Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
美國原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 11.95%1,658.5萬 | 11.95%1,658.5萬 | 95.88%1,676.75萬 | 424.09%1,481.46萬 | 424.09%1,481.46萬 | 139.93%855.99萬 | 155.93%282.67萬 | --282.67萬 | --356.77萬 | 9.91%110.45萬 |
| -現金和現金等價物 | 17.10%1,435.1萬 | 17.10%1,435.1萬 | 68.82%1,445.1萬 | 333.55%1,225.52萬 | 333.55%1,225.52萬 | 139.93%855.99萬 | 155.93%282.67萬 | --282.67萬 | --356.77萬 | 9.91%110.45萬 |
| -短期投資 | -12.71%223.41萬 | -12.71%223.41萬 | --231.65萬 | --255.94萬 | --255.94萬 | ---- | --0 | --0 | ---- | ---- |
| 應收款項 | 40.07%2,839.32萬 | 40.07%2,839.32萬 | 82.73%2,300.05萬 | 3.50%2,027.09萬 | 3.50%2,027.09萬 | 36.11%1,258.69萬 | 14.70%1,958.53萬 | --1,958.53萬 | --924.79萬 | 19.03%1,707.5萬 |
| -應收賬款 | 39.87%2,720.25萬 | 39.87%2,720.25萬 | 64.26%2,016.71萬 | 1.90%1,944.79萬 | 1.90%1,944.79萬 | 35.68%1,227.77萬 | 12.76%1,908.5萬 | --1,908.5萬 | --904.93萬 | 23.89%1,692.57萬 |
| -應收稅費 | 3.24%59.23萬 | 3.24%59.23萬 | --86.14萬 | 150.05%57.37萬 | 150.05%57.37萬 | ---- | --22.94萬 | --22.94萬 | ---- | ---- |
| -應收關聯方款項 | 140.12%59.85萬 | 140.12%59.85萬 | 141.07%74.55萬 | -10.28%24.92萬 | -10.28%24.92萬 | 55.73%30.92萬 | 86.14%27.78萬 | --27.78萬 | --19.86萬 | -66.62%14.92萬 |
| -其他應收款 | ---- | ---- | --122.65萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應收賬款調整額 | --0 | --0 | --0 | --0 | --0 | ---- | ---6,878 | ---6,878 | ---- | ---- |
| 存貨 | 65.98%1,214.33萬 | 65.98%1,214.33萬 | 41.99%954.37萬 | 53.51%731.6萬 | 53.51%731.6萬 | 37.86%672.13萬 | -1.74%476.57萬 | --476.57萬 | --487.56萬 | 152.49%485.03萬 |
| 預付費用 | 24.37%37.19萬 | 24.37%37.19萬 | -52.57%30.56萬 | 6.28%29.9萬 | 6.28%29.9萬 | 88.01%64.43萬 | 105.22%28.13萬 | --28.13萬 | --34.27萬 | 53.09%13.71萬 |
| 受限制現金 | 155.51%203.7萬 | 155.51%203.7萬 | -12.87%148.5萬 | -25.84%79.72萬 | -25.84%79.72萬 | 50.65%170.43萬 | 161.03%107.5萬 | --107.5萬 | --113.13萬 | -10.28%41.18萬 |
| 遞延資產 | ---- | ---- | ---- | --0 | --0 | --69.76萬 | --56.64萬 | --56.64萬 | ---- | ---- |
| 流動資產合計 | 36.86%5,953.05萬 | 36.86%5,953.05萬 | 65.30%5,110.23萬 | 49.47%4,349.78萬 | 49.47%4,349.78萬 | 61.30%3,091.43萬 | 23.42%2,910.06萬 | --2,910.06萬 | --1,916.52萬 | 32.32%2,357.86萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 78.05%1,619.42萬 | 78.05%1,619.42萬 | 49.95%1,077.34萬 | 40.01%909.53萬 | 40.01%909.53萬 | 20.82%718.46萬 | 8.81%649.63萬 | --649.63萬 | --594.65萬 | 12.34%597.02萬 |
| -固定資產 | 68.88%1,981.06萬 | 68.88%1,981.06萬 | 42.18%1,378.75萬 | 33.36%1,173.07萬 | 33.36%1,173.07萬 | 22.13%969.75萬 | 12.49%879.61萬 | --879.61萬 | --794.03萬 | 10.18%781.92萬 |
| -累計折舊 | -37.22%-361.64萬 | -37.22%-361.64萬 | -19.95%-301.41萬 | -14.59%-263.54萬 | -14.59%-263.54萬 | -26.03%-251.28萬 | -24.38%-229.98萬 | ---229.98萬 | ---199.38萬 | -3.75%-184.9萬 |
| 商譽及其他無形資產 | 195.18%9.74萬 | 195.18%9.74萬 | --5.04萬 | --3.3萬 | --3.3萬 | ---- | --0 | --0 | ---- | ---- |
| 投資和預付款 | 34.89%370.61萬 | 34.89%370.61萬 | -53.63%165.05萬 | 9.13%274.75萬 | 9.13%274.75萬 | 23.36%355.94萬 | 19.50%251.75萬 | --251.75萬 | --288.54萬 | 178.64%210.66萬 |
| 關聯方資產 | 140.12%59.85萬 | 140.12%59.85萬 | 141.07%74.55萬 | -10.28%24.92萬 | -10.28%24.92萬 | 55.73%30.92萬 | 86.14%27.78萬 | --27.78萬 | --19.86萬 | -66.62%14.92萬 |
| 非流動遞延資產 | ---- | ---- | 51.06%43.8萬 | 139.62%39.77萬 | 139.62%39.77萬 | -36.44%29萬 | -62.96%16.6萬 | --16.6萬 | --45.62萬 | 28.77%44.81萬 |
| 非流動資產合計 | 68.39%1,999.77萬 | 68.39%1,999.77萬 | 17.02%1,291.24萬 | 29.37%1,187.58萬 | 29.37%1,187.58萬 | 18.80%1,103.4萬 | 7.68%917.98萬 | --917.98萬 | --928.81萬 | 32.82%852.5萬 |
| 總資產 | 43.62%7,952.83萬 | 43.62%7,952.83萬 | 52.60%6,401.47萬 | 44.65%5,537.36萬 | 44.65%5,537.36萬 | 47.43%4,194.83萬 | 19.24%3,828.04萬 | --3,828.04萬 | --2,845.32萬 | 32.45%3,210.36萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 28.72%2,350.85萬 | 28.72%2,350.85萬 | 35.01%1,787.94萬 | 33.82%1,826.37萬 | 33.82%1,826.37萬 | 61.22%1,324.31萬 | 1.22%1,364.78萬 | --1,364.78萬 | --821.45萬 | 12.62%1,348.29萬 |
| -應付賬款 | 21.57%1,823.32萬 | 21.57%1,823.32萬 | 23.80%1,294.22萬 | 35.19%1,499.86萬 | 35.19%1,499.86萬 | 51.84%1,045.45萬 | -3.47%1,109.43萬 | --1,109.43萬 | --688.53萬 | 15.61%1,149.28萬 |
| -應付稅費 | 116.23%351.14萬 | 116.23%351.14萬 | 107.44%288.11萬 | 54.33%162.4萬 | 54.33%162.4萬 | 296.70%138.89萬 | 4.35%105.23萬 | --105.23萬 | --35.01萬 | -12.68%100.84萬 |
| -應付關聯方款項 | 7.48%176.39萬 | 7.48%176.39萬 | 46.89%205.61萬 | 9.32%164.12萬 | 9.32%164.12萬 | 42.96%139.98萬 | 52.93%150.13萬 | --150.13萬 | --97.92萬 | 11.97%98.17萬 |
| 應計費用 | 72.75%350.33萬 | 72.75%350.33萬 | 290.71%270.21萬 | 146.02%202.79萬 | 146.02%202.79萬 | 135.84%69.16萬 | 49.96%82.43萬 | --82.43萬 | --29.32萬 | 110.08%54.97萬 |
| 短期借款與租賃負債 | 38.02%508.84萬 | 38.02%508.84萬 | 598.33%458.54萬 | 188.77%368.68萬 | 188.77%368.68萬 | -65.36%65.66萬 | -12.73%127.67萬 | --127.67萬 | --189.56萬 | -1.51%146.29萬 |
| -短期借款 | 33.66%436.23萬 | 33.66%436.23萬 | 1,664.83%415.27萬 | 267.40%326.36萬 | 267.40%326.36萬 | -82.79%23.53萬 | -19.55%88.83萬 | --88.83萬 | --136.74萬 | -10.07%110.41萬 |
| -短期租賃負債 | 71.58%72.62萬 | 71.58%72.62萬 | 2.71%43.27萬 | 8.95%42.32萬 | 8.95%42.32萬 | -20.24%42.13萬 | 8.26%38.84萬 | --38.84萬 | --52.82萬 | 39.25%35.88萬 |
| 流動負債總額 | 33.87%3,210.02萬 | 33.87%3,210.02萬 | 72.48%2,516.7萬 | 52.26%2,397.85萬 | 52.26%2,397.85萬 | 40.26%1,459.14萬 | 1.64%1,574.88萬 | --1,574.88萬 | --1,040.34萬 | 12.95%1,549.55萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 280.76%287.62萬 | 280.76%287.62萬 | -30.55%54.88萬 | 142.89%75.54萬 | 142.89%75.54萬 | -47.79%79.01萬 | -82.21%31.1萬 | --31.1萬 | --151.35萬 | -24.93%174.81萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -98.73%2.03萬 | --2.03萬 | --142.03萬 | -17.16%160.55萬 |
| -長期租賃負債 | 280.76%287.62萬 | 280.76%287.62萬 | -30.55%54.88萬 | 159.87%75.54萬 | 159.87%75.54萬 | 748.24%79.01萬 | 103.88%29.07萬 | --29.07萬 | --9.32萬 | -63.50%14.26萬 |
| 遞延負債 | 67.17%95.76萬 | 67.17%95.76萬 | 175.96%115.44萬 | 10.55%57.28萬 | 10.55%57.28萬 | 67.89%41.83萬 | 33.72%51.82萬 | --51.82萬 | --24.92萬 | 63.05%38.75萬 |
| 非流動負債總額 | 188.64%383.38萬 | 188.64%383.38萬 | 40.94%170.32萬 | 60.19%132.82萬 | 60.19%132.82萬 | -31.44%120.85萬 | -61.17%82.92萬 | --82.92萬 | --176.26萬 | -16.78%213.55萬 |
| 總負債 | 41.99%3,593.4萬 | 41.99%3,593.4萬 | 70.07%2,687.02萬 | 52.65%2,530.67萬 | 52.65%2,530.67萬 | 29.87%1,579.98萬 | -5.97%1,657.8萬 | --1,657.8萬 | --1,216.6萬 | 8.26%1,763.1萬 |
| 所有者權益 | ||||||||||
| 股本 | 3.91%1,063 | 3.91%1,063 | 5.30%1,053 | 2.30%1,023 | 2.30%1,023 | 0.00%1,000 | 0.00%1,000 | --1,000 | --1,000 | 0.00%1,000 |
| -普通股股本 | 3.91%1,063 | 3.91%1,063 | 5.30%1,053 | 2.30%1,023 | 2.30%1,023 | 0.00%1,000 | 0.00%1,000 | --1,000 | --1,000 | 0.00%1,000 |
| -優先股股本 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 留存收益 | 46.38%3,213.29萬 | 46.38%3,213.29萬 | 15.50%2,780.3萬 | 17.74%2,195.19萬 | 17.74%2,195.19萬 | 55.33%2,407.1萬 | 44.80%1,864.41萬 | --1,864.41萬 | --1,549.67萬 | 130.22%1,287.54萬 |
| 資本公積 | 27.16%897.78萬 | 27.16%897.78萬 | 331.60%773.66萬 | 293.85%706.01萬 | 293.85%706.01萬 | 0.00%179.26萬 | 0.00%179.26萬 | --179.26萬 | --179.26萬 | 0.00%179.26萬 |
| 不影響留存收益的損益 | 130.47%235.72萬 | 130.47%235.72萬 | 457.10%158.26萬 | -19.25%102.28萬 | -19.25%102.28萬 | 128.30%28.41萬 | 747.03%126.66萬 | --126.66萬 | ---100.38萬 | -134.81%-19.58萬 |
| 股東權益總額 | 44.72%4,346.9萬 | 44.72%4,346.9萬 | 41.97%3,712.33萬 | 38.39%3,003.58萬 | 38.39%3,003.58萬 | 60.55%2,614.86萬 | 49.96%2,170.43萬 | --2,170.43萬 | --1,628.64萬 | 82.09%1,447.32萬 |
| 非控制性權益 | 302.47%12.52萬 | 302.47%12.52萬 | 12,316.09%2.13萬 | 1,799.89%3.11萬 | 1,799.89%3.11萬 | -120.71%-174 | -203.48%-1,830 | ---1,830 | --840 | -116.75%-603 |
| 總權益 | 44.99%4,359.42萬 | 44.99%4,359.42萬 | 42.05%3,714.45萬 | 38.54%3,006.69萬 | 38.54%3,006.69萬 | 60.55%2,614.85萬 | 49.96%2,170.24萬 | --2,170.24萬 | --1,628.73萬 | 82.00%1,447.26萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | 無保留意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |