Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國布倫特原油基金有限合伙企業
BNO
| (Q1)2026/04/01 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/24 | (Q2)2025/06/25 | (Q1)2025/03/26 | (FY)2024/12/25 | (Q4)2024/12/25 | (Q3)2024/09/25 | (Q2)2024/06/26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -72.81%848.9萬 | 29.91%2.22億 | 40.04%6,313.6萬 | 50.49%6,299.9萬 | 21.39%6,499.8萬 | 1.82%3,122.2萬 | 29.53%1.71億 | 8.51%4,508.3萬 | 47.40%4,186.2萬 | 26.37%5,354.5萬 |
| 持續經營淨收入 | -106.51%-29.4萬 | 359.39%4,970.6萬 | 39.28%1,299.9萬 | 223.42%1,371.1萬 | 78.03%1,848.3萬 | 103.84%451.3萬 | -48.45%1,082萬 | 28.68%933.3萬 | -236.54%-1,110.9萬 | 43.74%1,038.2萬 |
| 折舊和攤銷 | 9.15%2,963.2萬 | 4.00%1.09億 | 2.18%2,694.5萬 | 5.10%2,758.9萬 | 4.15%2,710.5萬 | 4.58%2,714.9萬 | 12.43%1.05億 | 5.41%2,637萬 | 11.37%2,625.1萬 | 14.69%2,602.6萬 |
| 遞延稅費 | -146.89%-159萬 | 1,676.47%1,661.6萬 | 140.48%737.8萬 | 200.37%545.3萬 | 207.14%442.9萬 | -391.60%-64.4萬 | 88.38%-105.4萬 | 118.98%306.8萬 | -224.64%-543.3萬 | 76.72%144.2萬 |
| 其他非現金項目 | 19.10%2,497.5萬 | 14.76%8,994.2萬 | 21.78%2,463.6萬 | 11.89%2,248.6萬 | 12.27%2,185.1萬 | 12.81%2,096.9萬 | 13.68%7,837.7萬 | 10.61%2,023萬 | 15.27%2,009.6萬 | 15.67%1,946.3萬 |
| 營運資金變化 | -83.68%-5,026.1萬 | 2.86%-6,744.8萬 | 27.36%-1,595.2萬 | 41.89%-1,117.3萬 | -52.69%-1,296萬 | -38.46%-2,736.3萬 | -19.81%-6,943.7萬 | -773.59%-2,195.9萬 | 31.88%-1,922.7萬 | 14.38%-848.8萬 |
| -應收款項(增)減 | 174.91%385.7萬 | -236.25%-954.6萬 | -192.93%-862.1萬 | 171.05%58.9萬 | -100.34%-291.7萬 | -41.27%140.3萬 | 4.41%-283.9萬 | 0.51%-294.3萬 | -287.13%-82.9萬 | 61.77%-145.6萬 |
| -存貨(增)減 | -18.52%57.2萬 | -91.48%-116.8萬 | -0.35%-87.1萬 | -689.58%-28.3萬 | -491.74%-71.6萬 | 112.08%70.2萬 | 50.00%-61萬 | -9.05%-86.8萬 | -27.27%4.8萬 | 56.79%-12.1萬 |
| -預付費用(增)減 | -261.25%-1,367.7萬 | -18.49%-311.5萬 | -11.55%101.9萬 | 32.40%-197.2萬 | -14.21%162.4萬 | -37.32%-378.6萬 | -16.69%-262.9萬 | 43.46%115.2萬 | -14.98%-291.7萬 | 78.42%189.3萬 |
| -應付款項及應計費用(減)增 | -783.56%-1,354.5萬 | 96.41%2,843.4萬 | -11.08%644.2萬 | 488.05%1,333.7萬 | 21.39%1,018.8萬 | 55.29%-153.3萬 | 7.02%1,447.7萬 | -70.38%724.5萬 | 129.74%226.8萬 | 143.91%839.3萬 |
| -其他流動資產變化 | 10.40%-212.8萬 | -105.77%-595.9萬 | -225.55%-132.5萬 | 48.35%-65.6萬 | -181.72%-160.3萬 | -265.38%-237.5萬 | 54.08%-289.6萬 | 73.86%-40.7萬 | 17.16%-127萬 | 71.54%-56.9萬 |
| -其他流動負債變化 | -16.38%-2,534萬 | -1.54%-7,609.4萬 | 51.81%-1,259.6萬 | -34.25%-2,218.8萬 | -17.49%-1,953.6萬 | -39.16%-2,177.4萬 | -27.59%-7,494萬 | -56.58%-2,613.8萬 | 3.02%-1,652.7萬 | -99.66%-1,662.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -72.81%848.9萬 | 29.91%2.22億 | 40.04%6,313.6萬 | 50.49%6,299.9萬 | 21.39%6,499.8萬 | 1.82%3,122.2萬 | 29.53%1.71億 | 8.51%4,508.3萬 | 47.40%4,186.2萬 | 26.37%5,354.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -60.78%-4,719.2萬 | -150.99%-1.66億 | -70.48%-5,915.2萬 | -23.42%-3,925.9萬 | -250.09%-3,808.6萬 | -359.59%-2,935.2萬 | 50.06%-6,607.9萬 | -472.95%-3,469.8萬 | 22.13%-3,180.9萬 | 91.75%-1,087.9萬 |
| 固定資產交易的淨現金流 | -60.78%-4,719.2萬 | -22.40%-1.66億 | -70.48%-5,915.2萬 | -12.78%-3,925.9萬 | -15.63%-3,808.6萬 | 11.20%-2,935.2萬 | 7.30%-1.35億 | -4.72%-3,469.8萬 | 9.06%-3,480.9萬 | 18.53%-3,293.8萬 |
| 投資產品交易的淨現金流 | ---- | --0 | --0 | --0 | --0 | --0 | 401.34%6,942萬 | --0 | 216.69%300萬 | 124.12%2,205.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -60.78%-4,719.2萬 | -150.99%-1.66億 | -70.48%-5,915.2萬 | -23.42%-3,925.9萬 | -250.09%-3,808.6萬 | -359.59%-2,935.2萬 | 50.06%-6,607.9萬 | -472.95%-3,469.8萬 | 22.13%-3,180.9萬 | 91.75%-1,087.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 19.63%-776.5萬 | -89.61%-1,709.7萬 | -201.30%-161.8萬 | -171.40%-279萬 | -193.60%-302.7萬 | -50.48%-966.2萬 | -58.64%-901.7萬 | 37.49%-53.7萬 | 16.35%-102.8萬 | -354.19%-103.1萬 |
| 債務發行/償還的淨現金流 | -23.33%-159.1萬 | -39.03%-551.1萬 | -43.62%-149.8萬 | -37.79%-138.2萬 | -33.04%-134.1萬 | -41.76%-129萬 | -21.15%-396.4萬 | -17.32%-104.3萬 | -14.11%-100.3萬 | -44.62%-100.8萬 |
| 職工行使股票期權收到的現金 | -43.90%6.9萬 | -92.44%12.3萬 | --0 | --0 | --0 | -74.05%12.3萬 | 118.68%162.7萬 | 636.28%83.2萬 | 24,200.00%24.3萬 | -84.91%7.8萬 |
| 其他融資活動的淨現金流額 | 26.51%-624.3萬 | -75.28%-1,170.9萬 | 63.19%-12萬 | -425.37%-140.8萬 | -1,569.31%-168.6萬 | -41.94%-849.5萬 | -111.66%-668萬 | -292.77%-32.6萬 | 23.65%-26.8萬 | -114.89%-10.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 19.63%-776.5萬 | -89.61%-1,709.7萬 | -201.30%-161.8萬 | -171.40%-279萬 | -193.60%-302.7萬 | -50.48%-966.2萬 | -58.64%-901.7萬 | 37.49%-53.7萬 | 16.35%-102.8萬 | -354.19%-103.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 12.29%3.6億 | 42.76%3.21億 | 15.08%3.58億 | 11.58%3.37億 | 20.26%3.13億 | 42.76%3.21億 | -2.55%2.25億 | 63.60%3.11億 | 48.18%3.02億 | -11.32%2.6億 |
| 當期現金流變化 | -496.36%-4,646.8萬 | -58.97%3,940.9萬 | -75.97%236.6萬 | 132.13%2,095萬 | -42.63%2,388.5萬 | -121.92%-779.2萬 | 1,737.83%9,605.9萬 | -71.56%984.8萬 | 165.98%902.5萬 | 146.40%4,163.5萬 |
| 利率變動影響 | -400.00%-5,000 | --0 | --0 | 50.00%3,000 | ---2,000 | 0.00%-1,000 | 166.67%2,000 | --1,000 | 100.00%2,000 | --0 |
| 期末現金流 | 0.23%3.14億 | 12.29%3.6億 | 12.29%3.6億 | 15.08%3.58億 | 11.58%3.37億 | 20.26%3.13億 | 42.76%3.21億 | 42.76%3.21億 | 63.60%3.11億 | 48.18%3.02億 |
| 自由現金流 | -2,169.68%-3,870.3萬 | 58.48%5,650.6萬 | -61.64%398.4萬 | 236.59%2,374萬 | 30.60%2,691.2萬 | 178.28%187萬 | 354.18%3,565.6萬 | 23.43%1,038.5萬 | 171.40%705.3萬 | 961.12%2,060.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- |