Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -2.22%11億 | -2.22%11億 | 5.75%10.97億 | 17.03%11.2億 | 234.33%10.83億 | 274.68%11.25億 | 274.68%11.25億 | 296.19%10.37億 | 653.09%9.57億 | 75.89%3.24億 |
| -現金和現金等價物 | -58.03%2.56億 | -58.03%2.56億 | -62.86%2.27億 | -39.27%3.79億 | 52.46%3.82億 | 167.64%6.11億 | 167.64%6.11億 | 162.50%6.12億 | 390.64%6.23億 | 36.25%2.51億 |
| -短期投資 | 64.15%8.43億 | 64.15%8.43億 | 104.41%8.7億 | 122.28%7.41億 | 859.64%7億 | 614.53%5.14億 | 614.53%5.14億 | 1,379.93%4.25億 | --3.33億 | --7,296.6萬 |
| 應收款項 | 160.13%2.1億 | 160.13%2.1億 | 793.22%1.64億 | 146.86%1.21億 | 31.28%2,852.7萬 | 75.95%8,088.6萬 | 75.95%8,088.6萬 | 0.29%1,839.9萬 | 199.13%4,906.6萬 | -12.46%2,173萬 |
| -應收賬款 | 261.66%2.1億 | 261.66%2.1億 | 793.22%1.64億 | 698.65%1.21億 | 31.28%2,852.7萬 | 67.25%5,818萬 | 67.25%5,818萬 | 10.54%1,839.9萬 | -7.54%1,516.6萬 | -12.46%2,173萬 |
| -應收貸款 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -應收票據 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3,390萬 | ---- |
| -應收稅費 | ---- | ---- | ---- | ---- | ---- | 151.67%2,270.6萬 | 151.67%2,270.6萬 | ---- | ---- | ---- |
| 存貨 | 34.28%1.02億 | 34.28%1.02億 | 58.73%1.08億 | 50.38%1.07億 | 74.83%1.09億 | 27.23%7,568.7萬 | 27.23%7,568.7萬 | 4.07%6,787.9萬 | 0.92%7,117.5萬 | -5.79%6,236.5萬 |
| 預付費用 | ---- | ---- | ---- | ---- | ---- | 337.99%4,486.3萬 | 337.99%4,486.3萬 | ---- | ---- | ---- |
| 受限制現金 | -2.11%2,965.5萬 | -2.11%2,965.5萬 | -26.21%2,982.4萬 | -4.51%2,987.3萬 | --3,169.1萬 | -10.74%3,029.5萬 | -10.74%3,029.5萬 | 19.66%4,041.9萬 | -6.94%3,128.3萬 | --0 |
| 其他流動資產 | 14,354.79%1.04億 | 14,354.79%1.04億 | 384.54%1.44億 | 219.98%6,897.4萬 | 90.69%5,144.9萬 | -52.57%72.1萬 | -52.57%72.1萬 | -37.92%2,979.6萬 | -55.25%2,155.6萬 | -36.96%2,698萬 |
| 流動資產合計 | 13.89%15.46億 | 13.89%15.46億 | 29.27%15.43億 | 28.04%14.47億 | 199.69%13.03億 | 199.53%13.57億 | 199.53%13.57億 | 179.46%11.94億 | 282.03%11.3億 | 23.77%4.35億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 98.52%3.75億 | 98.52%3.75億 | 73.62%2.91億 | 60.22%2.61億 | 83.94%2.5億 | 58.33%1.89億 | 58.33%1.89億 | 37.07%1.68億 | 38.73%1.63億 | 16.75%1.36億 |
| -固定資產 | 66.96%3.75億 | 66.96%3.75億 | 73.62%2.91億 | 60.22%2.61億 | 83.94%2.5億 | 45.71%2.24億 | 45.71%2.24億 | 37.07%1.68億 | 38.73%1.63億 | 16.75%1.36億 |
| -累計折舊 | ---- | ---- | ---- | ---- | ---- | -2.47%-3,565.9萬 | -2.47%-3,565.9萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | 437.26%1,406萬 | 437.26%1,406萬 | 15.78%275.9萬 | 20.99%288.2萬 | 1.35%262.4萬 | 7.87%261.7萬 | 7.87%261.7萬 | 3.20%238.3萬 | 11.36%238.2萬 | 19.97%258.9萬 |
| -其他無形資產 | --1,406萬 | --1,406萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資和預付款 | 119.70%7,417.9萬 | 119.70%7,417.9萬 | 161.54%5,941.7萬 | 252.95%6,161.4萬 | 77.75%3,203.5萬 | 83.81%3,376.4萬 | 83.81%3,376.4萬 | 43.06%2,271.8萬 | 23.44%1,745.7萬 | 84.84%1,802.2萬 |
| 長期應收票據 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 非流動遞延資產 | --330.5萬 | --330.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 1,469.43%3,829.4萬 | 1,469.43%3,829.4萬 | 1,407.13%3,109.2萬 | 65.05%340.5萬 | 767.55%1,245.8萬 | 69.92%244萬 | 69.92%244萬 | 25.72%206.3萬 | 32.07%206.3萬 | 4.28%143.6萬 |
| 非流動資產合計 | 121.72%5.04億 | 121.72%5.04億 | 97.28%3.84億 | 77.98%3.29億 | 88.09%2.97億 | 56.24%2.27億 | 56.24%2.27億 | 30.13%1.95億 | 28.99%1.85億 | 14.72%1.58億 |
| 總資產 | 29.37%20.5億 | 29.37%20.5億 | 38.82%19.28億 | 35.06%17.76億 | 169.94%16.01億 | 164.68%15.84億 | 164.68%15.84億 | 140.70%13.89億 | 199.50%13.15億 | 21.22%5.93億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -47.13%1.36億 | -47.13%1.36億 | 32.39%1.33億 | 99.50%1.48億 | 237.82%1.42億 | 135.96%2.57億 | 135.96%2.57億 | 198.72%1.01億 | 120.04%7,396.6萬 | 31.53%4,208.8萬 |
| -應付賬款 | 3.97%1.33億 | 3.97%1.33億 | 32.54%1.33億 | 99.36%1.47億 | 237.84%1.42億 | 263.08%1.27億 | 263.08%1.27億 | 198.37%1.01億 | 120.05%7,396.5萬 | 31.52%4,208.3萬 |
| -應付稅費 | -92.03%310萬 | -92.03%310萬 | -92.19%1萬 | 10,500.00%10.6萬 | 80.00%9,000 | 403.43%3,892萬 | 403.43%3,892萬 | 4,166.67%12.8萬 | -50.00%1,000 | 400.00%5,000 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | 36.84%9,013.7萬 | 36.84%9,013.7萬 | ---- | ---- | ---- |
| 應計費用 | 37,223.09%2.68億 | 37,223.09%2.68億 | 60.24%1.89億 | 71.21%1.77億 | 54.41%1.24億 | 26.36%71.9萬 | 26.36%71.9萬 | 44.01%1.18億 | 9.92%1.03億 | -19.58%8,041.3萬 |
| 短期借款與租賃負債 | 192.96%2.56億 | 192.96%2.56億 | 43.62%2.65億 | 8.58%1.89億 | 142.72%1.23億 | 10.57%8,727.7萬 | 10.57%8,727.7萬 | 264.39%1.85億 | 157.44%1.74億 | -64.98%5,083.2萬 |
| -短期借款 | 220.28%2.39億 | 220.28%2.39億 | 42.81%2.48億 | 5.11%1.72億 | 148.47%1.08億 | 1.93%7,475萬 | 1.93%7,475萬 | 302.66%1.74億 | 168.47%1.63億 | -69.05%4,349萬 |
| -短期租賃負債 | 29.94%1,627.8萬 | 29.94%1,627.8萬 | 56.39%1,713.7萬 | 63.78%1,681.2萬 | 108.64%1,531.8萬 | 123.90%1,252.7萬 | 123.90%1,252.7萬 | 45.45%1,095.8萬 | 55.62%1,026.5萬 | 57.89%734.2萬 |
| 遞延負債 | -3.08%6,810.8萬 | -3.08%6,810.8萬 | 31.83%7,507.2萬 | -53.80%6,510.6萬 | 19.84%5,700.3萬 | 49.95%7,027.4萬 | 49.95%7,027.4萬 | 75.75%5,694.8萬 | 440.49%1.41億 | 130.47%4,756.6萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | --4,000萬 | 515.39%5,557萬 | 515.39%5,557萬 | --4,000萬 | --4,000萬 | ---- |
| 流動負債總額 | 54.73%7.28億 | 54.73%7.28億 | 32.46%6.63億 | 8.69%5.78億 | 120.34%4.87億 | 88.08%4.7億 | 88.08%4.7億 | 151.66%5億 | 140.55%5.32億 | -25.82%2.21億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 34.69%1.97億 | 34.69%1.97億 | 55.54%2.03億 | 33.55%1.78億 | 67.08%1.82億 | 72.80%1.46億 | 72.80%1.46億 | 50.41%1.31億 | 80.00%1.33億 | 49.09%1.09億 |
| -長期借款 | 303.41%8,270萬 | 303.41%8,270萬 | 1,068.00%8,760萬 | 327.86%5,990萬 | 300.00%6,200萬 | 120.24%2,050萬 | 120.24%2,050萬 | -29.85%750萬 | 354.99%1,400萬 | 347.72%1,550萬 |
| -長期租賃負債 | -9.13%1.14億 | -9.13%1.14億 | -6.12%1.16億 | -1.05%1.18億 | 28.49%1.2億 | 66.94%1.26億 | 66.94%1.26億 | 61.68%1.23億 | 68.06%1.19億 | 34.26%9,356.2萬 |
| 遞延負債 | 0.00%29.2萬 | 0.00%29.2萬 | -22.75%47.2萬 | -31.39%69.3萬 | -79.04%29.2萬 | -83.58%29.2萬 | -83.58%29.2萬 | -72.15%61.1萬 | -60.56%101萬 | -50.55%139.3萬 |
| 可轉換優先證券 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4,000萬 |
| 其他非流動負債 | -11.01%565.1萬 | -11.01%565.1萬 | -25.36%350.9萬 | -0.43%389.3萬 | 26.07%354萬 | -85.05%635萬 | -85.05%635萬 | 106.91%470.1萬 | 98.18%391萬 | 88.96%280.8萬 |
| 非流動負債總額 | 31.60%2.08億 | 31.60%2.08億 | 50.36%2.13億 | 30.88%1.88億 | 20.65%1.92億 | 17.86%1.58億 | 17.86%1.58億 | 3.39%1.41億 | 15.76%1.43億 | 29.13%1.59億 |
| 總負債 | 48.90%9.36億 | 48.90%9.36億 | 36.41%8.75億 | 13.40%7.66億 | 78.66%6.78億 | 63.54%6.29億 | 63.54%6.29億 | 91.22%6.42億 | 95.72%6.75億 | -9.76%3.8億 |
| 所有者權益 | ||||||||||
| 股本 | 2.22%9.2萬 | 2.22%9.2萬 | 5.75%9.2萬 | 7.06%9.1萬 | 11.11%9萬 | 12.50%9萬 | 12.50%9萬 | 8.75%8.7萬 | 10.39%8.5萬 | 8.00%8.1萬 |
| -普通股股本 | 2.22%9.2萬 | 2.22%9.2萬 | 5.75%9.2萬 | 7.06%9.1萬 | 11.11%9萬 | 12.50%9萬 | 12.50%9萬 | 8.75%8.7萬 | 10.39%8.5萬 | 8.00%8.1萬 |
| 留存收益 | -11.69%-22.17億 | -11.69%-22.17億 | -14.89%-22.26億 | -13.46%-21.44億 | -13.48%-20.63億 | -13.13%-19.85億 | -13.13%-19.85億 | -15.17%-19.37億 | -16.98%-18.89億 | -18.07%-18.18億 |
| 資本公積 | 14.10%33.35億 | 14.10%33.35億 | 22.31%32.74億 | 25.27%31.42億 | 47.50%29.7億 | 49.76%29.23億 | 49.76%29.23億 | 40.75%26.77億 | 48.62%25.09億 | 26.52%20.14億 |
| 減:庫存股 | 0.00%1,008.5萬 | 0.00%1,008.5萬 | --1,008.5萬 | --1,008.5萬 | --1,008.5萬 | --1,008.5萬 | --1,008.5萬 | ---- | ---- | ---- |
| 不影響留存收益的損益 | -78.37%590.7萬 | -78.37%590.7萬 | 107.80%1,419.7萬 | 7.13%2,130.3萬 | 48.29%2,531.2萬 | 67.37%2,731.1萬 | 67.37%2,731.1萬 | -67.15%683.2萬 | -2.75%1,988.5萬 | 10.27%1,706.9萬 |
| 股東權益總額 | 16.61%11.14億 | 16.61%11.14億 | 41.01%10.53億 | 58.04%10.1億 | 333.15%9.23億 | 347.00%9.56億 | 347.00%9.56億 | 210.26%7.47億 | 585.56%6.39億 | 215.07%2.13億 |
| 非控制性權益 | -442.11%-58.5萬 | -442.11%-58.5萬 | -433.16%-63.3萬 | -207.14%-28.5萬 | -137.19%-13.5萬 | -59.95%17.1萬 | -59.95%17.1萬 | -69.60%19萬 | -61.62%26.6萬 | -57.69%36.3萬 |
| 總權益 | 16.53%11.14億 | 16.53%11.14億 | 40.89%10.52億 | 57.93%10.1億 | 332.35%9.22億 | 346.19%9.56億 | 346.19%9.56億 | 209.53%7.47億 | 580.79%6.39億 | 211.65%2.13億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |