Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
美國布倫特原油基金有限合伙企業
BNO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 30.43%39.82億 | 30.43%39.82億 | 38.00%41.98億 | 16.73%32.67億 | 18.90%30.12億 | 12.90%30.53億 | 12.90%30.53億 | 14.70%30.42億 | -2.94%27.99億 | -9.34%25.33億 |
| -現金和現金等價物 | 36.64%7.27億 | 36.64%7.27億 | -68.14%1.73億 | 2.13%1.79億 | -6.80%1.45億 | 119.91%5.32億 | 119.91%5.32億 | 111.47%5.43億 | -24.44%1.75億 | -34.39%1.56億 |
| -短期投資 | 29.12%32.55億 | 29.12%32.55億 | 61.05%40.25億 | 17.70%30.88億 | 20.59%28.67億 | 2.39%25.21億 | 2.39%25.21億 | 4.33%24.99億 | -1.06%26.24億 | -7.01%23.77億 |
| -應收賬款 | 23.70%45.78億 | 23.70%45.78億 | 17.63%39.42億 | 25.34%39.49億 | 29.52%37.71億 | 29.50%37.01億 | 29.50%37.01億 | 30.45%33.51億 | 36.00%31.51億 | 37.23%29.11億 |
| -應收稅費 | -7.76%1,004.1萬 | -7.76%1,004.1萬 | 7.78%5,658.1萬 | 9.53%4,067.9萬 | 12.78%2,250.2萬 | 8.42%1,088.6萬 | 8.42%1,088.6萬 | 16.90%5,249.7萬 | 3.66%3,713.9萬 | -23.21%1,995.2萬 |
| 存貨 | 21.24%57.75億 | 21.24%57.75億 | 37.21%56.93億 | 56.67%54.33億 | 35.38%50.53億 | 28.70%47.63億 | 28.70%47.63億 | 31.11%41.49億 | 6.13%34.68億 | 11.76%37.33億 |
| 預付費用 | -32.32%5,007.6萬 | -32.32%5,007.6萬 | 117.63%1.13億 | 100.64%1.01億 | 121.79%1.01億 | 142.36%7,398.4萬 | 142.36%7,398.4萬 | 109.83%5,179.3萬 | 139.71%5,046.1萬 | 1.24%4,535.7萬 |
| 遞延資產 | -24.87%1.03億 | -24.87%1.03億 | -18.78%9,485.8萬 | -23.51%8,510.5萬 | -19.57%8,486.5萬 | 27.72%1.37億 | 27.72%1.37億 | 16.16%1.17億 | 21.17%1.11億 | 25.09%1.06億 |
| 其他流動資產 | -2.02%3.35億 | -2.02%3.35億 | 34.10%4億 | 2.77%3.26億 | 12.87%3.01億 | 7.02%3.42億 | 7.02%3.42億 | 31.43%2.98億 | 64.58%3.17億 | 31.01%2.67億 |
| 流動資產合計 | 22.74%148.7億 | 22.74%148.7億 | 30.87%145.19億 | 32.72%132.28億 | 28.31%123.84億 | 24.02%121.15億 | 24.02%121.15億 | 26.02%110.95億 | 12.74%99.67億 | 11.85%96.52億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 299.09%6.4億 | 299.09%6.4億 | 51.12%1.95億 | 54.55%1.79億 | 45.66%1.65億 | 9.47%1.6億 | 9.47%1.6億 | -13.44%1.29億 | -15.17%1.16億 | -17.52%1.13億 |
| -固定資產 | 500.96%9.63億 | 500.96%9.63億 | 18.88%4.89億 | 20.51%4.63億 | 16.68%4.39億 | 9.47%1.6億 | 9.47%1.6億 | -1.53%4.11億 | -1.34%3.84億 | -1.57%3.76億 |
| -累計折舊 | -19.13%-3.24億 | -19.13%-3.24億 | -4.14%-2.94億 | -5.79%-2.84億 | -4.18%-2.74億 | ---2.72億 | ---2.72億 | -5.08%-2.82億 | -6.15%-2.68億 | -7.38%-2.63億 |
| 商譽及其他無形資產 | -26.42%1.09億 | -26.42%1.09億 | -34.69%1.12億 | -33.43%1.29億 | -30.01%1.39億 | -21.40%1.48億 | -21.40%1.48億 | -9.42%1.72億 | -4.54%1.94億 | -2.55%1.99億 |
| -商譽 | -28.38%1.02億 | -28.38%1.02億 | -35.63%1.07億 | -34.39%1.23億 | -30.98%1.33億 | -21.94%1.42億 | -21.94%1.42億 | -10.07%1.66億 | 0.36%1.87億 | 0.63%1.93億 |
| -其他無形資產 | 23.19%691.7萬 | 23.19%691.7萬 | -8.91%548.2萬 | -4.52%591萬 | -0.89%633.9萬 | -4.44%561.5萬 | -4.44%561.5萬 | 12.87%601.8萬 | -61.50%619萬 | -50.15%639.6萬 |
| 非流動遞延資產 | --9,454.6萬 | --9,454.6萬 | --9,215.8萬 | --8,302.8萬 | --6,710.3萬 | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 16.78%22.48億 | 16.78%22.48億 | 15.32%21.17億 | 13.66%21.29億 | 11.68%19.86億 | 12.76%19.25億 | 12.76%19.25億 | -20.35%18.36億 | -17.62%18.73億 | -20.62%17.79億 |
| 非流動資產合計 | 23.16%112.4億 | 23.16%112.4億 | 23.01%104.31億 | 22.83%101.87億 | 21.16%94.64億 | 20.03%91.26億 | 20.03%91.26億 | 3.17%84.8億 | 3.86%82.93億 | 1.54%78.11億 |
| 總資產 | 22.92%261.1億 | 22.92%261.1億 | 27.47%249.5億 | 28.23%234.15億 | 25.11%218.48億 | 22.28%212.41億 | 22.28%212.41億 | 14.98%195.74億 | 8.53%182.6億 | 6.99%174.63億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -12.72%14.78億 | -12.72%14.78億 | 20.61%16.69億 | 45.65%17.11億 | 51.38%16.96億 | 58.77%16.93億 | 58.77%16.93億 | 66.51%13.83億 | 18.14%11.75億 | 14.55%11.2億 |
| -應付賬款 | 10.81%2.76億 | 10.81%2.76億 | 16.28%3.04億 | 17.80%2.89億 | 15.66%2.87億 | -22.16%2.49億 | -22.16%2.49億 | 0.58%2.61億 | -6.37%2.46億 | -4.99%2.48億 |
| -應付稅費 | 48.80%1.07億 | 48.80%1.07億 | -38.57%8,506.8萬 | -39.42%6,949萬 | 24.17%5,719.4萬 | 41.95%7,176.8萬 | 41.95%7,176.8萬 | 167.90%1.38億 | 145.45%1.15億 | -26.93%4,606.2萬 |
| -應付股利 | --0 | --0 | 75.04%3.92億 | 75.04%3.92億 | 75.04%3.92億 | 75.04%3.92億 | 75.04%3.92億 | --2.24億 | 16.47%2.24億 | 16.47%2.24億 |
| -其他應付款 | 11.65%10.96億 | 11.65%10.96億 | 16.86%8.88億 | 62.62%9.6億 | 59.39%9.6億 | 107.55%9.81億 | 107.55%9.81億 | 46.31%7.6億 | 19.76%5.91億 | 30.46%6.02億 |
| 現行撥備 | -1.62%7,982.2萬 | -1.62%7,982.2萬 | -6.37%1.29億 | -45.00%7,781.7萬 | 25.91%7,858.5萬 | 39.75%8,113.8萬 | 39.75%8,113.8萬 | 176.17%1.38億 | 188.87%1.41億 | 36.00%6,241.3萬 |
| 短期借款與租賃負債 | 49.37%15.01億 | 49.37%15.01億 | 42.72%12.44億 | 33.44%11.94億 | 6.59%10.03億 | -28.49%10.05億 | -28.49%10.05億 | -20.46%8.71億 | -29.60%8.95億 | -19.69%9.41億 |
| -短期借款 | 49.37%15.01億 | 49.37%15.01億 | 42.72%12.44億 | 33.44%11.94億 | 6.59%10.03億 | -28.49%10.05億 | -28.49%10.05億 | -20.46%8.71億 | -29.60%8.95億 | -19.69%9.41億 |
| 其他流動負債 | -34.84%2.5億 | -34.84%2.5億 | -3.62%3.29億 | 4.87%3.5億 | 16.67%3.72億 | 43.37%3.84億 | 43.37%3.84億 | 23.03%3.41億 | 17.50%3.33億 | 0.84%3.19億 |
| 流動負債總額 | 4.51%38.69億 | 4.51%38.69億 | 28.74%41.37億 | 29.32%39.36億 | 19.84%36.82億 | 7.18%37.02億 | 7.18%37.02億 | 7.04%32.14億 | -8.74%30.43億 | -5.73%30.72億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 24.80%1.55億 | 24.80%1.55億 | 2.70%2億 | -25.55%1.36億 | 36.25%1.31億 | 39.93%1.24億 | 39.93%1.24億 | 144.84%1.95億 | 140.46%1.82億 | 37.93%9,594.9萬 |
| 長期借款與租賃負債 | 45.18%72.15億 | 45.18%72.15億 | 36.08%62.53億 | 30.74%56.96億 | 26.80%50.14億 | 32.45%49.7億 | 32.45%49.7億 | 20.05%45.95億 | 22.22%43.56億 | 13.45%39.54億 |
| -長期借款 | 45.18%72.15億 | 45.18%72.15億 | 36.08%62.53億 | 30.74%56.96億 | 26.80%50.14億 | 32.45%49.7億 | 32.45%49.7億 | 20.05%45.95億 | 22.22%43.56億 | 13.45%39.54億 |
| 非流動負債總額 | 41.96%107.74億 | 41.96%107.74億 | 43.25%93.24億 | 43.82%86.04億 | 38.78%77.48億 | 40.10%75.89億 | 40.10%75.89億 | 18.75%65.09億 | 14.03%59.83億 | 7.55%55.83億 |
| 總負債 | 29.68%146.43億 | 29.68%146.43億 | 38.46%134.61億 | 38.93%125.4億 | 32.06%114.3億 | 27.28%112.92億 | 27.28%112.92億 | 14.61%97.23億 | 5.18%90.26億 | 2.43%86.56億 |
| 所有者權益 | ||||||||||
| 股本 | 67.82%61.84億 | 67.82%61.84億 | 0.00%36.85億 | 0.00%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 0.00%33.96億 |
| -普通股股本 | 67.82%61.84億 | 67.82%61.84億 | 0.00%36.85億 | 0.00%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 8.52%36.85億 | 0.00%33.96億 |
| 留存收益 | ---- | ---- | 14.94%13.25億 | 5.33%7.15億 | 22.59%3.28億 | --0 | --0 | 65.98%11.52億 | 53.35%6.79億 | --2.67億 |
| 減:庫存股 | 1.36%2.69億 | 1.36%2.69億 | -12.90%2.69億 | -12.90%2.69億 | -12.90%2.69億 | -14.07%2.65億 | -14.07%2.65億 | 0.00%3.09億 | 0.00%3.09億 | 0.00%3.09億 |
| 其他權益 | 149.28%4,627.6萬 | 149.28%4,627.6萬 | --1,856.4萬 | --1,856.4萬 | 125.52%1,856.4萬 | 125.52%1,856.4萬 | 125.52%1,856.4萬 | ---- | ---- | 0.00%-7,275.5萬 |
| 股東權益總額 | 14.98%102.27億 | 14.98%102.27億 | 16.65%104.34億 | 15.15%97.86億 | 17.09%93.5億 | 15.66%88.95億 | 15.66%88.95億 | 14.94%89.45億 | 13.02%84.99億 | 10.57%79.86億 |
| 非控制性權益 | 17.53%12.39億 | 17.53%12.39億 | 16.36%10.55億 | 48.11%10.89億 | 29.93%10.67億 | 30.28%10.55億 | 30.28%10.55億 | 19.69%9.07億 | 1.57%7.35億 | 26.64%8.21億 |
| 總權益 | 15.25%114.67億 | 15.25%114.67億 | 16.62%114.89億 | 17.77%108.75億 | 18.28%104.17億 | 17.05%99.49億 | 17.05%99.49億 | 15.36%98.51億 | 12.01%92.34億 | 11.89%88.07億 |
| 貨幣單位 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |