Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
台積電
TSM
5
美光科技
MU
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 30.06%1,020.05億 | 25.19%945.55億 | 25.19%945.55億 | -0.50%796.12億 | -11.65%715.51億 | -45.51%784.29億 | -32.11%755.31億 | -32.11%755.31億 | -23.37%800.13億 | -18.61%809.82億 |
| -現金和現金等價物 | 38.43%288.49億 | 65.12%302.42億 | 65.12%302.42億 | 46.83%288.28億 | 1.02%174.82億 | -74.10%208.4億 | -47.23%183.15億 | -47.23%183.15億 | -26.08%196.34億 | 10.60%173.05億 |
| -短期投資 | 27.03%731.56億 | 12.40%643.13億 | 12.40%643.13億 | -15.89%507.84億 | -15.09%540.69億 | -9.30%575.89億 | -25.26%572.16億 | -25.26%572.16億 | -22.45%603.79億 | -24.06%636.77億 |
| 應收款項 | 19.81%528.94億 | 22.80%699.05億 | 22.80%699.05億 | 17.42%517億 | 12.51%481.88億 | 19.47%441.48億 | 16.92%569.24億 | 16.92%569.24億 | 17.66%440.29億 | 19.53%428.31億 |
| -應收賬款 | 19.81%528.94億 | 22.80%699.05億 | 22.80%699.05億 | 17.42%517億 | 12.51%481.88億 | 19.47%441.48億 | 16.92%569.24億 | 16.92%569.24億 | 17.66%440.29億 | 19.53%428.31億 |
| 存貨 | -30.50%11.3億 | -24.72%9.38億 | -24.72%9.38億 | -34.97%8.48億 | -43.72%9.09億 | -45.80%16.26億 | -50.16%12.46億 | -50.16%12.46億 | -54.68%13.04億 | -45.81%16.15億 |
| 其他流動資產 | 28.40%330.3億 | -1.15%257.23億 | -1.15%257.23億 | 12.15%244.78億 | 20.51%264.28億 | 8.62%257.24億 | 19.32%260.21億 | 19.32%260.21億 | 13.88%218.26億 | 12.45%219.3億 |
| 流動資產合計 | 26.11%1,890.66億 | 19.66%1,911.31億 | 19.66%1,911.31億 | 6.43%1,566.44億 | -0.21%1,470.8億 | -27.78%1,499.26億 | -13.31%1,597.34億 | -13.31%1,597.34億 | -10.20%1,471.8億 | -6.61%1,473.93億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 47.44%2,556.52億 | 48.68%2,297.89億 | 48.68%2,297.89億 | 50.21%2,084.14億 | 47.40%1,897.18億 | 47.02%1,733.91億 | 40.52%1,545.52億 | 40.52%1,545.52億 | 36.01%1,387.46億 | 33.54%1,287.06億 |
| -固定資產 | 39.63%3,545.32億 | 40.03%3,234.42億 | 40.03%3,234.42億 | 38.28%2,954.88億 | 35.15%2,725.38億 | 35.47%2,539.08億 | 29.59%2,309.73億 | 29.59%2,309.73億 | 27.19%2,136.91億 | 26.16%2,016.55億 |
| -累計折舊 | -22.81%-988.8億 | -22.55%-936.53億 | -22.55%-936.53億 | -16.18%-870.74億 | -13.53%-828.2億 | -15.88%-805.17億 | -11.97%-764.21億 | -11.97%-764.21億 | -13.56%-749.45億 | -14.95%-729.49億 |
| 商譽及其他無形資產 | -3.69%1,407.33億 | -3.20%1,421.13億 | -3.20%1,421.13億 | -3.17%1,432.97億 | -2.86%1,445.76億 | 90.55%1,461.25億 | 90.05%1,468.17億 | 90.05%1,468.17億 | 90.17%1,479.91億 | 90.17%1,488.27億 |
| -商譽 | 0.10%1,194.97億 | 0.24%1,195.09億 | 0.24%1,195.09億 | 0.14%1,193.29億 | 0.22%1,191.91億 | 76.09%1,193.74億 | 75.62%1,192.2億 | 75.62%1,192.2億 | 75.39%1,191.63億 | 75.14%1,189.31億 |
| -其他無形資產 | -20.62%212.36億 | -18.09%226.04億 | -18.09%226.04億 | -16.86%239.68億 | -15.09%253.85億 | 200.74%267.51億 | 194.65%275.97億 | 194.65%275.97億 | 191.81%288.28億 | 188.71%298.96億 |
| 投資和預付款 | -34.83%102.83億 | 3.65%151.33億 | 3.65%151.33億 | 6.45%157.62億 | 16.56%155.81億 | 38.12%157.78億 | 47.79%146億 | 47.79%146億 | 57.27%148.07億 | 88.35%133.67億 |
| 金融資產 | --11.82億 | --2.72億 | --2.72億 | --2.73億 | --0 | --0 | --0 | --0 | --0 | --0 |
| 其他非流動資產 | 4.34%394.35億 | 11.26%405.65億 | 11.26%405.65億 | 7.55%382.34億 | 14.50%369.43億 | 17.54%377.93億 | 19.15%364.6億 | 19.15%364.6億 | 31.90%355.51億 | 29.09%322.65億 |
| 非流動資產合計 | 19.89%4,472.85億 | 21.41%4,278.72億 | 21.41%4,278.72億 | 20.43%4,059.8億 | 19.70%3,868.18億 | 56.63%3,730.87億 | 54.76%3,524.29億 | 54.76%3,524.29億 | 55.92%3,370.95億 | 56.32%3,231.65億 |
| 總資產 | 21.67%6,363.51億 | 20.86%6,190.03億 | 20.86%6,190.03億 | 16.18%5,626.24億 | 13.46%5,338.98億 | 17.32%5,230.13億 | 24.32%5,121.63億 | 24.32%5,121.63億 | 27.41%4,842.75億 | 29.08%4,705.58億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 11.54%362.35億 | 29.33%349.35億 | 29.33%349.35億 | 30.15%330.55億 | 22.07%286.64億 | 18.81%324.85億 | 21.42%270.13億 | 21.42%270.13億 | 30.46%253.98億 | 24.20%234.82億 |
| -應付賬款 | 43.10%325.8億 | 26.04%277.24億 | 26.04%277.24億 | 45.13%262.5億 | 27.76%226.08億 | 17.93%227.68億 | 21.56%219.96億 | 21.56%219.96億 | 18.18%180.87億 | 15.25%176.95億 |
| -應付稅費 | -62.39%36.55億 | 43.73%72.11億 | 43.73%72.11億 | -6.92%68.05億 | 4.65%60.56億 | 20.93%97.17億 | 20.83%50.17億 | 20.83%50.17億 | 75.62%73.11億 | 62.88%57.87億 |
| 短期借款與租賃負債 | 248.24%78.32億 | -66.46%29.99億 | -66.46%29.99億 | -86.84%29.99億 | -82.08%52.48億 | -92.39%22.49億 | 70.42%89.42億 | 70.42%89.42億 | 264.84%227.84億 | 632.82%292.91億 |
| -短期借款 | 248.24%78.32億 | -66.46%29.99億 | -66.46%29.99億 | -86.84%29.99億 | -82.08%52.48億 | -92.39%22.49億 | 70.42%89.42億 | 70.42%89.42億 | 264.84%227.84億 | 632.82%292.91億 |
| 遞延負債 | 11.24%589.87億 | 12.11%645.55億 | 12.11%645.55億 | 6.56%446.36億 | 5.67%455.08億 | 14.21%530.26億 | 13.13%575.82億 | 13.13%575.82億 | 13.51%418.88億 | 16.46%430.68億 |
| 其他流動負債 | 18.98%227.41億 | 30.41%250.2億 | 30.41%250.2億 | 27.27%229.37億 | 23.98%202.86億 | 32.05%191.14億 | 30.11%191.85億 | 30.11%191.85億 | 42.32%180.23億 | 27.81%163.62億 |
| 流動負債總額 | 17.18%1,349.96億 | 12.72%1,412.18億 | 12.72%1,412.18億 | -3.64%1,142.06億 | -10.03%1,088.82億 | -7.69%1,152億 | 20.29%1,252.86億 | 20.29%1,252.86億 | 38.32%1,185.25億 | 48.09%1,210.16億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -10.98%527.24億 | -1.02%575.89億 | -1.02%575.89億 | 0.77%575.68億 | -3.57%569.76億 | 6.85%592.29億 | 6.34%581.85億 | 6.34%581.85億 | 5.25%571.27億 | 5.29%590.83億 |
| -長期借款 | -17.48%353.76億 | -5.94%401.52億 | -5.94%401.52億 | -6.51%398.82億 | -11.59%397.22億 | 2.20%428.68億 | 1.66%426.88億 | 1.66%426.88億 | 1.65%426.58億 | 1.83%449.28億 |
| -長期租賃負債 | 6.03%173.48億 | 12.52%174.37億 | 12.52%174.37億 | 22.23%176.86億 | 21.89%172.54億 | 21.31%163.61億 | 21.76%154.97億 | 21.76%154.97億 | 17.52%144.69億 | 17.98%141.55億 |
| 遞延負債 | 2.94%53.98億 | 6.23%55.45億 | 6.23%55.45億 | -0.96%53.62億 | -8.41%50.5億 | 62.40%52.44億 | 56.05%52.2億 | 56.05%52.2億 | 80.47%54.14億 | 88.00%55.14億 |
| 其他非流動負債 | 71.95%535.88億 | 66.96%451.86億 | 66.96%451.86億 | 65.60%385.36億 | 72.73%359.06億 | 67.25%311.65億 | 50.51%270.64億 | 50.51%270.64億 | 33.46%232.71億 | 26.14%207.87億 |
| 非流動負債總額 | 15.15%1,382.79億 | 13.43%1,343.06億 | 13.43%1,343.06億 | 12.37%1,265.27億 | 9.93%1,223.21億 | 19.76%1,200.9億 | 16.53%1,184億 | 16.53%1,184億 | 12.92%1,125.98億 | 11.61%1,112.74億 |
| 總負債 | 16.14%2,732.75億 | 13.07%2,755.24億 | 13.07%2,755.24億 | 4.16%2,407.33億 | -0.47%2,312.03億 | 4.54%2,352.9億 | 18.44%2,436.86億 | 18.44%2,436.86億 | 24.66%2,311.23億 | 28.04%2,322.9億 |
| 所有者權益 | ||||||||||
| 股本 | 7.76%1,109.64億 | 8.10%1,090.95億 | 8.10%1,090.95億 | 7.84%1,069.65億 | 7.54%1,048.29億 | 7.82%1,029.76億 | 7.69%1,009.23億 | 7.69%1,009.23億 | 7.71%991.93億 | 8.04%974.8億 |
| -普通股股本 | 7.76%1,109.64億 | 8.10%1,090.95億 | 8.10%1,090.95億 | 7.84%1,069.65億 | 7.54%1,048.29億 | 7.82%1,029.76億 | 7.69%1,009.23億 | 7.69%1,009.23億 | 7.71%991.93億 | 8.04%974.8億 |
| 留存收益 | 34.90%2,548.73億 | 37.30%2,377.31億 | 37.30%2,377.31億 | 37.87%2,197.59億 | 39.62%2,034.82億 | 42.97%1,889.29億 | 45.69%1,731.44億 | 45.69%1,731.44億 | 47.27%1,593.94億 | 46.66%1,457.37億 |
| 不影響留存收益的損益 | 33.98%-27.61億 | 40.13%-33.47億 | 40.13%-33.47億 | 11.08%-48.33億 | -13.48%-56.16億 | 39.71%-41.82億 | 11.87%-55.9億 | 11.87%-55.9億 | 3.70%-54.35億 | 23.35%-49.49億 |
| 股東權益總額 | 26.19%3,630.76億 | 27.94%3,434.79億 | 27.94%3,434.79億 | 27.15%3,218.91億 | 27.04%3,026.95億 | 30.36%2,877.23億 | 30.19%2,684.77億 | 30.19%2,684.77億 | 30.03%2,531.52億 | 30.10%2,382.68億 |
| 總權益 | 26.19%3,630.76億 | 27.94%3,434.79億 | 27.94%3,434.79億 | 27.15%3,218.91億 | 27.04%3,026.95億 | 30.36%2,877.23億 | 30.19%2,684.77億 | 30.19%2,684.77億 | 30.03%2,531.52億 | 30.10%2,382.68億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |