Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 47.97%1.55億 | 36.00%1.44億 | 32.13%1.23億 | 78.34%4.36億 | 120.68%1.32億 | 54.90%1.05億 | 71.25%1.06億 | 68.99%9,276.7萬 | 15.92%2.45億 | 15.90%5,999.1萬 |
| 營業收入 | 47.97%1.55億 | 36.00%1.44億 | 32.13%1.23億 | 78.34%4.36億 | 120.68%1.32億 | 54.90%1.05億 | 71.25%1.06億 | 68.99%9,276.7萬 | 15.92%2.45億 | 15.90%5,999.1萬 |
| 主營業務成本 | 27.28%9,776.6萬 | 24.05%9,811萬 | 27.30%8,732.2萬 | 65.68%3.2億 | 114.77%9,557.1萬 | 45.77%7,681.2萬 | 66.67%7,908.9萬 | 41.32%6,859.3萬 | 0.61%1.93億 | -10.88%4,449.9萬 |
| 毛利 | 104.72%5,731.4萬 | 70.78%4,638.8萬 | 45.81%3,524.7萬 | 125.93%1.16億 | 137.65%3,681.7萬 | 87.05%2,799.6萬 | 86.13%2,716.2萬 | 280.27%2,417.4萬 | 170.72%5,140.9萬 | 746.56%1,549.2萬 |
| 營業費用 | 45.54%1.16億 | 50.53%1.06億 | 40.42%9,443.5萬 | 33.41%3.06億 | 39.43%8,836.6萬 | 48.43%7,989.5萬 | 17.88%7,043.6萬 | 28.41%6,725.3萬 | 48.73%2.29億 | 62.28%6,337.5萬 |
| 銷售和管理費用 | 41.70%4,558.9萬 | 30.69%3,989.3萬 | 36.79%3,932.6萬 | 19.30%1.32億 | 54.95%4,011.1萬 | 18.28%3,217.2萬 | 6.29%3,052.4萬 | 0.98%2,874.9萬 | 23.87%1.1億 | 7.71%2,588.7萬 |
| 研發費用 | 48.13%7,069.4萬 | 65.70%6,613.4萬 | 43.13%5,510.9萬 | 46.48%1.74億 | 28.72%4,825.5萬 | 79.23%4,772.3萬 | 28.60%3,991.2萬 | 61.07%3,850.4萬 | 82.69%1.19億 | 149.62%3,748.8萬 |
| 營業利潤 | -13.62%-5,896.9萬 | -37.82%-5,963.9萬 | -37.39%-5,918.8萬 | -6.68%-1.9億 | -7.66%-5,154.9萬 | -33.56%-5,189.9萬 | 4.17%-4,327.4萬 | 6.38%-4,307.9萬 | -31.59%-1.78億 | -28.64%-4,788.3萬 |
| 淨非營業利息收入(費用) | -29.96%-59萬 | -187.74%-237.1萬 | -187.97%-258.6萬 | 6.92%-395.4萬 | -26.55%-177.8萬 | 67.87%-45.4萬 | -10.60%-82.4萬 | -31.09%-89.8萬 | 45.53%-424.8萬 | -57.51%-140.5萬 |
| 利息費用 | 29.96%59萬 | 187.74%237.1萬 | 187.97%258.6萬 | -6.92%395.4萬 | 26.55%177.8萬 | -67.87%45.4萬 | 10.60%82.4萬 | 31.09%89.8萬 | -45.53%424.8萬 | --140.5萬 |
| 其他淨收入(費用) | -84.46%21.1萬 | -191.23%-146.6萬 | 224.10%34.5萬 | 33.87%434.4萬 | 936.87%165.7萬 | 28.60%135.8萬 | 107.09%160.7萬 | -117.26%-27.8萬 | -67.73%324.5萬 | -92.23%-19.8萬 |
| 出售證券收益 | 179.18%38.8萬 | -70.98%-48.9萬 | -143.09%-13.4萬 | 81.49%-8.7萬 | 195.94%37.8萬 | -308.33%-49萬 | -217.78%-28.6萬 | 132.09%31.1萬 | -105.20%-47萬 | 19.26%-39.4萬 |
| 其他非經營收入(費用) | -109.58%-17.7萬 | -151.61%-97.7萬 | 181.32%47.9萬 | 19.27%443.1萬 | 552.55%127.9萬 | 57.14%184.8萬 | 118.59%189.3萬 | -139.88%-58.9萬 | 267.82%371.5萬 | -49.09%19.6萬 |
| 稅前利潤 | -16.38%-5,934.8萬 | -49.39%-6,347.6萬 | -38.81%-6,142.9萬 | -5.86%-1.89億 | -4.41%-5,167萬 | -30.04%-5,099.5萬 | 5.84%-4,249.1萬 | 1.85%-4,425.5萬 | -34.58%-1.79億 | -29.48%-4,948.6萬 |
| 所得稅 | -4,452.86%-4,109.1萬 | 441.63%293.8萬 | -16,360.00%-81.3萬 | -79.07%76.4萬 | -33.23%67.5萬 | -30.18%94.4萬 | -213.01%-86萬 | -99.05%5,000 | 21.75%365萬 | 200.10%101.1萬 |
| 除稅後利潤 | 64.85%-1,825.7萬 | -59.53%-6,641.4萬 | -36.95%-6,061.6萬 | -4.16%-1.9億 | -3.66%-5,234.5萬 | -28.03%-5,193.9萬 | 9.28%-4,163.1萬 | 2.97%-4,426萬 | -34.30%-1.83億 | -35.72%-5,049.7萬 |
| 持續經營利潤 | 64.85%-1,825.7萬 | -59.53%-6,641.4萬 | -36.95%-6,061.6萬 | -4.16%-1.9億 | -3.66%-5,234.5萬 | -28.03%-5,193.9萬 | 9.28%-4,163.1萬 | 2.97%-4,426萬 | -34.30%-1.83億 | -35.72%-5,049.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 64.85%-1,825.7萬 | -59.53%-6,641.4萬 | -36.95%-6,061.6萬 | -4.16%-1.9億 | -3.66%-5,234.5萬 | -28.03%-5,193.9萬 | 9.28%-4,163.1萬 | 2.97%-4,426萬 | -34.30%-1.83億 | -35.72%-5,049.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 64.85%-1,825.7萬 | -59.53%-6,641.4萬 | -36.95%-6,061.6萬 | -4.16%-1.9億 | -3.66%-5,234.5萬 | -28.03%-5,193.9萬 | 9.28%-4,163.1萬 | 2.97%-4,426萬 | -34.30%-1.83億 | -35.72%-5,049.7萬 |
| 基本每股收益 | 70.00%-0.03 | -62.50%-0.13 | -33.33%-0.12 | 0.00%-0.38 | 0.00%-0.1 | -25.00%-0.1 | 20.00%-0.08 | 10.00%-0.09 | -31.03%-0.38 | -25.00%-0.1 |
| 稀釋每股收益 | 70.00%-0.03 | -62.50%-0.13 | -33.33%-0.12 | 0.00%-0.38 | 0.00%-0.1 | -25.00%-0.1 | 20.00%-0.08 | 10.00%-0.09 | -31.03%-0.38 | -25.00%-0.1 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |