Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國原油ETF
USO
| (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -36.21%5,808.6萬 | 48.62%6,869萬 | 47.26%6,115.1萬 | 47.17%7,854.1萬 | 47.17%7,854.1萬 | 94.87%9,106.4萬 | -36.82%4,622萬 | -29.27%4,152.7萬 | -43.75%5,336.7萬 | -43.75%5,336.7萬 |
| -現金和現金等價物 | -36.21%5,808.6萬 | 48.62%6,869萬 | 47.26%6,115.1萬 | 47.17%7,854.1萬 | 47.17%7,854.1萬 | 94.87%9,106.4萬 | -36.82%4,622萬 | -29.27%4,152.7萬 | -43.75%5,336.7萬 | -43.75%5,336.7萬 |
| 應收款項 | -26.06%3,466.8萬 | -38.25%4,244.5萬 | -38.94%3,711.3萬 | -12.51%4,691.3萬 | -12.51%4,691.3萬 | -23.75%4,688.6萬 | -0.83%6,873.8萬 | 3.91%6,078.6萬 | -8.66%5,362.3萬 | -8.66%5,362.3萬 |
| -應收賬款 | -26.06%3,466.8萬 | -38.25%4,244.5萬 | -38.94%3,711.3萬 | -13.34%4,649.4萬 | -13.34%4,649.4萬 | -23.75%4,688.6萬 | -0.83%6,873.8萬 | 3.91%6,078.6萬 | -1.24%5,365.3萬 | -1.24%5,365.3萬 |
| -其他應收款 | ---- | ---- | ---- | 1,496.67%41.9萬 | 1,496.67%41.9萬 | ---- | ---- | ---- | -100.73%-3萬 | -100.73%-3萬 |
| 存貨 | 33.96%1,146萬 | -13.05%1,025.1萬 | 14.65%1,251萬 | 21.57%1,046.8萬 | 21.57%1,046.8萬 | -46.24%855.5萬 | -26.74%1,178.9萬 | -20.72%1,091.1萬 | -39.02%861.1萬 | -39.02%861.1萬 |
| 預付費用 | ---- | ---- | ---- | 49.38%628.9萬 | 49.38%628.9萬 | ---- | ---- | ---- | -41.69%421萬 | -41.69%421萬 |
| 受限制現金 | 37,320.00%374.2萬 | -99.89%1萬 | -96.26%31萬 | 3,000.00%31萬 | 3,000.00%31萬 | 0.00%1萬 | 87,160.00%872.6萬 | 504.23%827.8萬 | -99.94%1萬 | -99.94%1萬 |
| 其他流動資產 | 86.75%1,426.6萬 | -44.50%1,009.9萬 | -30.57%1,091.5萬 | -46.72%156萬 | -46.72%156萬 | -59.76%763.9萬 | 2.67%1,819.5萬 | -14.70%1,572.1萬 | -19.23%292.8萬 | -19.23%292.8萬 |
| 流動資產合計 | -21.82%1.22億 | -11.89%1.35億 | -11.09%1.22億 | -35.68%1.48億 | -35.68%1.48億 | 9.23%1.56億 | -25.51%1.54億 | -8.99%1.37億 | 17.75%2.29億 | 17.75%2.29億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -0.79%5.07億 | -53.65%5.09億 | -53.90%5.08億 | -4.53%4.99億 | -4.53%4.99億 | -56.16%5.11億 | -7.65%10.99億 | -14.85%11.02億 | -61.56%5.23億 | -61.56%5.23億 |
| -固定資產 | 2.03%8.45億 | -46.35%8.41億 | -46.48%8.33億 | -0.26%8.23億 | -0.26%8.23億 | -48.27%8.28億 | -2.74%15.67億 | -10.33%15.57億 | -54.70%8.25億 | -54.70%8.25億 |
| -累計折舊 | -6.58%-3.38億 | 29.25%-3.32億 | 28.53%-3.26億 | -7.12%-3.24億 | -7.12%-3.24億 | 27.12%-3.17億 | -11.10%-4.69億 | -2.87%-4.56億 | 34.43%-3.02億 | 34.43%-3.02億 |
| 商譽及其他無形資產 | -1.02%1.49億 | -40.05%1.5億 | -40.62%1.5億 | -1.74%1.59億 | -1.74%1.59億 | -40.73%1.51億 | -2.18%2.51億 | -2.17%2.52億 | -39.19%1.62億 | -39.19%1.62億 |
| -商譽 | 0.00%1.04億 | -35.08%1.04億 | -35.08%1.04億 | 0.00%1.04億 | 0.00%1.04億 | -35.08%1.04億 | 0.00%1.6億 | 0.00%1.6億 | -35.08%1.04億 | -35.08%1.04億 |
| -其他無形資產 | -3.27%4,535.1萬 | -48.89%4,610.3萬 | -50.32%4,550萬 | -4.87%5,529.7萬 | -4.87%5,529.7萬 | -50.32%4,688.6萬 | -5.83%9,020.1萬 | -5.74%9,159.5萬 | -45.39%5,812.5萬 | -45.39%5,812.5萬 |
| 投資和預付款 | 83.04%1.43億 | -12.21%1.3億 | -14.89%1.15億 | -21.04%9,929.2萬 | -21.04%9,929.2萬 | -30.03%7,805.2萬 | 52.42%1.48億 | 59.98%1.35億 | 120.65%1.26億 | 120.65%1.26億 |
| 非流動遞延資產 | ---- | ---- | ---- | 6.06%1,497.4萬 | 6.06%1,497.4萬 | ---- | ---- | ---- | -54.72%1,411.9萬 | -54.72%1,411.9萬 |
| 其他非流動資產 | 84.09%3,020萬 | -69.92%2,318.9萬 | -72.21%2,169.9萬 | -99.45%414.4萬 | -99.45%414.4萬 | -79.47%1,640.5萬 | -3.22%7,710.3萬 | -30.33%7,808.7萬 | 1,119.11%7.55億 | 1,119.11%7.55億 |
| 非流動資產合計 | 9.66%8.29億 | -48.38%8.13億 | -49.31%7.94億 | -50.82%7.77億 | -50.82%7.77億 | -53.07%7.56億 | -2.97%15.75億 | -10.35%15.67億 | -11.10%15.79億 | -11.10%15.79億 |
| 總資產 | 4.27%9.51億 | -45.13%9.48億 | -46.23%9.16億 | -48.90%9.24億 | -48.90%9.24億 | -47.99%9.12億 | -5.51%17.28億 | -10.24%17.04億 | -8.25%18.09億 | -8.25%18.09億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 50.00%3,437.9萬 | -60.58%3,028.9萬 | -60.89%2,789.6萬 | -22.30%3,092.7萬 | -22.30%3,092.7萬 | -48.94%2,292萬 | 73.62%7,683.8萬 | 25.97%7,133.1萬 | -38.01%3,980.5萬 | -38.01%3,980.5萬 |
| -應付賬款 | 38.11%3,076.9萬 | -11.84%2,798.5萬 | -21.89%2,672.8萬 | -28.79%2,163.8萬 | -28.79%2,163.8萬 | -41.75%2,227.8萬 | -6.87%3,174.3萬 | 4.19%3,422萬 | 4.12%3,038.8萬 | 4.12%3,038.8萬 |
| -應付稅費 | ---- | ---- | ---- | -15.33%764.7萬 | -15.33%764.7萬 | ---- | ---- | ---- | 14.17%903.2萬 | 14.17%903.2萬 |
| -應付關聯方款項 | 462.31%361萬 | -94.89%230.4萬 | -96.85%116.8萬 | 326.49%164.2萬 | 326.49%164.2萬 | -90.34%64.2萬 | 343.24%4,509.5萬 | 56.05%3,711.1萬 | -98.58%38.5萬 | -98.58%38.5萬 |
| 應計費用 | 1.49%2,963.3萬 | -9.98%4,283.4萬 | -11.64%2,772.9萬 | -18.06%3,220.5萬 | -18.06%3,220.5萬 | -25.36%2,919.8萬 | -30.51%4,758.2萬 | -28.35%3,138.1萬 | -39.18%3,930.5萬 | -39.18%3,930.5萬 |
| 短期借款與租賃負債 | 3.00%3,415萬 | -85.20%3,470.1萬 | -89.06%3,039.4萬 | -74.71%3,437.8萬 | -74.71%3,437.8萬 | -90.00%3,315.4萬 | -65.27%2.35億 | -71.18%2.78億 | -70.16%1.36億 | -70.16%1.36億 |
| -短期借款 | -3.69%3,154.7萬 | -82.29%3,199.7萬 | -87.21%2,876.2萬 | -75.28%3,354.4萬 | -75.28%3,354.4萬 | -88.15%3,275.4萬 | -70.62%1.81億 | -74.72%2.25億 | -63.74%1.36億 | -63.74%1.36億 |
| -短期租賃負債 | 550.75%260.3萬 | -94.98%270.4萬 | -96.92%163.2萬 | 224.51%83.4萬 | 224.51%83.4萬 | -99.27%40萬 | -10.68%5,384.6萬 | -29.10%5,297.2萬 | -99.68%25.7萬 | -99.68%25.7萬 |
| 遞延負債 | -25.23%394.4萬 | -43.95%463.9萬 | -64.06%348.5萬 | 58.60%427.1萬 | 58.60%427.1萬 | -64.59%527.5萬 | -26.48%827.6萬 | 6.39%969.7萬 | -67.72%269.3萬 | -67.72%269.3萬 |
| 其他流動負債 | ---- | ---- | ---- | -97.83%608.2萬 | -97.83%608.2萬 | ---- | ---- | ---- | --2.8億 | --2.8億 |
| 流動負債總額 | 12.77%1.02億 | -69.37%1.12億 | -77.07%8,950.4萬 | -78.32%1.08億 | -78.32%1.08億 | -78.96%9,054.7萬 | -54.05%3.67億 | -63.65%3.9億 | -16.08%4.97億 | -16.08%4.97億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.06%6.49億 | -47.54%6.51億 | -47.01%6.58億 | -6.16%6.62億 | -6.16%6.62億 | -47.62%6.63億 | 20.62%12.41億 | 46.19%12.42億 | -49.72%7.06億 | -49.72%7.06億 |
| -長期借款 | -3.39%6.32億 | -42.76%6.33億 | -42.01%6.44億 | -6.54%6.51億 | -6.54%6.51億 | -41.08%6.54億 | 28.40%11.06億 | 65.66%11.11億 | -42.43%6.97億 | -42.43%6.97億 |
| -長期租賃負債 | 96.75%1,731.2萬 | -86.77%1,786.7萬 | -89.44%1,383.8萬 | 23.05%1,095.3萬 | 23.05%1,095.3萬 | -94.34%879.9萬 | -19.41%1.35億 | -26.76%1.31億 | -95.40%890.1萬 | -95.40%890.1萬 |
| 遞延負債 | -7.36%903.8萬 | -3.42%980.3萬 | 7.82%1,075.8萬 | 7.44%1,126.7萬 | 7.44%1,126.7萬 | -6.07%975.6萬 | 21.57%1,015萬 | 26.98%997.8萬 | 22.27%1,048.7萬 | 22.27%1,048.7萬 |
| 其他非流動負債 | -6.08%81.8萬 | 2.08%88.5萬 | 27.42%122.2萬 | 0.00%92.7萬 | 0.00%92.7萬 | 27.15%87.1萬 | 39.17%86.7萬 | 20.03%95.9萬 | 40.45%92.7萬 | 40.45%92.7萬 |
| 非流動負債總額 | -2.14%6.59億 | -47.15%6.62億 | -46.52%6.7億 | -45.82%6.74億 | -45.82%6.74億 | -47.25%6.73億 | 20.64%12.52億 | 45.99%12.52億 | -11.90%12.45億 | -11.90%12.45億 |
| 總負債 | -0.37%7.61億 | -52.19%7.74億 | -53.77%7.59億 | -55.10%7.82億 | -55.10%7.82億 | -55.24%7.64億 | -11.85%16.19億 | -14.95%16.43億 | -13.14%17.42億 | -13.14%17.42億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 |
| -普通股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 9.73%-5.32億 | 13.03%-5.46億 | 16.54%-5.62億 | 13.75%-5.76億 | 13.75%-5.76億 | 15.82%-5.89億 | 17.32%-6.28億 | 14.22%-6.73億 | 14.87%-6.68億 | 14.87%-6.68億 |
| 資本公積 | -2.13%6.65億 | -2.12%6.65億 | -2.12%6.65億 | -2.12%6.65億 | -2.12%6.65億 | 0.42%6.79億 | 5.60%6.79億 | 5.62%6.79億 | 5.64%6.79億 | 5.64%6.79億 |
| 股東權益總額 | 47.38%1.33億 | 131.05%1.19億 | 1,504.35%1.03億 | 679.86%8,888.1萬 | 679.86%8,888.1萬 | 491.18%9,044.8萬 | 144.29%5,144.7萬 | 104.56%644.3萬 | 108.05%1,139.7萬 | 108.05%1,139.7萬 |
| 非控制性權益 | -1.83%5,697.4萬 | -3.97%5,515.6萬 | -2.72%5,361.8萬 | -3.69%5,321萬 | -3.69%5,321萬 | -17.63%5,803.4萬 | -46.83%5,743.7萬 | -49.16%5,511.9萬 | -48.50%5,524.7萬 | -48.50%5,524.7萬 |
| 總權益 | 28.15%1.9億 | 59.83%1.74億 | 155.00%1.57億 | 113.21%1.42億 | 113.21%1.42億 | 213.70%1.48億 | 1,441.27%1.09億 | 287.61%6,156.2萬 | 294.39%6,664.4萬 | 294.39%6,664.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |