Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -53.88%6,351.6萬 | -56.08%7,055萬 | -28.54%7,301.9萬 | -16.66%1.5億 | -16.66%1.5億 | 9.91%1.38億 | 44.00%1.61億 | 9.93%1.02億 | 60.48%1.8億 | 60.48%1.8億 |
| -現金和現金等價物 | -53.88%6,351.6萬 | -56.08%7,055萬 | -28.54%7,301.9萬 | -16.66%1.5億 | -16.66%1.5億 | 9.91%1.38億 | 44.00%1.61億 | 9.93%1.02億 | 60.48%1.8億 | 60.48%1.8億 |
| 應收款項 | 16.73%1,831.2萬 | 40.45%1,920.5萬 | 41.94%1,782.3萬 | 42.44%1,676.1萬 | 42.44%1,676.1萬 | 31.23%1,568.8萬 | 5.80%1,367.4萬 | -6.38%1,255.7萬 | -16.50%1,176.7萬 | -16.50%1,176.7萬 |
| -應收賬款 | 16.73%1,831.2萬 | 40.45%1,920.5萬 | 41.94%1,782.3萬 | 42.44%1,676.1萬 | 42.44%1,676.1萬 | 31.23%1,568.8萬 | 5.80%1,367.4萬 | -6.38%1,255.7萬 | -16.50%1,176.7萬 | -16.50%1,176.7萬 |
| 存貨 | 19.68%4,744.7萬 | 14.12%4,285萬 | 10.71%3,910.8萬 | 4.47%3,428.8萬 | 4.47%3,428.8萬 | 10.10%3,964.4萬 | 24.37%3,754.9萬 | 40.35%3,532.5萬 | 50.40%3,282萬 | 50.40%3,282萬 |
| 其他流動資產 | 89.39%6,203.6萬 | -0.71%3,805.4萬 | -1.82%3,133萬 | -4.11%2,463.4萬 | -4.11%2,463.4萬 | 30.91%3,275.6萬 | -32.81%3,832.5萬 | -16.94%3,191.1萬 | -27.93%2,569.1萬 | -27.93%2,569.1萬 |
| 流動資產合計 | -13.97%1.94億 | -31.80%1.71億 | -24.66%1.64億 | -10.74%2.3億 | -10.74%2.3億 | 8.41%2.26億 | 13.06%2.5億 | 22.50%2.18億 | 34.11%2.58億 | 34.11%2.58億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 14.06%9.29億 | 16.07%9.19億 | 14.23%8.58億 | 12.91%8.23億 | 12.91%8.23億 | 16.23%8.15億 | 17.07%7.91億 | 16.95%7.51億 | 15.98%7.29億 | 15.98%7.29億 |
| -固定資產 | 14.06%9.29億 | 16.07%9.19億 | 14.23%8.58億 | 16.72%10.67億 | 16.72%10.67億 | -6.43%8.15億 | -4.90%7.91億 | -4.25%7.51億 | 20.68%9.14億 | 20.68%9.14億 |
| -累計折舊 | ---- | ---- | ---- | -31.73%-2.44億 | -31.73%-2.44億 | ---- | ---- | ---- | -43.57%-1.85億 | -43.57%-1.85億 |
| 商譽及其他無形資產 | -2.04%8.28億 | -1.10%8.35億 | -2.36%8.26億 | -3.43%8.25億 | -3.43%8.25億 | -0.30%8.46億 | -1.42%8.44億 | -0.72%8.45億 | 0.23%8.54億 | 0.23%8.54億 |
| -商譽 | -1.20%6.74億 | 0.00%6.79億 | -2.11%6.67億 | -3.19%6.65億 | -3.19%6.65億 | 0.19%6.82億 | -1.24%6.79億 | -0.08%6.82億 | 0.87%6.87億 | 0.87%6.87億 |
| -其他無形資產 | -5.55%1.54億 | -5.63%1.56億 | -3.39%1.58億 | -4.41%1.59億 | -4.41%1.59億 | -2.27%1.63億 | -2.12%1.65億 | -3.29%1.64億 | -2.33%1.67億 | -2.33%1.67億 |
| 金融資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -24.32%2,351.9萬 | -24.32%2,351.9萬 |
| 非流動遞延資產 | --139.1萬 | --937.7萬 | --740.4萬 | --380.1萬 | --380.1萬 | ---- | ---- | ---- | --0 | --0 |
| 其他非流動資產 | 91.83%732.6萬 | 51.86%588.6萬 | 20.71%369萬 | 20.97%379萬 | 20.97%379萬 | 17.47%381.9萬 | 2.32%387.6萬 | -20.89%305.7萬 | -20.90%313.3萬 | -20.90%313.3萬 |
| 非流動資產合計 | 6.14%17.66億 | 7.89%17.68億 | 5.94%16.95億 | 2.85%16.55億 | 2.85%16.55億 | 5.09%16.64億 | 4.95%16.39億 | 4.77%16億 | 6.20%16.09億 | 6.20%16.09億 |
| 總資產 | 3.74%19.6億 | 2.63%19.39億 | 2.27%18.59億 | 0.97%18.85億 | 0.97%18.85億 | 5.47%18.9億 | 5.96%18.89億 | 6.62%18.18億 | 9.34%18.67億 | 9.34%18.67億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -9.02%7,350.2萬 | -14.43%9,078.3萬 | -15.94%7,855.2萬 | -10.28%8,303.9萬 | -10.28%8,303.9萬 | 0.17%8,079萬 | 2.01%1.06億 | 17.61%9,344.7萬 | 14.62%9,255萬 | 14.62%9,255萬 |
| -應付賬款 | -9.02%7,350.2萬 | -14.43%9,078.3萬 | -15.94%7,855.2萬 | -10.28%8,303.9萬 | -10.28%8,303.9萬 | 0.17%8,079萬 | 2.01%1.06億 | 17.61%9,344.7萬 | 14.62%9,255萬 | 14.62%9,255萬 |
| 應計費用 | 37.59%6,310.1萬 | 22.33%6,134.9萬 | 11.40%4,901.6萬 | -19.73%5,225.2萬 | -19.73%5,225.2萬 | -18.64%4,586萬 | -9.83%5,015萬 | -7.92%4,400.1萬 | 4.92%6,509.6萬 | 4.92%6,509.6萬 |
| 短期借款與租賃負債 | 16.52%1.04億 | 11.13%9,657.3萬 | 11.81%9,373.1萬 | 14.32%9,580.9萬 | 14.32%9,580.9萬 | 3.79%8,955.4萬 | 1.66%8,689.9萬 | -24.02%8,382.9萬 | -35.58%8,380.6萬 | -35.58%8,380.6萬 |
| -短期借款 | -6.25%562.5萬 | ---- | ---- | 33.33%600萬 | 33.33%600萬 | 0.00%600萬 | -54.72%600萬 | -84.31%600萬 | -91.04%450萬 | -91.04%450萬 |
| -短期租賃負債 | 18.15%9,872.1萬 | 19.37%9,657.3萬 | 20.43%9,373.1萬 | 13.24%8,980.9萬 | 13.24%8,980.9萬 | 4.07%8,355.4萬 | 12.00%8,089.9萬 | 7.97%7,782.9萬 | -0.67%7,930.6萬 | -0.67%7,930.6萬 |
| 流動負債總額 | 11.45%2.41億 | 2.29%2.49億 | 0.01%2.21億 | -4.29%2.31億 | -4.29%2.31億 | -3.18%2.16億 | -0.80%2.43億 | -6.86%2.21億 | -11.52%2.41億 | -11.52%2.41億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 4.63%12.61億 | 2.89%12.3億 | 1.45%11.92億 | 0.29%12.07億 | 0.29%12.07億 | 1.98%12.05億 | -18.58%11.96億 | -18.90%11.75億 | 6.31%12.04億 | 6.31%12.04億 |
| -長期借款 | -0.83%7.29億 | -4.77%7.01億 | -4.97%6.99億 | -6.30%7.35億 | -6.30%7.35億 | -6.12%7.35億 | -31.87%7.36億 | -31.87%7.36億 | 0.16%7.85億 | 0.16%7.85億 |
| -長期租賃負債 | 13.19%5.31億 | 15.13%5.3億 | 12.23%4.93億 | 12.62%4.72億 | 12.62%4.72億 | 17.91%4.7億 | 18.32%4.6億 | 19.11%4.39億 | 20.11%4.19億 | 20.11%4.19億 |
| 遞延負債 | -90.77%122.8萬 | ---- | ---- | --0 | --0 | -77.57%1,329.9萬 | -89.35%731.4萬 | -87.25%695.4萬 | -55.80%2,790.9萬 | -55.80%2,790.9萬 |
| 衍生品負債 | --434.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | 71.56%3,841.4萬 | 54.14%3,679.2萬 | 61.40%3,213.4萬 | 40.30%2,523.9萬 | 40.30%2,523.9萬 | 56.07%2,239.1萬 | 77.15%2,386.9萬 | 56.97%1,991萬 | 50.97%1,798.9萬 | 50.97%1,798.9萬 |
| 非流動負債總額 | 5.17%13.05億 | 3.27%12.67億 | 1.86%12.24億 | -1.37%12.33億 | -1.37%12.33億 | -1.16%12.41億 | -20.88%12.27億 | -20.73%12.02億 | 3.50%12.5億 | 3.50%12.5億 |
| 總負債 | 6.10%15.46億 | 3.11%15.16億 | 1.57%14.45億 | -1.85%14.64億 | -1.85%14.64億 | -1.47%14.57億 | -18.14%14.7億 | -18.85%14.23億 | 0.73%14.91億 | 0.73%14.91億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -20.34%-2.86億 | -12.56%-2.72億 | -7.69%-2.67億 | -1.18%-2.5億 | -1.18%-2.5億 | 18.48%-2.38億 | 12.40%-2.42億 | 20.22%-2.48億 | -543.92%-2.48億 | -543.92%-2.48億 |
| 資本公積 | 6.40%6.89億 | 6.96%6.81億 | 8.69%6.69億 | 10.92%6.58億 | 10.92%6.58億 | 13.23%6.47億 | 179.98%6.36億 | 171.13%6.15億 | 162.06%5.93億 | 162.06%5.93億 |
| 不影響留存收益的損益 | -48.76%1,195.3萬 | -40.45%1,463.4萬 | -55.99%1,222.1萬 | -53.34%1,422.5萬 | -53.34%1,422.5萬 | -29.49%2,332.6萬 | -31.54%2,457.3萬 | -21.86%2,776.9萬 | -22.72%3,048.7萬 | -22.72%3,048.7萬 |
| 股東權益總額 | -4.22%4.15億 | 0.96%4.23億 | 4.77%4.14億 | 12.13%4.22億 | 12.13%4.22億 | 38.24%4.33億 | 3,436.69%4.19億 | 915.79%3.95億 | 65.42%3.76億 | 65.42%3.76億 |
| 總權益 | -4.22%4.15億 | 0.96%4.23億 | 4.77%4.14億 | 12.13%4.22億 | 12.13%4.22億 | 38.24%4.33億 | 3,436.69%4.19億 | 915.79%3.95億 | 65.42%3.76億 | 65.42%3.76億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |