Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -7.87%1.37億 | -7.04%4,263.3萬 | 4.03%3,335.7萬 | -43.52%1,966萬 | 15.16%4,112萬 | 516.27%1.48億 | 39.11%4,586.2萬 | 11.67%3,206.5萬 | 161.26%3,481.1萬 | 85.73%3,570.8萬 |
| 持續經營淨收入 | -17.51%1.03億 | -32.62%2,410.6萬 | 30.44%3,276.1萬 | -34.06%2,187.4萬 | -21.28%2,391.2萬 | 23.11%1.24億 | 36.95%3,577.6萬 | -6.74%2,511.5萬 | 36.19%3,317.2萬 | 28.32%3,037.6萬 |
| 持續經營損益 | 113.31%98.6萬 | 82.77%-157.1萬 | -144.48%-214.4萬 | 474.58%445.3萬 | 106.39%24.8萬 | -270.72%-740.6萬 | -258.72%-912萬 | 542.20%482萬 | -58.06%77.5萬 | -79.18%-388.1萬 |
| 折舊和攤銷 | 43.62%744.8萬 | 141.74%264.7萬 | 109.25%251.1萬 | -11.50%117.8萬 | -28.72%111.2萬 | 49.62%518.6萬 | -66.90%109.5萬 | 2,081.82%120萬 | 2,672.92%133.1萬 | 2,736.36%156萬 |
| 遞延稅費 | -3.31%3,716.8萬 | -9.09%1,119.4萬 | -4.82%836.2萬 | -6.42%874.6萬 | 10.87%886.6萬 | 27.01%3,844.1萬 | 34.49%1,231.3萬 | 17.84%878.5萬 | 23.10%934.6萬 | 31.90%799.7萬 |
| 其他非現金項目 | 1.85%-1,361.8萬 | 26.00%-291.5萬 | -0.98%-370.2萬 | -6.30%-364.4萬 | -18.12%-335.7萬 | -17.20%-1,387.5萬 | ---393.9萬 | ---366.6萬 | ---342.8萬 | ---284.2萬 |
| 營運資金變化 | -71.80%335.9萬 | -92.60%145.3萬 | -225.91%-100.1萬 | 73.10%-234.5萬 | 2,412.92%525.2萬 | 110.44%1,191萬 | 289.74%1,962.3萬 | 117.15%79.5萬 | 90.39%-871.7萬 | 102.49%20.9萬 |
| -應收款項(增)減 | 126.88%331.7萬 | -8.13%221.4萬 | -38.40%48.6萬 | -1,178.87%-76.6萬 | 176.49%138.3萬 | 112.83%146.2萬 | 152.96%241萬 | 166.25%78.9萬 | -96.54%7.1萬 | 76.54%-180.8萬 |
| -預付費用(增)減 | -79.76%63.6萬 | -94.79%7.7萬 | -82.51%22.7萬 | 12.26%-18.6萬 | -10.38%51.8萬 | 271.51%314.2萬 | 150.58%147.8萬 | 396.35%129.8萬 | -116.91%-21.2萬 | 110.95%57.8萬 |
| -應付款項及應計費用(減)增 | -42.25%318.3萬 | -95.25%29萬 | 364.62%151.1萬 | -51.91%-198.7萬 | 160.96%336.9萬 | 270.02%551.2萬 | 4,819.35%610萬 | 79.39%-57.1萬 | -393.93%-130.8萬 | 224.02%129.1萬 |
| -其他流動負債變化 | -237.04%-273萬 | 488.71%48.2萬 | -15,040.91%-328.7萬 | 246.88%9.4萬 | 97.05%-1.9萬 | 99.16%-81萬 | 93.93%-12.4萬 | 129.73%2.2萬 | 99.93%-6.4萬 | -326.76%-64.4萬 |
| -其他營運資本變化 | -140.21%-104.7萬 | -116.50%-161萬 | 108.34%6.2萬 | 106.94%50萬 | -99.87%1,000 | 295.35%260.4萬 | 1,126.18%975.9萬 | -355.83%-74.3萬 | -65,390.91%-720.4萬 | 480.77%79.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -7.87%1.37億 | -7.04%4,263.3萬 | 4.03%3,335.7萬 | -43.52%1,966萬 | 15.16%4,112萬 | 516.27%1.48億 | 39.11%4,586.2萬 | 11.67%3,206.5萬 | 161.26%3,481.1萬 | 85.73%3,570.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -423.33%-8,170.3萬 | -342.51%-200.9萬 | -497.75%-6,193.3萬 | -128.66%-778.1萬 | 68.76%-998萬 | 48.42%-1,561.2萬 | 99.21%-45.4萬 | -147.28%-1,036.1萬 | 389.27%2,715.1萬 | -322.12%-3,194.8萬 |
| 固定資產交易的淨現金流 | 80.37%-16.8萬 | 100.35%2,000 | 79.85%-5.5萬 | 350.00%5,000 | -757.14%-12萬 | -343.52%-85.6萬 | -2,735.00%-56.7萬 | -396.36%-27.3萬 | 97.44%-2,000 | 65.00%-1.4萬 |
| 無形資產交易淨現金流 | -537.50%-10.2萬 | -827.27%-10.2萬 | ---- | ---- | ---- | ---1.6萬 | ---1.1萬 | ---5,000 | --0 | --0 |
| 業務交易的淨現金流 | --0 | --6,157萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | -447.65%-8,072.3萬 | -50,720.16%-6,276.9萬 | 96.95%-30.8萬 | -128.67%-778.6萬 | 69.12%-986萬 | -360.77%-1,474萬 | 100.41%12.4萬 | -145.90%-1,008.3萬 | 391.59%2,715.3萬 | -321.35%-3,193.4萬 |
| 其他投資活動的淨現金流 | ---71萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -423.33%-8,170.3萬 | -342.51%-200.9萬 | -497.75%-6,193.3萬 | -128.66%-778.1萬 | 68.76%-998萬 | 48.42%-1,561.2萬 | 99.21%-45.4萬 | -147.28%-1,036.1萬 | 389.27%2,715.1萬 | -322.12%-3,194.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 32.67%-135.4萬 | -115.32%-50.6萬 | 25.19%-30萬 | 41.41%-34.1萬 | 73.90%-20.7萬 | 38.22%-201.1萬 | 92.78%-23.5萬 | -40.1萬 | -58.2萬 | -79.3萬 |
| 債務發行/償還的淨現金流 | 25.35%-126.9萬 | -71.84%-42.1萬 | -31.00%-30萬 | 21.25%-34.1萬 | 73.90%-20.7萬 | 47.77%-170萬 | ---24.5萬 | ---22.9萬 | ---43.3萬 | ---79.3萬 |
| 現金股利支付 | 72.67%-8.5萬 | -950.00%-8.5萬 | --0 | ---- | ---- | ---31.1萬 | --1萬 | ---17.2萬 | ---- | ---- |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.1萬 | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 32.67%-135.4萬 | -115.32%-50.6萬 | 25.19%-30萬 | 41.41%-34.1萬 | 73.90%-20.7萬 | 38.22%-201.1萬 | 92.78%-23.5萬 | ---40.1萬 | ---58.2萬 | ---79.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 61.83%3.35億 | 19.03%3.48億 | 40.22%3.77億 | 74.24%3.66億 | 61.83%3.35億 | -4.80%2.07億 | 25.10%2.93億 | 45.91%2.69億 | -16.37%2.1億 | -4.80%2.07億 |
| 當期現金流變化 | -58.94%5,371.3萬 | -11.19%4,011.8萬 | -235.55%-2,887.6萬 | -81.20%1,153.8萬 | 942.57%3,093.3萬 | 1,486.42%1.31億 | 264.48%4,517.3萬 | -57.92%2,130.3萬 | 192.71%6,138萬 | -91.17%296.7萬 |
| 利率變動影響 | 111.37%32.8萬 | 114.63%43.5萬 | -109.35%-20.5萬 | 110.40%21.7萬 | -693.33%-11.9萬 | -186.97%-288.4萬 | -777.45%-297.4萬 | 288.80%219.2萬 | -699.62%-208.7萬 | 31.82%-1.5萬 |
| 期末現金流 | 16.14%3.89億 | 16.14%3.89億 | 19.03%3.48億 | 40.22%3.77億 | 74.24%3.66億 | 61.83%3.35億 | 61.83%3.35億 | 25.10%2.93億 | 45.91%2.69億 | -16.37%2.1億 |
| 自由現金流 | -7.51%1.36億 | -6.10%4,251.5萬 | 4.77%3,330.2萬 | -43.52%1,966.1萬 | 14.87%4,100萬 | 517.68%1.48億 | 37.43%4,527.5萬 | 10.91%3,178.5萬 | 161.18%3,480.9萬 | 86.08%3,569.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |