Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -11.01%-3,104.8萬 | -5.32%-3,326.1萬 | -164.48%-3,789.5萬 | -119.65%-1,531萬 | 38.85%-1,452.9萬 | -32.86%-2,796.8萬 | -3,682.04%-3,158萬 | -52.44%5,876.7萬 | 722.90%7,791.9萬 | -94.05%-2,376萬 |
| 持續經營淨收入 | -208.40%-2,789.2萬 | -229.18%-3,338.2萬 | -173.80%-3,102.1萬 | -149.12%-6,500.2萬 | -161.15%-3,448.7萬 | 65.08%-904.4萬 | 54.34%-1,014.1萬 | -109.13%-1,133萬 | 385.14%1.32億 | 338.70%5,639.5萬 |
| 持續經營損益 | --0 | -78.41%4.9萬 | -49.15%3萬 | 186.52%51萬 | -8.57%3.2萬 | 910.53%19.2萬 | 183.75%22.7萬 | 34.09%5.9萬 | -52.79%17.8萬 | --3.5萬 |
| 折舊和攤銷 | -17.67%93.2萬 | -23.49%106.5萬 | -15.22%101.4萬 | 6.53%473.1萬 | -24.27%101.1萬 | 19.79%113.2萬 | 28.18%139.2萬 | 11.26%119.6萬 | -28.27%444.1萬 | 60.07%133.5萬 |
| 其他非現金項目 | ---- | ---- | 15.52%122.1萬 | ---- | ---- | ---- | ---- | --105.7萬 | ---- | ---- |
| 營運資金變化 | 68.11%-689.4萬 | 88.18%-311.4萬 | -117.86%-1,181.4萬 | 152.37%3,485.9萬 | 120.16%1,669.1萬 | -868.03%-2,162萬 | -250.23%-2,635.5萬 | 1,698.04%6,614.3萬 | -425.13%-6,655.7萬 | -1,158.79%-8,277.6萬 |
| -應收款項(增)減 | 90.79%-151.2萬 | -301.46%-41.5萬 | -99.91%7萬 | 197.69%8,131.1萬 | 121.80%1,748.8萬 | -17,024.74%-1,641.7萬 | -99.06%20.6萬 | 419.23%8,003.4萬 | -17,622.95%-8,323.4萬 | -904.96%-8,023.8萬 |
| -預付費用(增)減 | 382.27%315.3萬 | -127.15%-269.4萬 | 209.32%86.8萬 | -3,556.58%-262.7萬 | 12.44%47萬 | -424.71%-111.7萬 | 43.44%-118.6萬 | -156.27%-79.4萬 | 103.86%7.6萬 | 232.70%41.8萬 |
| -應付款項及應計費用(減)增 | 82.31%314.3萬 | 196.53%214.2萬 | -94.59%-648萬 | -103.23%-26萬 | -13.15%356.5萬 | -51.45%172.4萬 | -257.33%-221.9萬 | -429.70%-333萬 | 795.93%804.5萬 | 218.81%410.5萬 |
| -其他流動資產變化 | 24.42%123.3萬 | -2.90%237.6萬 | --0 | 132.76%459.7萬 | 127.52%117.4萬 | 97.41%99.1萬 | 401.43%244.7萬 | -103.20%-1.5萬 | -40.33%197.5萬 | 69.18%51.6萬 |
| -其他流動負債變化 | -15.18%-183.6萬 | -80.10%-179.2萬 | -294.16%-173萬 | -17.19%-332萬 | -121.89%-162.2萬 | -122.32%-159.4萬 | -41.74%-99.5萬 | 230.45%89.1萬 | 27.77%-283.3萬 | -48.88%-73.1萬 |
| -其他營運資本變化 | -112.69%-1,107.5萬 | 88.90%-273.1萬 | 57.32%-454.2萬 | -576.33%-4,484.2萬 | 35.96%-438.4萬 | -441.27%-520.7萬 | -1,537.26%-2,460.8萬 | -156.84%-1,064.3萬 | -60.33%941.4萬 | -479.07%-684.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -11.01%-3,104.8萬 | -5.32%-3,326.1萬 | -164.48%-3,789.5萬 | -119.65%-1,531萬 | 38.85%-1,452.9萬 | -32.86%-2,796.8萬 | -3,682.04%-3,158萬 | -52.44%5,876.7萬 | 722.90%7,791.9萬 | -94.05%-2,376萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -45.79%3,488.8萬 | 105.38%193.3萬 | 142.89%4,120.1萬 | 33.03%-9,485.9萬 | -201.38%-2,720.3萬 | 140.65%6,435.2萬 | -45.74%-3,594.3萬 | -762.93%-9,606.5萬 | -1,830.00%-1.42億 | 90.75%2,683.3萬 |
| 固定資產交易的淨現金流 | 19.77%-20.7萬 | -14.27%-110.5萬 | 69.27%-65.8萬 | -8.14%-352.1萬 | 79.47%-15.5萬 | 67.01%-25.8萬 | 20.08%-96.7萬 | -320.63%-214.1萬 | -30.71%-325.6萬 | 19.08%-75.5萬 |
| 投資產品交易的淨現金流 | -45.68%3,509.5萬 | 108.69%303.8萬 | 144.57%4,185.9萬 | 34.00%-9,133.8萬 | -198.04%-2,704.8萬 | 141.02%6,461萬 | -49.13%-3,497.6萬 | -726.16%-9,392.4萬 | -2,754.52%-1.38億 | 83.92%2,758.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -45.79%3,488.8萬 | 105.38%193.3萬 | 142.89%4,120.1萬 | 33.03%-9,485.9萬 | -201.38%-2,720.3萬 | 140.65%6,435.2萬 | -45.74%-3,594.3萬 | -762.93%-9,606.5萬 | -1,830.00%-1.42億 | 90.75%2,683.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 507.14%8.5萬 | -10.16%51.3萬 | -99.93%8.2萬 | 238.88%1.14億 | 24.78%57.4萬 | -95.77%1.4萬 | -63.11%57.1萬 | 260.49%1.13億 | 2,931.08%3,364.5萬 | 66.67%46萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | 262.39%1.13億 | --0 | --0 | --0 | 262.39%1.13億 | --3,112.1萬 | --0 |
| 職工行使股票期權收到的現金 | 507.14%8.5萬 | -10.16%51.3萬 | 5.13%8.2萬 | -50.99%123.7萬 | 24.78%57.4萬 | -95.77%1.4萬 | -63.11%57.1萬 | -57.84%7.8萬 | 127.39%252.4萬 | 66.67%46萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 507.14%8.5萬 | -10.16%51.3萬 | -99.93%8.2萬 | 238.88%1.14億 | 24.78%57.4萬 | -95.77%1.4萬 | -63.11%57.1萬 | 260.49%1.13億 | 2,931.08%3,364.5萬 | 66.67%46萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -40.74%4,681.4萬 | -46.81%7,762.9萬 | 5.46%7,424.1萬 | -29.94%7,039.5萬 | 72.59%1.15億 | -67.87%7,900.1萬 | -45.91%1.46億 | -29.94%7,039.5萬 | -15.72%1億 | -32.03%6,686.2萬 |
| 當期現金流變化 | -89.22%392.5萬 | 53.97%-3,081.5萬 | -95.52%338.8萬 | 112.79%384.6萬 | -1,264.96%-4,115.8萬 | 120.33%3,639.8萬 | -179.55%-6,695.2萬 | -55.39%7,555.8萬 | -60.52%-3,007.9萬 | 68.32%353.3萬 |
| 期末現金流 | -56.03%5,073.9萬 | -40.74%4,681.4萬 | -46.81%7,762.9萬 | 5.46%7,424.1萬 | 5.46%7,424.1萬 | 72.59%1.15億 | -67.87%7,900.1萬 | -45.91%1.46億 | -29.94%7,039.5萬 | -29.94%7,039.5萬 |
| 自由現金流 | -10.73%-3,125.5萬 | -5.59%-3,436.6萬 | -168.08%-3,855.3萬 | -125.22%-1,883.1萬 | 40.10%-1,468.4萬 | -29.28%-2,822.6萬 | -1,491.54%-3,254.7萬 | -53.98%5,662.6萬 | 597.75%7,466.3萬 | -86.04%-2,451.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |