Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 22.45%4.39億 | -84.91%3,510.5萬 | 41.87%2.08億 | -8.25%13.74億 | 28.51%6.37億 | -45.56%3.58億 | 711.28%2.33億 | -53.58%1.46億 | -19.90%14.98億 | -39.34%4.96億 |
| 持續經營淨收入 | -20.18%3.43億 | -16.75%3.34億 | -24.02%3億 | 5.67%16.82億 | 11.55%4.57億 | -0.89%4.29億 | -0.77%4.01億 | 14.50%3.94億 | -7.76%15.92億 | -9.83%4.1億 |
| 折舊和攤銷 | 30.12%609.6萬 | 30.60%568.9萬 | 31.98%578.2萬 | 8.62%1,837.5萬 | 14.36%495.3萬 | 12.08%468.5萬 | 3.30%435.6萬 | 4.61%438.1萬 | -2.76%1,691.6萬 | 4.14%433.1萬 |
| 遞延稅費 | ---- | ---- | ---- | 254.77%579.3萬 | ---- | ---- | ---- | ---- | 66.28%-374.3萬 | ---- |
| 其他非現金項目 | 928.67%7,811.7萬 | 62.45%-2,777.5萬 | 37.62%-6,407.2萬 | -585.46%-1.16億 | -11.91%5,277.1萬 | -94.69%759.4萬 | 40.16%-7,397.2萬 | -85.81%-1.03億 | -21.09%2,395.9萬 | 417.34%5,990.3萬 |
| 營運資金變化 | 77.07%-2,441.9萬 | -166.54%-3.08億 | 62.56%-6,015萬 | -29.90%-2.98億 | 2,120.20%8,460.6萬 | -322.05%-1.06億 | 58.07%-1.15億 | -7,929.53%-1.61億 | -1,789.82%-2.29億 | -101.37%-418.8萬 |
| -應收款項(增)減 | 340.85%597.3萬 | 115.86%129.5萬 | -131.52%-1,816.7萬 | 205.05%6,266.4萬 | 137.29%1,567.1萬 | 88.63%-248萬 | -45.32%-816.4萬 | 488.07%5,763.7萬 | -117.84%-5,965.3萬 | -200.66%-4,202.5萬 |
| -存貨(增)減 | 397.54%3,861.5萬 | 53.16%-5,966.8萬 | 69.04%-5,166.5萬 | 32.94%-1.09億 | 270.53%1.99億 | -179.54%-1,297.8萬 | 17.58%-1.27億 | -115.98%-1.67億 | -201.75%-1.62億 | -85.97%5,362.3萬 |
| -應付款項及應計費用(減)增 | 96.54%-188.2萬 | -422.00%-1.35億 | 218.30%5,550.2萬 | -269.46%-8,321.5萬 | -143.45%-2,379.8萬 | -164.58%-5,434.5萬 | 129.80%4,184.3萬 | -192.70%-4,691.5萬 | 456.43%4,910.5萬 | 198.05%5,477.4萬 |
| -其他流動資產變化 | -89.60%-4,933.1萬 | -163.42%-9,380萬 | -52.19%-3,864萬 | -102.79%-1.57億 | -41.42%-7,027.4萬 | -50.89%-2,601.8萬 | -338.80%-3,560.9萬 | -909.54%-2,539萬 | -193.72%-7,756.3萬 | -9,881.50%-4,969萬 |
| -其他營運資本變化 | -66.84%-1,779.4萬 | -247.75%-2,060.1萬 | -134.37%-718萬 | -155.80%-1,151.5萬 | -70.98%-3,568.3萬 | 20.72%-1,066.5萬 | -58.42%1,394.3萬 | -2.50%2,089萬 | 119.91%2,063.7萬 | 66.53%-2,087萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 22.45%4.39億 | -84.91%3,510.5萬 | 41.87%2.08億 | -8.25%13.74億 | 28.51%6.37億 | -45.56%3.58億 | 711.28%2.33億 | -53.58%1.46億 | -19.90%14.98億 | -39.34%4.96億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 17.82%-711萬 | -698.91%-3,524.8萬 | -123.02%-1,501.6萬 | -10.18%-2,655.3萬 | -0.15%-675.6萬 | -25.37%-865.2萬 | 41.47%-441.2萬 | -130.98%-673.3萬 | 12.14%-2,410萬 | 0.65%-674.6萬 |
| 固定資產交易的淨現金流 | 34.53%-517.9萬 | -29.50%-806.5萬 | -1.72%-684.9萬 | -16.28%-2,616.8萬 | 14.50%-529.6萬 | -14.64%-791.1萬 | 9.46%-622.8萬 | -166.13%-673.3萬 | -27.17%-2,250.4萬 | 1.32%-619.4萬 |
| 業務交易的淨現金流 | -160.59%-193.1萬 | -2,923.69%-2,718.3萬 | ---816.7萬 | -74.55%-310萬 | -164.49%-146萬 | ---74.1萬 | -36.42%-89.9萬 | --0 | 81.76%-177.6萬 | -7.60%-55.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 17.82%-711萬 | -698.91%-3,524.8萬 | -123.02%-1,501.6萬 | -10.18%-2,655.3萬 | -0.15%-675.6萬 | -25.37%-865.2萬 | 41.47%-441.2萬 | -130.98%-673.3萬 | 12.14%-2,410萬 | 0.65%-674.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 23.23%-2.38億 | 26.64%-4.58億 | -32.33%-5.7億 | -127.94%-18.99億 | -119.41%-5.34億 | 29.45%-3.1億 | -412.92%-6.24億 | -1,408.40%-4.3億 | 56.28%-8.33億 | -325.40%-2.44億 |
| 債務發行/償還的淨現金流 | -58.43%-119.3萬 | -94.44%-115.3萬 | -130.74%-106.6萬 | -58.58%-263.4萬 | -92.99%-82.6萬 | -78.44%-75.3萬 | -44.28%-59.3萬 | -15.50%-46.2萬 | 99.72%-166.1萬 | -10.31%-42.8萬 |
| 普通股發行/償還的淨現金流 | 22.67%-2.76億 | 26.22%-4.71億 | -17.40%-5.83億 | -90.21%-20.58億 | -97.02%-5.64億 | 26.19%-3.57億 | -217.78%-6.39億 | -351.56%-4.97億 | 27.90%-10.82億 | -146.57%-2.86億 |
| 職工行使股票期權收到的現金 | -17.87%3,968.1萬 | -4.65%1,472.4萬 | -77.71%1,493.8萬 | -35.48%1.62億 | -28.84%3,084.7萬 | 6.33%4,831.4萬 | -80.65%1,544.2萬 | -18.18%6,702.2萬 | 27.34%2.51億 | -26.92%4,334.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 23.23%-2.38億 | 26.64%-4.58億 | -32.33%-5.7億 | -127.94%-18.99億 | -119.41%-5.34億 | 29.45%-3.1億 | -412.92%-6.24億 | -1,408.40%-4.3億 | 56.28%-8.33億 | -325.40%-2.44億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -27.64%18.3億 | -21.78%22.88億 | -17.13%26.65億 | 24.89%32.15億 | -13.51%25.69億 | -8.31%25.29億 | 2.32%29.25億 | 24.89%32.15億 | -2.37%25.75億 | 63.07%29.7億 |
| 當期現金流變化 | 387.60%1.94億 | -15.70%-4.58億 | -29.63%-3.77億 | -185.93%-5.51億 | -60.89%9,600萬 | -81.26%3,972.1萬 | -293.74%-3.96億 | -202.31%-2.91億 | 1,126.04%6.41億 | -67.41%2.45億 |
| 期末現金流 | -21.22%20.24億 | -27.64%18.3億 | -21.78%22.88億 | -17.13%26.65億 | -17.13%26.65億 | -13.51%25.69億 | -8.31%25.29億 | 2.32%29.25億 | 24.89%32.15億 | 24.89%32.15億 |
| 自由現金流 | 23.77%4.33億 | -88.15%2,680.2萬 | 46.00%2.01億 | -8.68%13.45億 | 29.04%6.31億 | -46.23%3.5億 | 1,034.25%2.26億 | -56.05%1.37億 | -20.44%14.73億 | -39.64%4.89億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |