Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | 24.22%9,238.28萬 | -2.55%7,437.25萬 | 1.93%7,632.2萬 | 16.05%7,487.73萬 | 11.76%6,452.43萬 | 57.74%5,773.62萬 | 1,224.43%3,660.19萬 | 64.94%276.36萬 | -71.49%167.55萬 | -21.23%587.76萬 |
| 來自客戶的收入 | 29.29%9,238.28萬 | -6.38%7,145.42萬 | 1.93%7,632.2萬 | 16.05%7,487.73萬 | 11.76%6,452.43萬 | 57.74%5,773.62萬 | 1,224.43%3,660.19萬 | 64.94%276.36萬 | -68.09%167.55萬 | -23.31%525.14萬 |
| 來自政府撥款的收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.61%62.62萬 |
| 經營活動產生的其他現金收入 | ---- | --291.82萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 現金付款 | -32.59%-9,680.33萬 | -0.78%-7,300.87萬 | -1.20%-7,244.72萬 | -14.52%-7,158.61萬 | -10.28%-6,250.94萬 | -48.43%-5,668.27萬 | -807.49%-3,818.7萬 | -30.49%-420.8萬 | 55.51%-322.48萬 | 20.82%-724.91萬 |
| 向供應商支付的商品和服務款項 | -32.59%-9,680.33萬 | -0.78%-7,300.87萬 | -1.20%-7,244.72萬 | -14.52%-7,158.61萬 | -10.28%-6,250.94萬 | -48.43%-5,668.27萬 | -807.49%-3,818.7萬 | -30.49%-420.8萬 | 55.51%-322.48萬 | 20.82%-724.91萬 |
| 已支付的直接利息 | ---3.99萬 | ---- | ---1.99萬 | ---- | ---- | ---- | ---- | ---- | ---- | 59.98%-8,793 |
| 已收到的直接利息 | 13.45%1.15萬 | -18.28%1.01萬 | -34.84%1.24萬 | 43.29%1.9萬 | -15.30%1.33萬 | 122.30%1.57萬 | -74.39%7,055 | --2.75萬 | ---- | -63.30%4,083 |
| 已支付的直接退稅 | 38.58%-37.1萬 | -94.18%-60.4萬 | -593.25%-31.11萬 | 145.22%6.31萬 | 31.28%-13.94萬 | -285.20%-20.29萬 | -115.22%-5.27萬 | --34.62萬 | ---- | ---- |
| 經營活動現金淨額 | -726.07%-481.99萬 | -78.35%76.99萬 | 5.42%355.62萬 | 78.60%337.33萬 | 118.04%188.88萬 | 153.12%86.62萬 | -52.31%-163.07萬 | 30.90%-107.06萬 | -12.58%-154.93萬 | 19.23%-137.62萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 146.43%137.14萬 | 3.85%-295.36萬 | -45.84%-307.2萬 | -76.88%-210.64萬 | -28.23%-119.09萬 | 85.90%-92.87萬 | -178.81%-658.55萬 | -368.60%-236.2萬 | 1,135.21%87.94萬 | 86.55%-8.49萬 |
| 固定資產交易淨額 | 49.75%-44.93萬 | -714.96%-89.4萬 | 68.93%-10.97萬 | 36.54%-35.3萬 | -65.34%-55.63萬 | 2.55%-33.65萬 | -1,704.44%-34.53萬 | -200.73%-1.91萬 | 182.36%1.9萬 | 30.86%-2.31萬 |
| 無形資產交易淨額 | 52.48%-47.94萬 | -0.57%-100.87萬 | -16.88%-100.3萬 | -52.37%-85.81萬 | ---56.32萬 | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | 307.73%230.01萬 | 42.38%-110.73萬 | ---192.16萬 | ---- | ---- | 93.33%-40.46萬 | -158.84%-606.42萬 | -372.31%-234.29萬 | --86.04萬 | ---- |
| 投資產品交易淨額 | ---- | 249.54%5.65萬 | 70.21%-3.78萬 | -77.47%-12.67萬 | 61.95%-7.14萬 | -6.55%-18.76萬 | ---17.61萬 | ---- | ---- | ---- |
| 其他投資活動淨額 | ---- | ---- | ---- | ---76.85萬 | ---- | ---- | ---- | ---- | ---- | 17.49%-6.19萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 146.43%137.14萬 | 3.85%-295.36萬 | -45.84%-307.2萬 | -76.88%-210.64萬 | -28.23%-119.09萬 | 85.90%-92.87萬 | -178.81%-658.55萬 | -368.60%-236.2萬 | 1,135.21%87.94萬 | 86.55%-8.49萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 912.55%670.96萬 | -11.79%-82.58萬 | -73.87萬 | -97.08%25萬 | 61.83%857.23萬 | 291.82%529.7萬 | 20.82%135.19萬 | -56.94%111.89萬 | ||
| 債務發行/償還的淨額 | --141.67萬 | ---- | ---- | ---- | ---- | ---- | ---- | -104.39%-2.19萬 | -55.31%50萬 | 12.12%111.89萬 |
| 普通股發行/回購的淨額 | --598.85萬 | ---- | ---- | ---- | ---- | -97.08%25萬 | 61.17%857.23萬 | --531.89萬 | ---- | ---- |
| 其他融資活動的淨現金流額 | 15.77%-69.55萬 | -11.79%-82.58萬 | ---73.87萬 | ---- | ---- | ---- | ---- | ---- | --85.19萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 912.55%670.96萬 | -11.79%-82.58萬 | ---73.87萬 | ---- | ---- | -97.08%25萬 | 61.83%857.23萬 | 291.82%529.7萬 | 20.82%135.19萬 | -56.94%111.89萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -60.48%196.66萬 | -4.87%497.61萬 | 31.96%523.06萬 | 21.37%396.37萬 | 6.09%326.59萬 | 13.08%307.83萬 | 217.29%272.23萬 | 387.28%85.8萬 | -66.03%17.61萬 | 102.85%51.83萬 |
| 當期現金流變化 | 208.36%326.12萬 | -1,082.49%-300.95萬 | -120.09%-25.45萬 | 81.53%126.69萬 | 272.14%69.79萬 | -47.33%18.75萬 | -80.90%35.6萬 | 173.39%186.43萬 | 299.28%68.19萬 | -230.22%-34.22萬 |
| 期末現金流 | 165.82%522.78萬 | -60.48%196.66萬 | -4.87%497.61萬 | 31.96%523.06萬 | 21.37%396.37萬 | 6.09%326.59萬 | 13.08%307.83萬 | 217.29%272.23萬 | 387.28%85.8萬 | -66.03%17.61萬 |
| 自由現金流 | -407.42%-574.85萬 | -146.36%-113.29萬 | 13.02%244.35萬 | 181.06%216.21萬 | 45.21%76.93萬 | 126.81%52.98萬 | -81.32%-197.6萬 | 29.71%-108.98萬 | -10.80%-155.04萬 | 19.46%-139.92萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |