Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -120.20%-3,712.2萬 | -149.90%-6,288萬 | 35.06%-4,792.4萬 | 88.29%-7,788.8萬 | 1,100.42%3,792.6萬 | 93.25%-1,685.8萬 | 87.97%-2,516.2萬 | 63.56%-7,379.4萬 | -188.39%-6.65億 | -106.58%-379.1萬 |
| 持續經營淨收入 | -45.03%-8,373萬 | 15.13%-8,229.9萬 | -1.97%-9,931.3萬 | 30.32%-3.4億 | -7.92%-8,753.8萬 | 60.13%-5,773.1萬 | 39.62%-9,697.3萬 | 3.44%-9,739.3萬 | 12.27%-4.87億 | 63.93%-8,111.5萬 |
| 持續經營損益 | -109.66%-724.6萬 | -3,856.88%-431.3萬 | -978.06%-820.4萬 | 198.67%1,310萬 | 466.48%1,742.6萬 | 33.01%-345.6萬 | 95.40%-10.9萬 | 23.21%-76.1萬 | 4.42%-1,327.7萬 | -183.71%-475.5萬 |
| 折舊和攤銷 | 11.55%1,392.6萬 | -13.49%1,349萬 | 31.28%2,021萬 | -3.39%5,654.6萬 | -3.20%1,307.4萬 | -19.24%1,248.4萬 | 3.11%1,559.3萬 | 6.58%1,539.5萬 | -11.23%5,853.3萬 | -29.19%1,350.6萬 |
| 其他非現金項目 | 124.52%2,269.7萬 | -4.63%1,480萬 | 97.75%1,662.1萬 | 201.93%4,732.7萬 | 9.81%1,329.4萬 | 991.68%1,010.9萬 | 728.12%1,551.9萬 | 992.98%840.5萬 | 569.59%1,567.5萬 | 327.77%1,210.6萬 |
| 營運資金變化 | -65.84%473.2萬 | -148.43%-1,285.3萬 | 5.01%-1,011.7萬 | 121.20%8,400.6萬 | 15.81%5,426.6萬 | 107.87%1,385.1萬 | 118.98%2,654萬 | 91.64%-1,065.1萬 | -5,871.82%-3.96億 | -58.56%4,685.6萬 |
| -應收款項(增)減 | -115.33%-51.6萬 | 30.18%695.3萬 | -210.45%-1,191.8萬 | -73.44%714.3萬 | -48.10%227.6萬 | 164.90%336.5萬 | -77.35%534.1萬 | -193.22%-383.9萬 | 225.64%2,689.8萬 | -56.43%438.5萬 |
| -存貨(增)減 | 110.74%12.7萬 | ---- | ---- | -71.11%453.4萬 | -70.99%308.1萬 | -181.80%-118.2萬 | -69.16%279.8萬 | 127.73%151萬 | 130.68%1,569.6萬 | 213.14%1,062.2萬 |
| -預付費用(增)減 | -108.39%-37.2萬 | 25.30%1,001萬 | -168.15%-832.4萬 | 273.94%3,011.7萬 | 162.77%547.7萬 | -24.94%443.6萬 | 234.07%798.9萬 | 243.03%1,221.5萬 | -466.22%-1,731.5萬 | -274.28%-872.6萬 |
| -應付款項及應計費用(減)增 | 299.24%339.5萬 | 198.23%572.4萬 | 98.98%175.5萬 | 67.33%-1,411.5萬 | -190.27%-746.6萬 | 93.97%-170.4萬 | 52.00%-582.7萬 | 107.95%88.2萬 | -557.57%-4,319.9萬 | -38.54%827.1萬 |
| -其他流動資產變化 | 1,062.01%507.8萬 | -90.39%119.1萬 | -82.22%90.4萬 | 204.69%3,380.3萬 | 238.22%1,589.3萬 | 102.12%43.7萬 | 276.22%1,238.8萬 | 154.15%508.5萬 | 22.30%-3,228.9萬 | 133.51%469.9萬 |
| -其他流動負債變化 | ---- | ---- | ---- | -139.49%-132.2萬 | ---- | ---- | ---- | ---- | -12.65%-55.2萬 | ---- |
| -其他營運資本變化 | -135.06%-298萬 | -993.72%-3,587.4萬 | 129.87%746.6萬 | 106.90%2,384.6萬 | 29.02%3,632.7萬 | 106.57%849.9萬 | 102.72%401.4萬 | 74.24%-2,499.4萬 | -440.09%-3.46億 | -74.03%2,815.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -120.20%-3,712.2萬 | -149.90%-6,288萬 | 35.06%-4,792.4萬 | 88.29%-7,788.8萬 | 1,100.42%3,792.6萬 | 93.25%-1,685.8萬 | 87.97%-2,516.2萬 | 63.56%-7,379.4萬 | -188.39%-6.65億 | -106.58%-379.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 1,094.40%2,347萬 | -15.35%380.1萬 | -17.80%1,611.3萬 | -214.22%-4,668.1萬 | -1,811.10%-7,273.9萬 | -94.76%196.5萬 | -55.65%449萬 | 277.64%1,960.3萬 | 123.32%4,087萬 | 220.87%425.1萬 |
| 資本性支出 | 10.37%-325.1萬 | 40.37%-255.5萬 | 5.71%-333.8萬 | 8.95%-1,502.1萬 | -682.68%-356.9萬 | -16.36%-362.7萬 | 13.26%-428.5萬 | 55.66%-354萬 | 40.43%-1,649.7萬 | 95.02%-45.6萬 |
| 固定資產交易的淨現金流 | 28.56%603.2萬 | 18.26%1,015.6萬 | -26.15%1,450.1萬 | -190.34%-3,965.9萬 | -1,673.59%-7,257.4萬 | -82.92%469.2萬 | -42.63%858.8萬 | 723.14%1,963.5萬 | 160.59%4,390萬 | -18.28%461.2萬 |
| 業務交易的淨現金流 | 2,198.78%2,068.9萬 | ---- | ---- | -40.20%789.4萬 | --109.1萬 | -93.18%90萬 | --250萬 | --340.3萬 | 117.58%1,320萬 | --0 |
| 其他投資活動的淨現金流 | --0 | 33.52%-380萬 | 41.11%495萬 | -60.67%10.5萬 | 2,334.74%231.3萬 | --0 | -6,180.85%-571.6萬 | 3,408.00%350.8萬 | --26.7萬 | --9.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 1,094.40%2,347萬 | -15.35%380.1萬 | -17.80%1,611.3萬 | -214.22%-4,668.1萬 | -1,811.10%-7,273.9萬 | -94.76%196.5萬 | -55.65%449萬 | 277.64%1,960.3萬 | 123.32%4,087萬 | 220.87%425.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 350.20%2,893.6萬 | 48.05%-887.4萬 | 64.28%-868.6萬 | -73.86%7,866.2萬 | 640.16%1.32億 | -103.83%-1,156.5萬 | -43.17%-1,708.2萬 | -260.10%-2,431.4萬 | 22.95%3.01億 | -92.95%1,778.3萬 |
| 債務發行/償還的淨現金流 | -54.52%-1,774.4萬 | 48.45%-877.2萬 | 64.24%-857.5萬 | -74.98%8,074.1萬 | 570.34%1.33億 | -103.57%-1,148.3萬 | -42.66%-1,701.6萬 | -255.09%-2,397.6萬 | 24.49%3.23億 | -92.33%1,987.3萬 |
| 普通股發行/償還的淨現金流 | 57,053.66%4,670.2萬 | -30.30%-8.6萬 | 67.75%-10.9萬 | -1,464.52%-48.5萬 | 103.57%1,000 | ---8.2萬 | -2,100.00%-6.6萬 | ---33.8萬 | 99.60%-3.1萬 | 91.76%-2.8萬 |
| 其他融資活動的淨現金流額 | ---2.2萬 | ---1.6萬 | ---2,000 | 92.65%-159.4萬 | ---- | ---- | ---- | ---- | -222.46%-2,169.2萬 | ---206.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 350.20%2,893.6萬 | 48.05%-887.4萬 | 64.28%-868.6萬 | -73.86%7,866.2萬 | 640.16%1.32億 | -103.83%-1,156.5萬 | -43.17%-1,708.2萬 | -260.10%-2,431.4萬 | 22.95%3.01億 | -92.95%1,778.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -19.47%1.41億 | -2.92%2.07億 | -15.83%2.46億 | -52.78%2.93億 | -45.71%1.49億 | -6.88%1.75億 | -46.65%2.13億 | -52.78%2.93億 | -21.17%6.2億 | -12.10%2.74億 |
| 當期現金流變化 | 157.77%1,528.4萬 | -79.99%-6,795.3萬 | 48.41%-4,049.7萬 | 85.81%-4,590.7萬 | 430.67%9,681萬 | -129.54%-2,645.8萬 | 82.11%-3,775.4萬 | 64.36%-7,850.5萬 | -100.73%-3.23億 | -94.04%1,824.3萬 |
| 利率變動影響 | -655.56%-74.8萬 | 1,570.34%213.2萬 | 206.02%109.2萬 | 88.36%-45萬 | 96.19%82.4萬 | 97.36%-9.9萬 | 68.06%-14.5萬 | -1,097.67%-103萬 | 28.71%-386.7萬 | -78.69%42萬 |
| 期末現金流 | 4.67%1.56億 | -19.47%1.41億 | -2.92%2.07億 | -15.83%2.46億 | -15.83%2.46億 | -45.71%1.49億 | -6.88%1.75億 | -46.65%2.13億 | -52.78%2.93億 | -52.78%2.93億 |
| 自由現金流 | -148.94%-6,364.8萬 | -136.49%-7,739.6萬 | 16.63%-6,976.6萬 | 69.11%-2.18億 | -442.66%-7,614.6萬 | 89.95%-2,556.8萬 | 85.02%-3,272.7萬 | 61.84%-8,368.7萬 | -84.84%-7.06億 | -131.35%-1,403.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |