Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
美國布倫特原油基金有限合伙企業
BNO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 59.50%1,448.9萬 | 59.50%1,448.9萬 | -72.66%851.6萬 | -43.41%793萬 | -5.13%1,242.5萬 | -49.97%908.4萬 | -49.97%908.4萬 | 160.76%3,114.3萬 | 28.35%1,401.4萬 | -25.25%1,309.7萬 |
| -現金和現金等價物 | 59.50%1,448.9萬 | 59.50%1,448.9萬 | -72.66%851.6萬 | -43.41%793萬 | -5.13%1,242.5萬 | -49.97%908.4萬 | -49.97%908.4萬 | 160.76%3,114.3萬 | 28.35%1,401.4萬 | -25.25%1,309.7萬 |
| -應收賬款 | 6.71%3.28億 | 6.71%3.28億 | 81.26%4.72億 | 61.80%4.14億 | 43.53%4.49億 | -25.81%3.07億 | -25.81%3.07億 | -7.43%2.61億 | 10.59%2.56億 | 27.55%3.13億 |
| -應收稅費 | 198.85%1,786.8萬 | 198.85%1,786.8萬 | 12.66%542.1萬 | -87.73%342.6萬 | -86.88%524.1萬 | -83.86%597.9萬 | -83.86%597.9萬 | -62.33%481.2萬 | 364.47%2,791.9萬 | 457.50%3,993.4萬 |
| -其他應收款 | -8.10%9,729.5萬 | -8.10%9,729.5萬 | -130.41%-2,969萬 | -90.36%995.5萬 | -117.07%-1,899.7萬 | 22,001.46%1.06億 | 22,001.46%1.06億 | -24.30%9,762.1萬 | -23.71%1.03億 | -19.63%1.11億 |
| 存貨 | -12.59%3,604.5萬 | -12.59%3,604.5萬 | -20.37%3,552.8萬 | -24.79%3,439.6萬 | -8.15%4,094.2萬 | -14.47%4,123.6萬 | -14.47%4,123.6萬 | -31.22%4,461.4萬 | -33.51%4,573.4萬 | -36.83%4,457.7萬 |
| 預付費用 | 14.47%1,002.4萬 | 14.47%1,002.4萬 | 10.30%7,889.9萬 | 4.76%6,618.6萬 | 14.63%7,844.3萬 | -24.49%875.7萬 | -24.49%875.7萬 | 2.40%7,153.2萬 | -16.94%6,317.8萬 | -7.44%6,843.4萬 |
| 遞延資產 | 15.12%6,402萬 | 15.12%6,402萬 | ---- | ---- | ---- | 25.18%5,561萬 | 25.18%5,561萬 | ---- | ---- | ---- |
| 流動資產合計 | 6.17%5.68億 | 6.17%5.68億 | 11.88%5.71億 | 5.02%5.36億 | -5.30%5.67億 | -6.88%5.35億 | -6.88%5.35億 | -10.49%5.1億 | -3.45%5.1億 | 7.23%5.99億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.63%14.5億 | 3.63%14.5億 | 3.80%14.4億 | 4.40%14.5億 | 2.88%14.31億 | -0.09%13.99億 | -0.09%13.99億 | -1.31%13.88億 | -2.02%13.89億 | -1.66%13.91億 |
| -固定資產 | 4.88%47.76億 | 4.88%47.76億 | 6.66%47.93億 | 6.97%47.45億 | 6.53%46.69億 | 5.00%45.54億 | 5.00%45.54億 | 1.56%44.93億 | 1.22%44.36億 | 1.18%43.83億 |
| -累計折舊 | -5.43%-33.26億 | -5.43%-33.26億 | -7.94%-33.52億 | -8.13%-32.95億 | -8.22%-32.38億 | -7.43%-31.54億 | -7.43%-31.54億 | -2.90%-31.06億 | -2.78%-30.47億 | -2.56%-29.92億 |
| 商譽及其他無形資產 | 6.82%12.24億 | 6.82%12.24億 | 6.22%12.37億 | 6.04%12.48億 | 6.44%12.69億 | -5.16%11.46億 | -5.16%11.46億 | -3.69%11.64億 | -2.74%11.77億 | -1.09%11.92億 |
| -商譽 | 17.86%7.56億 | 17.86%7.56億 | 17.86%7.56億 | 17.86%7.56億 | 17.81%7.56億 | 0.00%6.41億 | 0.00%6.41億 | 0.00%6.41億 | 0.00%6.41億 | 0.00%6.41億 |
| -其他無形資產 | -7.22%4.68億 | -7.22%4.68億 | -8.05%4.81億 | -8.13%4.92億 | -6.81%5.13億 | -11.00%5.04億 | -11.00%5.04億 | -7.86%5.23億 | -5.83%5.36億 | -2.33%5.51億 |
| 金融資產 | -28.86%176.7萬 | -28.86%176.7萬 | -52.76%130.7萬 | -82.65%119.8萬 | -71.89%181.7萬 | -55.51%248.4萬 | -55.51%248.4萬 | -76.55%276.7萬 | -47.12%690.6萬 | -36.08%646.3萬 |
| 非流動遞延資產 | 1.82%1.63億 | 1.82%1.63億 | 0.98%1.6億 | 1.19%1.6億 | 0.79%1.6億 | 0.80%1.6億 | 0.80%1.6億 | -0.24%1.59億 | -1.54%1.58億 | -1.54%1.59億 |
| 非流動資產合計 | 5.51%29.81億 | 5.51%29.81億 | 4.99%29.74億 | 4.83%29.9億 | 4.40%29.9億 | -2.41%28.25億 | -2.41%28.25億 | -2.95%28.33億 | -2.67%28.53億 | -2.26%28.64億 |
| 總資產 | 5.61%35.48億 | 5.61%35.48億 | 6.04%35.45億 | 4.86%35.26億 | 2.72%35.57億 | -3.15%33.6億 | -3.15%33.6億 | -4.19%33.43億 | -2.79%33.63億 | -0.74%34.63億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 0.63%2.86億 | 0.63%2.86億 | 10.16%2.85億 | 12.14%2.78億 | -1.18%3.08億 | -10.48%2.84億 | -10.48%2.84億 | -21.88%2.59億 | -20.28%2.48億 | -11.09%3.12億 |
| -應付賬款 | 6.95%2.03億 | 6.95%2.03億 | 24.36%2.22億 | 1.95%1.88億 | -17.77%1.98億 | -22.06%1.9億 | -22.06%1.9億 | -31.47%1.79億 | -20.59%1.85億 | -9.88%2.41億 |
| -應付稅費 | -28.03%4,098.2萬 | -28.03%4,098.2萬 | -38.59%3,093.7萬 | 98.00%5,922.1萬 | 198.91%8,186.9萬 | 169.15%5,694.5萬 | 169.15%5,694.5萬 | 46.37%5,037.4萬 | -36.97%2,991萬 | -43.05%2,738.9萬 |
| -其他應付款 | 12.29%4,154.3萬 | 12.29%4,154.3萬 | 7.51%3,195.5萬 | -8.30%3,080.9萬 | -35.13%2,844萬 | -29.13%3,699.5萬 | -29.13%3,699.5萬 | -17.75%2,972.2萬 | 7.39%3,359.8萬 | 22.92%4,384.2萬 |
| 短期借款與租賃負債 | 31.24%3.18億 | 31.24%3.18億 | 10.64%3.66億 | -9.01%3.62億 | -22.32%2.18億 | 2.06%2.42億 | 2.06%2.42億 | 74.18%3.31億 | 59.91%3.98億 | -33.65%2.81億 |
| -短期借款 | 40.23%2.3億 | 40.23%2.3億 | 11.37%2.83億 | -13.02%2.79億 | -32.34%1.35億 | 4.03%1.64億 | 4.03%1.64億 | 131.03%2.54億 | 92.19%3.21億 | -41.85%1.99億 |
| -短期租賃負債 | 12.32%8,751.7萬 | 12.32%8,751.7萬 | 8.21%8,325.9萬 | 7.62%8,322.4萬 | 2.08%8,357.2萬 | -1.84%7,791.8萬 | -1.84%7,791.8萬 | -3.90%7,693.9萬 | -5.75%7,733.2萬 | 1.04%8,186.7萬 |
| 其他流動負債 | ---- | ---- | ---- | -41.58%303.3萬 | 71,100.00%71.2萬 | ---- | ---- | -36.61%508.1萬 | -27.28%519.2萬 | --1,000 |
| 流動負債總額 | 11.68%8.85億 | 11.68%8.85億 | 5.97%9.41億 | 0.07%9.31億 | -3.71%8.28億 | -1.19%7.92億 | -1.19%7.92億 | 13.52%8.88億 | 13.05%9.31億 | -15.96%8.59億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 12.69%9,451.2萬 | 12.69%9,451.2萬 | 8.04%8,806.7萬 | 11.65%8,531.3萬 | 8.14%8,583.5萬 | 4.63%8,386.7萬 | 4.63%8,386.7萬 | -2.26%8,151.6萬 | -7.51%7,641.4萬 | -1.86%7,937.1萬 |
| 長期借款與租賃負債 | 3.93%13.58億 | 3.93%13.58億 | 7.53%13.67億 | 9.64%14.26億 | 2.63%14.03億 | -12.73%13.06億 | -12.73%13.06億 | -19.81%12.71億 | -16.68%13.01億 | 13.23%13.67億 |
| -長期借款 | 6.46%8.06億 | 6.46%8.06億 | 13.90%8.19億 | 16.30%8.74億 | 3.07%8.54億 | -20.24%7.58億 | -20.24%7.58億 | -30.25%7.19億 | -24.81%7.51億 | 27.61%8.29億 |
| -長期租賃負債 | 0.44%5.51億 | 0.44%5.51億 | -0.76%5.48億 | 0.54%5.53億 | 1.95%5.49億 | 0.30%5.49億 | 0.30%5.49億 | -0.37%5.52億 | -2.23%5.5億 | -3.52%5.38億 |
| 衍生品負債 | --1.7萬 | --1.7萬 | -69.48%10.5萬 | 2,916.67%36.2萬 | -64.84%3.2萬 | --0 | --0 | --34.4萬 | -25.00%1.2萬 | --9.1萬 |
| 非流動負債總額 | 3.95%15.39億 | 3.95%15.39億 | 7.00%15.45億 | 9.16%16.02億 | 2.80%15.85億 | -11.48%14.8億 | -11.48%14.8億 | -18.01%14.44億 | -15.49%14.67億 | 11.53%15.42億 |
| 總負債 | 6.65%24.24億 | 6.65%24.24億 | 6.60%24.86億 | 5.63%25.33億 | 0.47%24.13億 | -8.14%22.73億 | -8.14%22.73億 | -8.32%23.32億 | -6.31%23.98億 | -0.16%24.02億 |
| 所有者權益 | ||||||||||
| 股本 | -69.88%2.58億 | -69.88%2.58億 | -69.88%2.58億 | -69.88%2.58億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 |
| -普通股股本 | -69.88%2.58億 | -69.88%2.58億 | -69.88%2.58億 | -69.88%2.58億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 | 0.00%8.55億 |
| 留存收益 | -9.69%2.46億 | -9.69%2.46億 | -9.48%1.82億 | -21.37%1.17億 | -13.03%5,900.6萬 | 50.42%2.72億 | 50.42%2.72億 | 59.21%2.01億 | 84.63%1.49億 | 94.31%6,784.4萬 |
| 資本公積 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 | 0.00%420.2萬 |
| 減:庫存股 | -11.21%1,332萬 | -11.21%1,332萬 | -11.21%1,332萬 | -11.15%1,333萬 | -22.89%1,130.2萬 | -0.38%1,500.2萬 | -0.38%1,500.2萬 | -0.38%1,500.2萬 | -0.71%1,500.2萬 | 1.95%1,465.7萬 |
| 股東權益總額 | 3.48%11.17億 | 3.48%11.17億 | 4.70%10.52億 | 2.86%9.85億 | 7.78%11.37億 | 9.26%10.8億 | 9.26%10.8億 | 6.92%10.05億 | 7.25%9.58億 | -2.05%10.55億 |
| 非控制性權益 | 0.37%742.4萬 | 0.37%742.4萬 | 12.38%759.1萬 | 15.07%766.5萬 | 12.23%737.1萬 | 12.33%739.7萬 | 12.33%739.7萬 | 6.60%675.5萬 | 4.57%666.1萬 | 3.04%656.8萬 |
| 總權益 | 3.45%11.25億 | 3.45%11.25億 | 4.75%10.59億 | 2.94%9.93億 | 7.81%11.44億 | 9.28%10.87億 | 9.28%10.87億 | 6.92%10.11億 | 7.23%9.65億 | -2.02%10.61億 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |