Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 47.36%5.42億 | 47.36%5.42億 | 46.99%4.77億 | 178.58%5.16億 | 72.70%4.94億 | 13.71%3.68億 | 13.71%3.68億 | 45.31%3.24億 | -18.60%1.85億 | 17.14%2.86億 |
| -現金和現金等價物 | 47.36%5.42億 | 47.36%5.42億 | 46.99%4.77億 | 178.58%5.16億 | 72.70%4.94億 | 13.71%3.68億 | 13.71%3.68億 | 45.31%3.24億 | -18.60%1.85億 | 17.14%2.86億 |
| 應收款項 | 46.68%3.06億 | 46.68%3.06億 | 12.86%3.31億 | -38.60%2.94億 | -47.98%2.37億 | -47.49%2.09億 | -47.49%2.09億 | 13.14%2.93億 | 244.75%4.79億 | 270.04%4.56億 |
| -應收賬款 | 47.68%2.86億 | 47.68%2.86億 | 11.38%3.08億 | -44.26%2.57億 | -51.37%2.14億 | -48.88%1.94億 | -48.88%1.94億 | 6.47%2.76億 | 232.54%4.62億 | 256.51%4.39億 |
| -應收稅費 | 60.06%520.2萬 | 60.06%520.2萬 | 18.21%449.3萬 | -14.72%341.9萬 | -49.59%221.3萬 | 15.54%325萬 | 15.54%325萬 | --380.1萬 | --400.9萬 | --439萬 |
| -其他應收款 | 26.36%1,475.5萬 | 26.36%1,475.5萬 | 41.59%1,911.1萬 | 155.95%3,312.7萬 | 73.98%2,137萬 | -25.14%1,167.7萬 | -25.14%1,167.7萬 | --1,349.7萬 | --1,294.3萬 | --1,228.3萬 |
| 預付費用 | 47.23%4.59億 | 47.23%4.59億 | 13.39%2.7億 | 29.88%2.24億 | 8.04%2.45億 | 51.00%3.11億 | 51.00%3.11億 | 10.12%2.38億 | -38.94%1.72億 | 8.92%2.27億 |
| 受限制現金 | ---- | ---- | -43.52%58.4萬 | -75.34%66.4萬 | -71.14%63.2萬 | -14.99%65.8萬 | -14.99%65.8萬 | --103.4萬 | --269.3萬 | --219萬 |
| 其他流動資產 | -5.66%854.9萬 | -5.66%854.9萬 | -33.98%282.7萬 | 65.99%295.8萬 | 72.16%199.7萬 | 156.21%906.2萬 | 156.21%906.2萬 | -85.73%428.2萬 | -94.22%178.2萬 | -96.30%116萬 |
| 流動資產合計 | 46.62%13.16億 | 46.62%13.16億 | 25.56%10.81億 | 23.37%10.37億 | 0.69%9.79億 | -3.71%8.98億 | -3.71%8.98億 | 18.17%8.61億 | 23.76%8.41億 | 60.15%9.72億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 65.98%7,397.3萬 | 65.98%7,397.3萬 | 87.93%6,602.4萬 | 76.42%6,012.8萬 | 79.94%5,335.2萬 | 74.54%4,456.8萬 | 74.54%4,456.8萬 | 40.46%3,513.2萬 | 35.80%3,408.3萬 | 15.77%2,965萬 |
| -固定資產 | 48.06%1.19億 | 48.06%1.19億 | 59.49%1.08億 | 54.13%9,833萬 | 59.48%9,223.7萬 | 54.55%8,031.4萬 | 54.55%8,031.4萬 | 37.60%6,772.5萬 | 34.71%6,379.6萬 | 25.52%5,783.5萬 |
| -累計折舊 | -25.71%-4,493.6萬 | -25.71%-4,493.6萬 | -28.83%-4,198.8萬 | -28.57%-3,820.2萬 | -37.96%-3,888.5萬 | -35.25%-3,574.6萬 | -35.25%-3,574.6萬 | -34.65%-3,259.3萬 | -33.48%-2,971.3萬 | -37.72%-2,818.5萬 |
| 商譽及其他無形資產 | -12.75%5,706.5萬 | -12.75%5,706.5萬 | -12.35%5,915萬 | -11.45%6,123.4萬 | -10.02%6,331.9萬 | -8.63%6,540.3萬 | -8.63%6,540.3萬 | -7.29%6,748.8萬 | -6.57%6,915.2萬 | -6.52%7,036.7萬 |
| -商譽 | 0.00%5,494萬 | 0.00%5,494萬 | 0.00%5,494萬 | 0.00%5,494萬 | 0.00%5,494萬 | 0.00%5,494萬 | 0.00%5,494萬 | 0.00%5,494萬 | 0.00%5,494萬 | -0.09%5,494萬 |
| -其他無形資產 | -79.69%212.5萬 | -79.69%212.5萬 | -66.45%421萬 | -55.71%629.4萬 | -45.69%837.9萬 | -37.13%1,046.3萬 | -37.13%1,046.3萬 | -29.73%1,254.8萬 | -25.48%1,421.2萬 | -23.95%1,542.7萬 |
| 其他非流動資產 | 117.68%1,172.4萬 | 117.68%1,172.4萬 | 8.15%708.8萬 | 21.46%777.8萬 | -27.55%519.7萬 | -23.83%538.6萬 | -23.83%538.6萬 | 7.34%655.4萬 | 2.41%640.4萬 | -2.55%717.3萬 |
| 非流動資產合計 | 23.76%1.43億 | 23.76%1.43億 | 21.15%1.32億 | 17.79%1.29億 | 13.69%1.22億 | 10.72%1.15億 | 10.72%1.15億 | 5.06%1.09億 | 4.06%1.1億 | -0.98%1.07億 |
| 總資產 | 44.02%14.59億 | 44.02%14.59億 | 25.07%12.14億 | 22.73%11.66億 | 1.98%11.01億 | -2.26%10.13億 | -2.26%10.13億 | 16.53%9.7億 | 21.12%9.5億 | 50.90%10.79億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 73.37%3,822.2萬 | 73.37%3,822.2萬 | 71.89%3,720.8萬 | -11.77%2,493萬 | 117.02%4,561.2萬 | -50.24%2,204.7萬 | -50.24%2,204.7萬 | -9.24%2,164.7萬 | 8.25%2,825.5萬 | 52.19%2,101.7萬 |
| -應付賬款 | 76.06%2,845萬 | 76.06%2,845萬 | 91.29%3,218.5萬 | -9.87%1,886萬 | 216.88%3,890.7萬 | -53.90%1,615.9萬 | -53.90%1,615.9萬 | -5.80%1,682.5萬 | 18.84%2,092.6萬 | 322.07%1,227.8萬 |
| -應付稅費 | 65.96%977.2萬 | 65.96%977.2萬 | 4.17%502.3萬 | -17.18%607萬 | -23.27%670.5萬 | -36.41%588.8萬 | -36.41%588.8萬 | -19.50%482.2萬 | -13.71%732.9萬 | -19.83%873.9萬 |
| 應計費用 | 25.38%8,675.3萬 | 25.38%8,675.3萬 | 19.67%7,918.9萬 | 31.57%7,767.9萬 | 15.52%7,109.2萬 | 19.96%6,919萬 | 19.96%6,919萬 | 1.40%6,617.5萬 | 14.38%5,904.1萬 | 23.35%6,153.9萬 |
| 現行撥備 | 51.74%544萬 | 51.74%544萬 | 46.71%581.1萬 | 67.78%618.1萬 | 36.13%461.2萬 | 6.73%358.5萬 | 6.73%358.5萬 | 37.39%396.1萬 | 31.20%368.4萬 | 10.39%338.8萬 |
| 短期借款與租賃負債 | 24.59%898.7萬 | 24.59%898.7萬 | -8.50%724.1萬 | -24.61%650.5萬 | -20.41%651.9萬 | -15.27%721.3萬 | -15.27%721.3萬 | 2.13%791.4萬 | 6.94%862.9萬 | 0.73%819.1萬 |
| -短期借款 | 14.30%282.1萬 | 14.30%282.1萬 | 12.20%272.2萬 | 11.49%266.9萬 | -0.98%242.1萬 | -0.52%246.8萬 | -0.52%246.8萬 | 3.06%242.6萬 | -1.56%239.4萬 | -1.81%244.5萬 |
| -短期租賃負債 | 29.95%616.6萬 | 29.95%616.6萬 | -17.66%451.9萬 | -38.48%383.6萬 | -28.68%409.8萬 | -21.34%474.5萬 | -21.34%474.5萬 | 1.72%548.8萬 | 10.61%623.5萬 | 1.84%574.6萬 |
| 其他流動負債 | 14.18%2.55億 | 14.18%2.55億 | 9.78%2.45億 | 2.24%2.44億 | -18.18%2.23億 | -10.62%2.23億 | -10.62%2.23億 | 11.93%2.23億 | 76.22%2.38億 | 123.82%2.73億 |
| 流動負債總額 | 21.29%3.99億 | 21.29%3.99億 | 16.03%3.76億 | 6.41%3.64億 | -4.26%3.52億 | -10.31%3.29億 | -10.31%3.29億 | 7.89%3.24億 | 50.82%3.42億 | 86.28%3.68億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 1,918.46%1.83億 | 1,918.46%1.83億 | 389.60%2,825萬 | 22.04%2,586萬 | -90.52%1,472.8萬 | -93.25%907.3萬 | -93.25%907.3萬 | 0.37%577萬 | -48.62%2,118.9萬 | 1,692.79%1.55億 |
| -長期借款 | --1.55億 | --1.55億 | ---- | ---- | ---- | ---- | ---- | ---- | -55.88%1,500萬 | --1.5億 |
| -長期租賃負債 | 210.10%2,813.5萬 | 210.10%2,813.5萬 | 389.60%2,825萬 | 317.84%2,586萬 | 175.55%1,472.8萬 | 102.66%907.3萬 | 102.66%907.3萬 | 0.37%577萬 | -14.50%618.9萬 | -38.32%534.5萬 |
| 其他非流動負債 | -16.98%773.7萬 | -16.98%773.7萬 | 25.33%1,221萬 | 40.99%1,164萬 | 53.69%1,022.5萬 | 64.85%931.9萬 | 64.85%931.9萬 | 1,099.75%974.2萬 | 822.46%825.6萬 | -51.20%665.3萬 |
| 非流動負債總額 | 937.80%1.91億 | 937.80%1.91億 | 160.83%4,046萬 | 27.36%3,750萬 | -84.60%2,495.3萬 | -86.88%1,839.2萬 | -86.88%1,839.2萬 | 136.43%1,551.2萬 | -30.12%2,944.5萬 | 626.55%1.62億 |
| 總負債 | 69.81%5.9億 | 69.81%5.9億 | 22.65%4.17億 | 8.07%4.01億 | -28.83%3.77億 | -31.48%3.47億 | -31.48%3.47億 | 10.64%3.4億 | 38.13%3.71億 | 141.10%5.3億 |
| 所有者權益 | ||||||||||
| 股本 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.26%2萬 | 5.26%2萬 | 5.26%2萬 | 5.26%2萬 | 11.11%2萬 | 5.56%1.9萬 |
| -普通股股本 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.26%2萬 | 5.26%2萬 | 5.26%2萬 | 5.26%2萬 | 11.11%2萬 | 5.56%1.9萬 |
| 留存收益 | 12.86%-4.6億 | 12.86%-4.6億 | 4.02%-5.02億 | 2.68%-5.1億 | -0.89%-5.17億 | -7.53%-5.28億 | -7.53%-5.28億 | -14.53%-5.23億 | -24.69%-5.24億 | -27.53%-5.12億 |
| 資本公積 | 10.89%13.26億 | 10.89%13.26億 | 12.47%12.95億 | 15.16%12.71億 | 16.79%12.4億 | 17.16%11.95億 | 17.16%11.95億 | 17.12%11.51億 | 17.86%11.04億 | 18.32%10.62億 |
| 不影響留存收益的損益 | 316.89%359.6萬 | 316.89%359.6萬 | 96.65%369.9萬 | 1,135.64%418.4萬 | 124.43%7.5萬 | -594.93%-165.8萬 | -594.93%-165.8萬 | 264.71%188.1萬 | -169.33%-40.4萬 | 22.28%-30.7萬 |
| 股東權益總額 | 30.55%8.69億 | 30.55%8.69億 | 26.37%7.97億 | 32.13%7.65億 | 31.69%7.23億 | 25.72%6.65億 | 25.72%6.65億 | 19.98%6.31億 | 12.25%5.79億 | 10.89%5.49億 |
| 總權益 | 30.55%8.69億 | 30.55%8.69億 | 26.37%7.97億 | 32.13%7.65億 | 31.69%7.23億 | 25.72%6.65億 | 25.72%6.65億 | 19.98%6.31億 | 12.25%5.79億 | 10.89%5.49億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |