Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -15.03%-2,032.5萬 | -822.19%-8,766.3萬 | -1,731.01%-4,508.1萬 | -1,509.26%-1,734.8萬 | -54.98%706.4萬 | -442.69%-1,767萬 | -434.25%-950.6萬 | 119.68%276.4萬 | 103.89%123.1萬 | 425.00%1,569.1萬 |
| 持續經營淨收入 | -96.35%-4,115.2萬 | -436.18%-9,697.9萬 | 63.59%-294.8萬 | -319.27%-1.14億 | -717.54%-6,716.9萬 | -231.37%-2,095.9萬 | -230.96%-1,808.7萬 | -11.55%-809.6萬 | 79.13%-2,726.4萬 | 68.25%-821.6萬 |
| 持續經營損益 | -631.48%-1,419.8萬 | 112.74%1,632.6萬 | -1,368.28%-1,363.4萬 | 2,768.46%5,065.7萬 | 6,284.63%4,384.9萬 | -518.32%-194.1萬 | 1,092.76%767.4萬 | -61.39%107.5萬 | 109.90%176.6萬 | 61.40%-70.9萬 |
| 折舊和攤銷 | 323.81%1,212.1萬 | 72.99%506萬 | 10.64%304.6萬 | 9.03%1,169.2萬 | 14.57%315.4萬 | -0.94%286萬 | 11.73%292.5萬 | 11.64%275.3萬 | -5.00%1,072.4萬 | 12.28%275.3萬 |
| 遞延稅費 | 3,938.99%610.4萬 | -229,735.71%-3,214.9萬 | -18.37%8萬 | -94.92%-180.3萬 | -2,118.39%-175.6萬 | 76.58%-15.9萬 | 106.93%1.4萬 | 174.81%9.8萬 | 88.77%-92.5萬 | 106.83%8.7萬 |
| 其他非現金項目 | 3,136.36%1,603.2萬 | -590.66%-236.5萬 | -215.72%-67萬 | 112.19%313.4萬 | 3,351.25%260.1萬 | -155.58%-52.8萬 | 665.08%48.2萬 | 6.43%57.9萬 | -35.30%147.7萬 | -107.51%-8萬 |
| 營運資金變化 | -1,994.22%-1,122.5萬 | -131.09%-1,024.2萬 | -986.57%-3,386.7萬 | 223.13%2,195.7萬 | 18.40%2,310.5萬 | 82.16%-53.6萬 | -194.40%-443.2萬 | 126.51%382萬 | 67.24%679.5萬 | 724.46%1,951.5萬 |
| -應收款項(增)減 | 137.07%522.5萬 | 112.02%80萬 | -198.03%-999.2萬 | 168.45%753.2萬 | 144.45%179萬 | -37.83%220.4萬 | -48.12%-665.5萬 | 269.07%1,019.3萬 | -88.65%-1,100.4萬 | -319.48%-402.7萬 |
| -存貨(增)減 | -2,315.25%-538.6萬 | 751.40%139.4萬 | 155.00%5.5萬 | -1,568.18%-73.4萬 | -211.30%-19.7萬 | 45.48%-22.3萬 | -225.88%-21.4萬 | -655.56%-10萬 | 95.50%-4.4萬 | -53.91%17.7萬 |
| -預付費用(增)減 | 86.88%-59.3萬 | 33.33%-36.6萬 | -422.96%-265.8萬 | -882.97%-179.3萬 | 355.09%245.4萬 | -2,625.70%-452.1萬 | -249.18%-54.9萬 | 27.80%82.3萬 | -72.90%22.9萬 | -151.31%-96.2萬 |
| -應付款項及應計費用(減)增 | 57.25%-418.6萬 | 184.31%260.6萬 | -203.32%-819.2萬 | 213.76%436.5萬 | 964.38%931.8萬 | -1,023.68%-979.1萬 | -946.85%-309.1萬 | 289.51%792.9萬 | -383,600.00%-383.7萬 | 84.13%-107.8萬 |
| -其他流動負債變化 | -105.81%-62.4萬 | 835.04%616.7萬 | -1,514.95%-549萬 | 829.96%938萬 | -1,307.69%-91.5萬 | 1,833.23%1,074.6萬 | -43.66%-83.9萬 | 2,525.00%38.8萬 | -173.01%-128.5萬 | -104.98%-6.5萬 |
| -其他營運資本變化 | -639.66%-566.1萬 | -401.37%-2,084.3萬 | 50.76%-759萬 | -85.89%320.7萬 | -58.17%1,065.5萬 | 115.52%104.9萬 | -22.02%691.6萬 | -218.19%-1,541.3萬 | 174.92%2,273.6萬 | 288.50%2,547萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -15.03%-2,032.5萬 | -822.19%-8,766.3萬 | -1,731.01%-4,508.1萬 | -1,509.26%-1,734.8萬 | -54.98%706.4萬 | -442.69%-1,767萬 | -434.25%-950.6萬 | 119.68%276.4萬 | 103.89%123.1萬 | 425.00%1,569.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -108.38%-748.9萬 | -5,516.49%-1.58億 | -71.31%-405.5萬 | 13.55%-719.9萬 | -33.28%-414.9萬 | -34.81%-359.4萬 | 266.44%291.1萬 | -196.25%-236.7萬 | 77.72%-832.7萬 | 90.83%-311.3萬 |
| 固定資產交易的淨現金流 | -311.33%-653.6萬 | -224.07%-296.2萬 | -14.67%-179萬 | -13.86%-639.9萬 | -11.40%-233.5萬 | -22.14%-158.9萬 | 36.35%-91.4萬 | -98.35%-156.1萬 | -54.99%-562萬 | -151.62%-209.6萬 |
| 無形資產交易淨現金流 | 21.17%-95.3萬 | -277.88%-292.1萬 | -181.02%-226.5萬 | -66.86%-451.7萬 | -70.01%-172.9萬 | 11.43%-120.9萬 | -146.96%-77.3萬 | -6,616.67%-80.6萬 | -414.64%-270.7萬 | -1,000.00%-101.7萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | --371.7萬 | ---8.5萬 | ---79.6萬 | ---- | ---- | --0 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -108.38%-748.9萬 | -5,516.49%-1.58億 | -71.31%-405.5萬 | 13.55%-719.9萬 | -33.28%-414.9萬 | -34.81%-359.4萬 | 266.44%291.1萬 | -196.25%-236.7萬 | 77.72%-832.7萬 | 90.83%-311.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -89.72%343萬 | 5,399.26%2.69億 | 2,566.83%5,419萬 | 382.52%4,371.6萬 | -49.22%343.6萬 | 482.04%3,335.1萬 | 508.42%489.7萬 | 190.84%203.2萬 | -88.17%906萬 | -88.67%676.6萬 |
| 債務發行/償還的淨現金流 | -102.03%-56.1萬 | 1,713.41%8,503.1萬 | -1,096.50%-2,080.7萬 | 280.84%3,662.9萬 | -63.93%219.8萬 | 369.19%2,765.4萬 | 491.08%468.9萬 | 278.31%208.8萬 | 1,045.72%961.8萬 | 137.56%609.4萬 |
| 普通股發行/償還的淨現金流 | 56,912.50%912.2萬 | 46,281.51%2.46億 | --8,286.2萬 | 115.07%266.9萬 | 83.49%212.3萬 | -80.95%1.6萬 | --53萬 | --0 | -58.02%124.1萬 | --115.7萬 |
| 優先股發行/償還的淨現金流 | ---237.6萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | -63.89%-275.5萬 | ---8,000 | --0 | -360.00%-262.2萬 | -174.84%-88.5萬 | -577.82%-168.1萬 | --0 | ---5.6萬 | -49.61%-57萬 | 15.49%-32.2萬 |
| 其他融資活動的淨現金流額 | --0 | ---6萬 | ---786.5萬 | 672.82%704萬 | --0 | --736.2萬 | ---- | ---- | 80.33%-122.9萬 | 96.70%-16.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -89.72%343萬 | 5,399.26%2.69億 | 2,566.83%5,419萬 | 382.52%4,371.6萬 | -49.22%343.6萬 | 482.04%3,335.1萬 | 508.42%489.7萬 | 190.84%203.2萬 | -88.17%906萬 | -88.67%676.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 154.80%7,855.9萬 | 66.48%5,422.1萬 | 62.07%4,907.1萬 | 6.93%3,027.8萬 | 296.85%4,309.4萬 | 174.53%3,083.2萬 | 188.91%3,256.9萬 | 6.93%3,027.8萬 | 37.97%2,831.6萬 | 54.44%1,085.9萬 |
| 當期現金流變化 | -301.74%-2,438.4萬 | 1,511.19%2,396.2萬 | 108.07%505.4萬 | 876.02%1,916.9萬 | -67.17%635.1萬 | 6,395.31%1,208.7萬 | -1,532.69%-169.8萬 | 114.22%242.9萬 | -73.89%196.4萬 | -7.56%1,934.4萬 |
| 利率變動影響 | -12.57%15.3萬 | 1,064.10%37.6萬 | 169.57%9.6萬 | -18,700.00%-37.6萬 | -598.67%-37.4萬 | 197.22%17.5萬 | -162.90%-3.9萬 | -436.59%-13.8萬 | -100.74%-2,000 | -79.05%7.5萬 |
| 期末現金流 | 26.07%5,432.8萬 | 154.80%7,855.9萬 | 66.48%5,422.1萬 | 62.07%4,907.1萬 | 62.07%4,907.1萬 | 296.85%4,309.4萬 | 174.53%3,083.2萬 | 188.91%3,256.9萬 | 6.93%3,027.8萬 | 6.93%3,027.8萬 |
| 自由現金流 | -35.89%-2,781.4萬 | -735.75%-9,354.6萬 | -12,476.83%-4,913.6萬 | -298.31%-2,826.4萬 | -76.15%300萬 | -245.63%-2,046.8萬 | -1,122.19%-1,119.3萬 | 102.67%39.7萬 | 80.18%-709.6萬 | 326.71%1,257.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |