Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 63.36%-259.6萬 | 31.36%-468.8萬 | 34.86%-548.6萬 | -20.81%-2,657.2萬 | 20.33%-423.5萬 | -3,648.68%-708.5萬 | 11.83%-683萬 | 3.68%-842.2萬 | 50.47%-2,199.5萬 | 29.31%-531.6萬 |
| 持續經營淨收入 | 24.20%-815.2萬 | 11.33%-822萬 | -13.46%-1,173萬 | 15.12%-3,901萬 | 18.21%-864.8萬 | -0.29%-1,075.4萬 | 12.74%-927萬 | 26.37%-1,033.8萬 | 23.14%-4,595.9萬 | 15.06%-1,057.3萬 |
| 折舊和攤銷 | 8.58%210.1萬 | 17.58%218萬 | -6.27%184萬 | -6.56%759.5萬 | -4.80%184.3萬 | -7.64%193.5萬 | -5.94%185.4萬 | -7.67%196.3萬 | -5.26%812.8萬 | -1.02%193.6萬 |
| 營運資金變化 | 27.84%-78萬 | -50.00%-273萬 | 209.89%314.4萬 | -218.04%-520.3萬 | 93.43%55.9萬 | -118.81%-108.1萬 | 5.31%-182萬 | -1,073.13%-286.1萬 | 180.41%440.8萬 | -48.67%28.9萬 |
| -應收款項(增)減 | -183.61%-76.5萬 | 89.67%-29.3萬 | -124.83%-14.9萬 | -105.07%-68.7萬 | -49.12%63.4萬 | -81.37%91.5萬 | 60.19%-283.6萬 | -4.91%60萬 | -115.01%-33.5萬 | -49.62%124.6萬 |
| -應付款項及應計費用(減)增 | -5.68%16.6萬 | -190.07%-147萬 | 159.03%154.9萬 | -343.64%-160.8萬 | -319.39%-79.2萬 | -84.53%17.6萬 | 2,198.59%163.2萬 | -188.35%-262.4萬 | 117.12%66萬 | 121.20%36.1萬 |
| -其他流動資產變化 | 17.11%-46.5萬 | 0.00%2萬 | 2,552.00%122.6萬 | -111.36%-28.4萬 | -42.29%30.7萬 | -237.50%-56.1萬 | 225.00%2萬 | -103.17%-5萬 | 201.88%249.9萬 | 36.06%53.2萬 |
| -其他流動負債變化 | -15.00%-23萬 | -14.07%-22.7萬 | 8.56%-17.1萬 | -1,727.91%-78.6萬 | -11.73%-20萬 | -304.08%-20萬 | -273.04%-19.9萬 | -142.86%-18.7萬 | 95.84%-4.3萬 | -3,083.33%-17.9萬 |
| -其他營運資本變化 | 136.43%51.4萬 | -73.91%-76萬 | 214.83%68.9萬 | -212.97%-183.8萬 | 136.51%61萬 | -74.63%-141.1萬 | -108.69%-43.7萬 | 35.14%-60萬 | 538.54%162.7萬 | -176.66%-167.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 63.36%-259.6萬 | 31.36%-468.8萬 | 34.86%-548.6萬 | -20.81%-2,657.2萬 | 20.33%-423.5萬 | -3,648.68%-708.5萬 | 11.83%-683萬 | 3.68%-842.2萬 | 50.47%-2,199.5萬 | 29.31%-531.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -19.94%204萬 | 304.83%636.8萬 | 150.59%355.7萬 | -189.82%-1,128.2萬 | -68.52%-837.2萬 | -60.97%254.8萬 | -45.61%157.3萬 | -186.71%-703.1萬 | 234.34%1,256.1萬 | -56.77%-496.8萬 |
| 資本性支出 | -119.66%-25.7萬 | -33.33%-12萬 | 16.98%-8.8萬 | -1.17%-43.1萬 | 9.92%-11.8萬 | -20.62%-11.7萬 | -4.65%-9萬 | 5.36%-10.6萬 | 20.08%-42.6萬 | -1.55%-13.1萬 |
| 固定資產交易的淨現金流 | -229.85%-22.1萬 | -661.54%-19.8萬 | 48.11%-5.5萬 | 32.48%-21.2萬 | 87.74%-1.3萬 | 22.99%-6.7萬 | 62.86%-2.6萬 | -107.84%-10.6萬 | 66.38%-31.4萬 | 29.80%-10.6萬 |
| 投資產品交易的淨現金流 | -7.83%251.8萬 | 295.86%668.6萬 | 154.26%370萬 | -179.99%-1,063.9萬 | -74.19%-824.1萬 | -59.30%273.2萬 | -44.59%168.9萬 | -182.43%-681.9萬 | 52.26%1,330.1萬 | -63.76%-473.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -19.94%204萬 | 304.83%636.8萬 | 150.59%355.7萬 | -189.82%-1,128.2萬 | -68.52%-837.2萬 | -60.97%254.8萬 | -45.61%157.3萬 | -186.71%-703.1萬 | 234.34%1,256.1萬 | -56.77%-496.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 24.87%-43.2萬 | 8.66%-50.6萬 | -105.13%-156萬 | 1,142.21%2,876.5萬 | 23.59%-52.8萬 | 25.61%-57.5萬 | 9.77%-55.4萬 | 4,560.70%3,042.2萬 | -104.56%-276萬 | -117.85%-69.1萬 |
| 債務發行/償還的淨現金流 | 23.53%-1.3萬 | 0.00%-3,000 | 0.00%-1.5萬 | -2.78%-3.7萬 | 33.33%-2,000 | 0.00%-1.7萬 | -130.00%-3,000 | 42.31%-1.5萬 | -2.86%-3.6萬 | 0.00%-3,000 |
| 普通股發行/償還的淨現金流 | 24.91%-41.9萬 | 8.71%-50.3萬 | -105.08%-154.5萬 | 1,157.34%2,880.2萬 | 23.55%-52.6萬 | 26.19%-55.8萬 | 11.70%-55.1萬 | 4,739.79%3,043.7萬 | -104.50%-272.4萬 | -117.76%-68.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 24.87%-43.2萬 | 8.66%-50.6萬 | -105.13%-156萬 | 1,142.21%2,876.5萬 | 23.59%-52.8萬 | 25.61%-57.5萬 | 9.77%-55.4萬 | 4,560.70%3,042.2萬 | -104.56%-276萬 | -117.85%-69.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -66.96%1,010.9萬 | -75.55%890.2萬 | -42.37%1,236.5萬 | -36.14%2,145.6萬 | -20.95%2,556萬 | 14.07%3,059.8萬 | 12.73%3,641.4萬 | -36.14%2,145.6萬 | 143.66%3,359.8萬 | -19.87%3,233.5萬 |
| 當期現金流變化 | 80.67%-98.8萬 | 120.20%117.4萬 | -123.31%-348.9萬 | 25.46%-908.9萬 | -19.68%-1,313.5萬 | -191.84%-511.2萬 | -6.27%-581.1萬 | 1,236.60%1,496.9萬 | -161.44%-1,219.4萬 | -60.97%-1,097.5萬 |
| 利率變動影響 | -127.03%-2萬 | 760.00%3.3萬 | 336.36%2.6萬 | -103.85%-2,000 | -162.50%-6萬 | 232.14%7.4萬 | 37.50%-5,000 | -155.00%-1.1萬 | 233.33%5.2萬 | 57.38%9.6萬 |
| 期末現金流 | -64.39%910.1萬 | -66.96%1,010.9萬 | -75.55%890.2萬 | -42.37%1,236.5萬 | -42.37%1,236.5萬 | -20.95%2,556萬 | 14.07%3,059.8萬 | 12.73%3,641.4萬 | -36.14%2,145.6萬 | -36.14%2,145.6萬 |
| 自由現金流 | 57.71%-307.4萬 | 27.93%-500.6萬 | 34.80%-562.9萬 | -19.71%-2,721.5萬 | 21.38%-436.6萬 | -1,848.79%-726.9萬 | 12.10%-694.6萬 | 3.07%-863.4萬 | 50.44%-2,273.5萬 | 28.81%-555.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |