Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 32.40%2,911.8萬 | -0.19%2,401.3萬 | -7.00%2,246.3萬 | -7.35%9,263.7萬 | -17.23%2,243.3萬 | -21.36%2,199.3萬 | -13.98%2,405.8萬 | -20.19%2,415.3萬 | -33.22%9,998.6萬 | -38.25%2,710.3萬 |
| 營業收入 | 32.40%2,911.8萬 | -0.19%2,401.3萬 | -7.00%2,246.3萬 | -7.35%9,263.7萬 | -17.23%2,243.3萬 | -21.36%2,199.3萬 | -13.98%2,405.8萬 | -20.19%2,415.3萬 | -33.22%9,998.6萬 | -38.25%2,710.3萬 |
| 主營業務成本 | 35.45%856.7萬 | 17.91%747.8萬 | 12.77%783.4萬 | -1.84%2,725.4萬 | 19.67%764萬 | -9.98%632.5萬 | -18.33%634.2萬 | 2.03%694.7萬 | 1.21%2,776.5萬 | -4.82%638.4萬 |
| 毛利 | 31.17%2,055.1萬 | -6.67%1,653.5萬 | -14.98%1,462.9萬 | -9.47%6,538.3萬 | -28.60%1,479.3萬 | -25.18%1,566.8萬 | -12.31%1,771.6萬 | -26.64%1,720.6萬 | -40.95%7,222.1萬 | -44.28%2,071.9萬 |
| 營業費用 | -4.74%3,635.3萬 | -5.70%3,585.3萬 | -12.78%3,626.3萬 | -10.60%1.54億 | -11.56%3,583.2萬 | -17.27%3,816萬 | -21.41%3,802.2萬 | -11.62%4,157.6萬 | 7.17%1.72億 | -14.04%4,051.6萬 |
| 銷售和管理費用 | -3.12%2,348.9萬 | -5.24%2,374.9萬 | -6.29%2,410.9萬 | -7.31%9,826.2萬 | -4.32%2,322.8萬 | -17.14%2,424.6萬 | -22.04%2,506.3萬 | -14.49%2,572.6萬 | 10.98%1.06億 | -21.26%2,427.6萬 |
| -銷售費用 | 2.60%1,051.1萬 | -1.00%1,109.6萬 | 1.58%1,010.5萬 | -10.57%3,983.7萬 | -27.57%843.7萬 | -6.84%1,024.5萬 | -14.60%1,120.8萬 | -21.61%994.8萬 | -13.25%4,454.3萬 | -15.47%1,164.8萬 |
| -管理費用 | -7.31%1,297.8萬 | -8.68%1,265.3萬 | -11.24%1,400.4萬 | -4.95%5,842.5萬 | 17.13%1,479.1萬 | -23.34%1,400.1萬 | -27.17%1,385.5萬 | -9.31%1,577.8萬 | 39.13%6,146.5萬 | -25.94%1,262.8萬 |
| 研發費用 | -18.75%549.4萬 | -18.91%493.2萬 | -38.21%520.6萬 | -33.93%2,681.7萬 | -31.80%554.8萬 | -35.04%676.2萬 | -42.18%608.2萬 | -26.91%842.5萬 | -6.88%4,059.1萬 | -25.05%813.5萬 |
| 折舊攤銷及損耗 | 3.05%737萬 | 4.29%717.2萬 | -6.42%694.8萬 | 13.17%2,851萬 | -12.94%705.6萬 | 10.81%715.2萬 | 20.35%687.7萬 | 36.77%742.5萬 | 18.94%2,519.2萬 | 48.72%810.5萬 |
| -折舊及攤銷 | 3.05%737萬 | 4.29%717.2萬 | -6.42%694.8萬 | 13.17%2,851萬 | -12.94%705.6萬 | 10.81%715.2萬 | 20.35%687.7萬 | 36.77%742.5萬 | 18.94%2,519.2萬 | 48.72%810.5萬 |
| 營業利潤 | 29.74%-1,580.2萬 | 4.87%-1,931.8萬 | 11.23%-2,163.4萬 | 11.41%-8,820.6萬 | -6.27%-2,103.9萬 | 10.69%-2,249.2萬 | 27.94%-2,030.6萬 | -3.31%-2,437萬 | -162.06%-9,957萬 | -98.94%-1,979.7萬 |
| 淨非營業利息收入(費用) | 2.64%-290.8萬 | -13.18%-343.4萬 | -6.74%-262.8萬 | -336.25%-1,207.1萬 | -410.10%-358.6萬 | -851.27%-298.7萬 | -321.39%-303.4萬 | -205.84%-246.2萬 | 43.09%-276.7萬 | 41.02%-70.3萬 |
| 利息費用 | -2.64%290.8萬 | 13.18%343.4萬 | 6.74%262.8萬 | 336.25%1,207.1萬 | 410.10%358.6萬 | 851.27%298.7萬 | 321.39%303.4萬 | 205.84%246.2萬 | -43.09%276.7萬 | --70.3萬 |
| 其他淨收入(費用) | -2,250.89%-845.3萬 | -2,649.57%-316.2萬 | 1,083.29%406.1萬 | -99.75%8.4萬 | -99.28%21.7萬 | 117.56%39.3萬 | -102.72%-11.5萬 | -135.60%-41.3萬 | 69.83%3,330.1萬 | 53.78%3,014.9萬 |
| 出售證券收益 | -191.09%-35.8萬 | ---- | 198.55%40.7萬 | ---- | ---- | 117.13%39.3萬 | -96.50%5.8萬 | ---41.3萬 | ---- | ---- |
| 特殊收入(費用) | ---799.7萬 | 1,768.60%287萬 | ---- | --0 | -99.37%17.2萬 | --0 | -106.69%-17.2萬 | ---- | 57.21%3,002.3萬 | 43.75%2,745.1萬 |
| -減:重組與併購 | --799.7萬 | ---287萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.21%-3,002.3萬 | ---2,745.1萬 |
| -業務出售收益 | ---- | ---- | ---- | ---- | ---- | ---- | -106.69%-17.2萬 | ---- | ---- | ---- |
| 其他非經營收入(費用) | ---9.8萬 | -603,100.00%-603.2萬 | 984.75%365.4萬 | -97.44%8.4萬 | -97.46%8.2萬 | ---- | 0.00%-1,000 | -135.60%-41.3萬 | 540.23%327.8萬 | 534.65%322.4萬 |
| 稅前利潤 | -8.28%-2,716.3萬 | -10.48%-2,591.4萬 | 25.85%-2,020.1萬 | -45.13%-1億 | -352.96%-2,440.8萬 | 9.55%-2,508.6萬 | 4.93%-2,345.5萬 | -17.26%-2,724.5萬 | -196.95%-6,903.6萬 | 14.03%964.9萬 |
| 所得稅 | 89.01%-28.3萬 | 1,233.33%88.4萬 | 68.80%-32.6萬 | -16.19%-386.1萬 | 77.23%-14.8萬 | -156.73%-257.5萬 | 94.32%-7.8萬 | -285.61%-104.5萬 | -243.92%-332.3萬 | -117.33%-65萬 |
| 除稅後利潤 | -23.61%-2,688萬 | -20.54%-2,679.8萬 | 21.12%-1,987.5萬 | 36.23%-3,738.4萬 | 161.12%3,179.1萬 | 11.39%-2,174.6萬 | 4.57%-2,223.1萬 | -9.73%-2,519.8萬 | -129.39%-5,862.5萬 | 158.44%1,217.5萬 |
| 持續經營利潤 | -19.41%-2,688萬 | -14.63%-2,679.8萬 | 24.14%-1,987.5萬 | -46.60%-9,633.2萬 | -335.56%-2,426萬 | 15.79%-2,251.1萬 | -0.35%-2,337.7萬 | -14.10%-2,620萬 | -157.12%-6,571.3萬 | 118.62%1,029.9萬 |
| 停止經營利潤 | --0 | --0 | --0 | 731.66%5,894.8萬 | 2,887.79%5,605.1萬 | -65.08%76.5萬 | --114.6萬 | --100.2萬 | --708.8萬 | --187.6萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -23.61%-2,688萬 | -20.54%-2,679.8萬 | 21.12%-1,987.5萬 | 36.23%-3,738.4萬 | 161.12%3,179.1萬 | 11.39%-2,174.6萬 | 4.57%-2,223.1萬 | -9.73%-2,519.8萬 | -129.39%-5,862.5萬 | 158.44%1,217.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -23.61%-2,688萬 | -20.54%-2,679.8萬 | 21.12%-1,987.5萬 | 36.23%-3,738.4萬 | 161.12%3,179.1萬 | 11.39%-2,174.6萬 | 4.57%-2,223.1萬 | -9.73%-2,519.8萬 | -129.39%-5,862.5萬 | 158.44%1,217.5萬 |
| 基本每股收益 | 28.07%-0.41 | 8.47%-0.54 | 38.81%-0.41 | 38.36%-0.98 | 118.18%0.72 | 13.64%-0.57 | 6.35%-0.59 | -6.35%-0.67 | -123.94%-1.59 | 135.71%0.33 |
| 稀釋每股收益 | 28.07%-0.41 | 8.47%-0.54 | 38.81%-0.41 | 38.36%-0.98 | 318.18%0.72 | 13.64%-0.57 | 6.35%-0.59 | -6.35%-0.67 | -123.94%-1.59 | -57.14%-0.33 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |