -168.40%-1,089.6萬 | -196.15%-1,135.6萬 | -120.45%-203.2萬 | -51.37%2,558.5萬 | -192.64%-1,209.1萬 |
| 淨非營業利息收入(費用) | -0.55%326.4萬 | -0.03%295.9萬 | 24.74%328.7萬 | 27.19%1,234.3萬 | 10.00%346.6萬 | 23.48%328.2萬 | 31.26%296萬 | 60.67%263.5萬 | 383.03%970.4萬 | 176.65%315.1萬 |
| 利息收入 | -0.55%326.4萬 | -0.03%295.9萬 | 24.74%328.7萬 | 27.19%1,234.3萬 | 10.00%346.6萬 | 23.48%328.2萬 | 31.26%296萬 | 60.67%263.5萬 | 383.03%970.4萬 | 176.65%315.1萬 |
| 其他淨收入(費用) | -88.20%-33.5萬 | 126.92%7.7萬 | -45.19%-19.6萬 | -79.51%-95.5萬 | -323.81%-35.6萬 | 59.91%-17.8萬 | -275.46%-28.6萬 | 19.16%-13.5萬 | 7.80%-53.2萬 | 18.45%-8.4萬 |
| 其他非經營收入(費用) | -88.20%-33.5萬 | 126.92%7.7萬 | -45.19%-19.6萬 | -79.51%-95.5萬 | -323.81%-35.6萬 | 59.91%-17.8萬 | -275.46%-28.6萬 | 19.16%-13.5萬 | 7.80%-53.2萬 | 18.45%-8.4萬 |
| 稅前利潤 | 360.96%2,033.4萬 | 139.47%342.7萬 | -738.89%-299萬 | -191.05%-3,164.6萬 | -73.32%-1,564萬 | -142.95%-779.2萬 | -161.02%-868.2萬 | -95.90%46.8萬 | -35.69%3,475.7萬 | -164.06%-902.4萬 |
| 所得稅 | 222.28%467.6萬 | 600.83%362.6萬 | 392.33%179.7萬 | -134.96%-189.9萬 | 194.19%228.4萬 | -421.34%-382.4萬 | -114.91%-72.4萬 | -79.85%36.5萬 | -58.32%543.2萬 | -212.27%-242.5萬 |
| 除稅後利潤 | 494.61%1,565.8萬 | 97.50%-19.9萬 | -4,747.57%-478.7萬 | -201.44%-2,974.7萬 | -171.62%-1,792.4萬 | -123.41%-396.8萬 | -184.90%-795.8萬 | -98.93%10.3萬 | -28.49%2,932.5萬 | -155.33%-659.9萬 |
| 持續經營利潤 | 494.61%1,565.8萬 | 97.50%-19.9萬 | -4,747.57%-478.7萬 | -201.44%-2,974.7萬 | -171.62%-1,792.4萬 | -123.41%-396.8萬 | -184.90%-795.8萬 | -98.93%10.3萬 | -28.49%2,932.5萬 | -155.33%-659.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 494.61%1,565.8萬 | 97.50%-19.9萬 | -4,747.57%-478.7萬 | -201.44%-2,974.7萬 | -171.62%-1,792.4萬 | -123.41%-396.8萬 | -184.90%-795.8萬 | -98.93%10.3萬 | -28.49%2,932.5萬 | -155.33%-659.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 494.61%1,565.8萬 | 97.50%-19.9萬 | -4,747.57%-478.7萬 | -201.44%-2,974.7萬 | -171.62%-1,792.4萬 | -123.41%-396.8萬 | -184.90%-795.8萬 | -98.93%10.3萬 | -28.49%2,932.5萬 | -155.33%-659.9萬 |
| 基本每股收益 | 500.00%0.24 | 0 | -0.07 | -202.27%-0.45 | -350.00%-0.27 | -123.08%-0.06 | -185.71%-0.12 | 0 | -30.16%0.44 | -133.33%-0.06 |
| 稀釋每股收益 | 466.67%0.22 | 0 | -0.07 | -207.14%-0.45 | -350.00%-0.27 | -125.00%-0.06 | -192.31%-0.12 | 0 | -30.00%0.42 | -135.29%-0.06 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |