沪深市场个股详情

国际实业 (000159)

添加自选
  • 6.56
  • +0.06+0.92%
未开盘 05/06 15:00 (北京)
31.53亿总市值86.32市盈率TTM

国际实业 (000159) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
25.51%4.5亿
-22.90%19.87亿
-46.47%13.02亿
-49.96%9.46亿
-49.12%3.59亿
-42.93%25.76亿
-43.54%24.33亿
-43.19%18.9亿
-66.82%7.05亿
180.15%45.14亿
营业收入
25.51%4.5亿
-22.90%19.87亿
-46.47%13.02亿
-49.96%9.46亿
-49.12%3.59亿
-42.93%25.76亿
-43.54%24.33亿
-43.19%18.9亿
-66.82%7.05亿
180.15%45.14亿
其他业务收入
----
281.51%6,519.13万
----
96.97%2,738.46万
----
-79.71%1,708.77万
----
-79.65%1,390.33万
----
260.12%8,421.43万
营业总成本
26.31%4.37亿
-23.54%19.17亿
-46.36%12.78亿
-51.00%9.16亿
-50.23%3.46亿
-43.26%25.07亿
-43.80%23.83亿
-43.09%18.7亿
-67.15%6.95亿
175.46%44.18亿
营业成本
27.30%3.96亿
-25.08%17.42亿
-48.78%11.61亿
-53.20%8.41亿
-52.88%3.11亿
-45.19%23.25亿
-44.94%22.67亿
-43.95%17.97亿
-68.23%6.6亿
191.01%42.41亿
营业税金及附加
-35.28%62.25万
-18.39%764.85万
-15.19%486.04万
-8.91%389.32万
-49.45%96.19万
-7.80%937.17万
-17.93%573.09万
-16.30%427.39万
-30.11%190.26万
15.53%1,016.41万
销售费用
-11.14%158.7万
-37.36%857.21万
-38.44%567.74万
-39.61%369.68万
-35.85%178.59万
-19.96%1,368.48万
-35.78%922.23万
-38.36%612.14万
-48.79%278.41万
2.64%1,709.79万
管理费用
-4.64%1,805.11万
-6.06%8,129.58万
4.95%5,524.91万
-1.88%3,648.95万
-7.70%1,892.93万
-1.63%8,654.42万
-15.14%5,264.44万
-6.50%3,718.71万
3.55%2,050.93万
18.07%8,798.04万
财务费用
25.93%1,363.82万
19.32%4,891.21万
18.91%3,662.48万
19.80%2,326.89万
40.47%1,082.97万
64.80%4,099.3万
136.90%3,079.96万
162.92%1,942.35万
140.73%770.95万
28.05%2,487.44万
-利息费用
20.40%1,315.44万
9.14%4,922.04万
12.72%3,655.59万
3.27%2,242.87万
46.16%1,092.57万
96.73%4,509.86万
144.90%3,243.12万
184.95%2,171.88万
93.94%747.53万
-1.10%2,292.41万
-利息收入
99.02%-4,924.06
67.99%-200.48万
76.42%-112.66万
70.37%-136.33万
-61.19%-50.43万
-705.24%-626.34万
-595.10%-477.79万
-707.55%-460.18万
31.02%-31.28万
84.47%-77.78万
研发费用
202.11%700.08万
-9.42%2,849.12万
-17.64%1,472.47万
30.65%809.44万
13.27%231.73万
-14.38%3,145.51万
-33.58%1,787.9万
-64.69%619.54万
-68.08%204.59万
35.66%3,673.85万
信用减值损失
-61.12%-224.07万
-30.01%-1,640.48万
309.13%351.88万
253.64%397.37万
-294.94%-139.07万
-43.32%-1,261.79万
80.31%-168.26万
79.38%-258.64万
14,267,595.40%71.34万
24.61%-880.4万
资产减值损失
-93.41%4.1万
94.45%-18.09万
-29.15%71.66万
-53.67%46.86万
286.68%62.24万
-104.33%-326.1万
1,268.34%101.14万
1,268.34%101.14万
--16.1万
95.46%-159.59万
非经营性净收益
-159,607.35%-204.28万
97.41%-1,447.88万
101.08%529.17万
1,357.77%583.76万
-100.10%-1,279.08
-44,297.07%-5.6亿
-106,908.40%-4.9亿
104.99%40.04万
-65.70%132.34万
-100.36%-126.08万
公允价值变动净收益
----
----
----
----
----
----
--5,125.85万
----
----
----
投资净收益
----
100.09%46.62万
100.00%19.6
-100.00%19.6
----
-12,724.50%-5.45亿
-11,724.28%-5.43亿
-86.19%59.65万
----
-98.92%432.03万
资产处置收益
-1,055.21%-1.95万
59.48%-85.08万
-362.71%-88.92万
-105.12%-1.46万
--2,039.23
-3,065.49%-209.97万
610.27%33.85万
1,956.07%28.51万
----
30.92%-6.63万
其他收益
-76.95%17.63万
-31.32%249.13万
-7.80%194.55万
28.90%140.99万
70.34%76.49万
-25.75%362.74万
-38.08%211.01万
712.66%109.38万
457.30%44.91万
759.66%488.51万
营业利润
-11.96%1,129.26万
111.31%5,545.2万
106.58%2,903.79万
73.76%3,514.84万
13.03%1,282.72万
-615.97%-4.9亿
-761.68%-4.41亿
-37.88%2,022.84万
-13.51%1,134.87万
-73.79%9,498.31万
加:营业外收入
----
-98.70%75.83万
331.02%42.07万
-61.87%2,002.41
-98.94%6.64
1,115.17%5,834.39万
-93.62%9.76万
-99.65%5,251.46
-99.94%624.48
783.60%480.13万
减:营业外支出
1,290.84%104.08万
-51.95%238.37万
-78.03%31.81万
104.88%278.04万
-67.56%7.48万
152.19%496.12万
24.52%144.83万
-35.12%135.71万
-81.45%23.07万
-10.94%196.72万
利润总额
-19.61%1,025.18万
112.33%5,382.66万
106.59%2,914.05万
71.48%3,236.99万
14.69%1,275.23万
-546.44%-4.37亿
-760.09%-4.42亿
-40.97%1,887.66万
-13.54%1,111.87万
-72.88%9,781.72万
减:所得税费用
-28.35%298.63万
625.62%1,592.47万
-6.21%911.79万
446.29%765.75万
42.31%416.78万
-87.18%219.46万
3.31%972.12万
-142.47%-221.13万
1.06%292.86万
-63.14%1,711.36万
净利润
-15.37%726.54万
108.64%3,790.19万
104.43%2,002.25万
17.19%2,471.24万
4.82%858.45万
-643.83%-4.39亿
-884.76%-4.52亿
-21.23%2,108.79万
-17.79%819万
-74.32%8,070.36万
持续经营净利润
-15.37%726.54万
108.64%3,790.19万
104.43%2,002.25万
17.19%2,471.24万
4.82%858.45万
-643.83%-4.39亿
-884.76%-4.52亿
-21.23%2,108.79万
-17.79%819万
-76.36%8,070.36万
减:少数股东损益
0.63%-2.82万
-5.03%-11.53万
-5.96%-8.64万
-7.94%-5.74万
-9.50%-2.83万
-8.04%-10.98万
-7.89%-8.16万
-7.89%-5.31万
-100.50%-2.59万
-100.62%-10.16万
归属于母公司所有者的净利润
-15.32%729.36万
108.66%3,801.72万
104.45%2,010.9万
17.16%2,476.98万
4.83%861.29万
-643.01%-4.39亿
-883.59%-4.52亿
-21.17%2,114.1万
71.47%821.59万
-72.87%8,080.52万
每股收益
基本每股收益
-15.08%0.0152
108.67%0.0791
104.26%0.04
17.05%0.0515
4.68%0.0179
-643.01%-0.9128
-883.33%-0.94
-21.15%0.044
71.00%0.0171
-72.87%0.1681
稀释每股收益
-15.08%0.0152
108.67%0.0791
104.26%0.04
17.05%0.0515
4.68%0.0179
-643.01%-0.9128
-883.33%-0.94
-21.15%0.044
71.00%0.0171
-72.87%0.1681
其他综合收益
-11,057.86%-138.97万
-171.35%-476.54万
-170.91%-391.9万
-138.44%-266.17万
-100.69%-1.25万
591.11%667.87万
220.47%552.68万
153.25%692.35万
151.02%181.42万
-87.76%96.64万
归属于母公司所有者的其他综合收益总额
-11,057.86%-138.97万
-170.48%-470.72万
-170.91%-391.9万
-138.44%-266.17万
-100.69%-1.25万
591.11%667.87万
220.47%552.68万
153.25%692.35万
151.02%181.42万
-87.76%96.64万
归属于少数股东的其他综合收益总额
----
---5.81万
----
----
----
----
----
----
----
----
综合收益总额
-31.45%587.57万
107.67%3,313.65万
103.61%1,610.36万
-21.28%2,205.07万
-14.32%857.21万
-629.22%-4.32亿
-852.64%-4.47亿
-5.06%2,801.14万
56.16%1,000.42万
-74.65%8,167万
归属于母公司所有者的综合收益总额
-31.35%590.39万
107.71%3,331万
103.63%1,619万
-21.22%2,210.81万
-14.25%860.04万
-628.43%-4.32亿
-851.55%-4.47亿
-5.04%2,806.45万
711.43%1,003.01万
-73.26%8,177.16万
归属于少数股东的综合收益总额
0.63%-2.82万
-57.96%-17.35万
-5.96%-8.64万
-7.94%-5.74万
-9.50%-2.83万
-8.04%-10.98万
-7.89%-8.16万
-7.89%-5.31万
-100.50%-2.59万
-100.62%-10.16万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京中名国成会计师事务所(特殊普通合伙)
--
--
--
中兴财光华会计师事务所(特殊普通合伙)
--
--
--
中兴财光华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 25.51%4.5亿-22.90%19.87亿-46.47%13.02亿-49.96%9.46亿-49.12%3.59亿-42.93%25.76亿-43.54%24.33亿-43.19%18.9亿-66.82%7.05亿180.15%45.14亿
营业收入 25.51%4.5亿-22.90%19.87亿-46.47%13.02亿-49.96%9.46亿-49.12%3.59亿-42.93%25.76亿-43.54%24.33亿-43.19%18.9亿-66.82%7.05亿180.15%45.14亿
其他业务收入 ----281.51%6,519.13万----96.97%2,738.46万-----79.71%1,708.77万-----79.65%1,390.33万----260.12%8,421.43万
营业总成本 26.31%4.37亿-23.54%19.17亿-46.36%12.78亿-51.00%9.16亿-50.23%3.46亿-43.26%25.07亿-43.80%23.83亿-43.09%18.7亿-67.15%6.95亿175.46%44.18亿
营业成本 27.30%3.96亿-25.08%17.42亿-48.78%11.61亿-53.20%8.41亿-52.88%3.11亿-45.19%23.25亿-44.94%22.67亿-43.95%17.97亿-68.23%6.6亿191.01%42.41亿
营业税金及附加 -35.28%62.25万-18.39%764.85万-15.19%486.04万-8.91%389.32万-49.45%96.19万-7.80%937.17万-17.93%573.09万-16.30%427.39万-30.11%190.26万15.53%1,016.41万
销售费用 -11.14%158.7万-37.36%857.21万-38.44%567.74万-39.61%369.68万-35.85%178.59万-19.96%1,368.48万-35.78%922.23万-38.36%612.14万-48.79%278.41万2.64%1,709.79万
管理费用 -4.64%1,805.11万-6.06%8,129.58万4.95%5,524.91万-1.88%3,648.95万-7.70%1,892.93万-1.63%8,654.42万-15.14%5,264.44万-6.50%3,718.71万3.55%2,050.93万18.07%8,798.04万
财务费用 25.93%1,363.82万19.32%4,891.21万18.91%3,662.48万19.80%2,326.89万40.47%1,082.97万64.80%4,099.3万136.90%3,079.96万162.92%1,942.35万140.73%770.95万28.05%2,487.44万
-利息费用 20.40%1,315.44万9.14%4,922.04万12.72%3,655.59万3.27%2,242.87万46.16%1,092.57万96.73%4,509.86万144.90%3,243.12万184.95%2,171.88万93.94%747.53万-1.10%2,292.41万
-利息收入 99.02%-4,924.0667.99%-200.48万76.42%-112.66万70.37%-136.33万-61.19%-50.43万-705.24%-626.34万-595.10%-477.79万-707.55%-460.18万31.02%-31.28万84.47%-77.78万
研发费用 202.11%700.08万-9.42%2,849.12万-17.64%1,472.47万30.65%809.44万13.27%231.73万-14.38%3,145.51万-33.58%1,787.9万-64.69%619.54万-68.08%204.59万35.66%3,673.85万
信用减值损失 -61.12%-224.07万-30.01%-1,640.48万309.13%351.88万253.64%397.37万-294.94%-139.07万-43.32%-1,261.79万80.31%-168.26万79.38%-258.64万14,267,595.40%71.34万24.61%-880.4万
资产减值损失 -93.41%4.1万94.45%-18.09万-29.15%71.66万-53.67%46.86万286.68%62.24万-104.33%-326.1万1,268.34%101.14万1,268.34%101.14万--16.1万95.46%-159.59万
非经营性净收益 -159,607.35%-204.28万97.41%-1,447.88万101.08%529.17万1,357.77%583.76万-100.10%-1,279.08-44,297.07%-5.6亿-106,908.40%-4.9亿104.99%40.04万-65.70%132.34万-100.36%-126.08万
公允价值变动净收益 --------------------------5,125.85万------------
投资净收益 ----100.09%46.62万100.00%19.6-100.00%19.6-----12,724.50%-5.45亿-11,724.28%-5.43亿-86.19%59.65万-----98.92%432.03万
资产处置收益 -1,055.21%-1.95万59.48%-85.08万-362.71%-88.92万-105.12%-1.46万--2,039.23-3,065.49%-209.97万610.27%33.85万1,956.07%28.51万----30.92%-6.63万
其他收益 -76.95%17.63万-31.32%249.13万-7.80%194.55万28.90%140.99万70.34%76.49万-25.75%362.74万-38.08%211.01万712.66%109.38万457.30%44.91万759.66%488.51万
营业利润 -11.96%1,129.26万111.31%5,545.2万106.58%2,903.79万73.76%3,514.84万13.03%1,282.72万-615.97%-4.9亿-761.68%-4.41亿-37.88%2,022.84万-13.51%1,134.87万-73.79%9,498.31万
加:营业外收入 -----98.70%75.83万331.02%42.07万-61.87%2,002.41-98.94%6.641,115.17%5,834.39万-93.62%9.76万-99.65%5,251.46-99.94%624.48783.60%480.13万
减:营业外支出 1,290.84%104.08万-51.95%238.37万-78.03%31.81万104.88%278.04万-67.56%7.48万152.19%496.12万24.52%144.83万-35.12%135.71万-81.45%23.07万-10.94%196.72万
利润总额 -19.61%1,025.18万112.33%5,382.66万106.59%2,914.05万71.48%3,236.99万14.69%1,275.23万-546.44%-4.37亿-760.09%-4.42亿-40.97%1,887.66万-13.54%1,111.87万-72.88%9,781.72万
减:所得税费用 -28.35%298.63万625.62%1,592.47万-6.21%911.79万446.29%765.75万42.31%416.78万-87.18%219.46万3.31%972.12万-142.47%-221.13万1.06%292.86万-63.14%1,711.36万
净利润 -15.37%726.54万108.64%3,790.19万104.43%2,002.25万17.19%2,471.24万4.82%858.45万-643.83%-4.39亿-884.76%-4.52亿-21.23%2,108.79万-17.79%819万-74.32%8,070.36万
持续经营净利润 -15.37%726.54万108.64%3,790.19万104.43%2,002.25万17.19%2,471.24万4.82%858.45万-643.83%-4.39亿-884.76%-4.52亿-21.23%2,108.79万-17.79%819万-76.36%8,070.36万
减:少数股东损益 0.63%-2.82万-5.03%-11.53万-5.96%-8.64万-7.94%-5.74万-9.50%-2.83万-8.04%-10.98万-7.89%-8.16万-7.89%-5.31万-100.50%-2.59万-100.62%-10.16万
归属于母公司所有者的净利润 -15.32%729.36万108.66%3,801.72万104.45%2,010.9万17.16%2,476.98万4.83%861.29万-643.01%-4.39亿-883.59%-4.52亿-21.17%2,114.1万71.47%821.59万-72.87%8,080.52万
每股收益
基本每股收益 -15.08%0.0152108.67%0.0791104.26%0.0417.05%0.05154.68%0.0179-643.01%-0.9128-883.33%-0.94-21.15%0.04471.00%0.0171-72.87%0.1681
稀释每股收益 -15.08%0.0152108.67%0.0791104.26%0.0417.05%0.05154.68%0.0179-643.01%-0.9128-883.33%-0.94-21.15%0.04471.00%0.0171-72.87%0.1681
其他综合收益 -11,057.86%-138.97万-171.35%-476.54万-170.91%-391.9万-138.44%-266.17万-100.69%-1.25万591.11%667.87万220.47%552.68万153.25%692.35万151.02%181.42万-87.76%96.64万
归属于母公司所有者的其他综合收益总额 -11,057.86%-138.97万-170.48%-470.72万-170.91%-391.9万-138.44%-266.17万-100.69%-1.25万591.11%667.87万220.47%552.68万153.25%692.35万151.02%181.42万-87.76%96.64万
归属于少数股东的其他综合收益总额 -------5.81万--------------------------------
综合收益总额 -31.45%587.57万107.67%3,313.65万103.61%1,610.36万-21.28%2,205.07万-14.32%857.21万-629.22%-4.32亿-852.64%-4.47亿-5.06%2,801.14万56.16%1,000.42万-74.65%8,167万
归属于母公司所有者的综合收益总额 -31.35%590.39万107.71%3,331万103.63%1,619万-21.22%2,210.81万-14.25%860.04万-628.43%-4.32亿-851.55%-4.47亿-5.04%2,806.45万711.43%1,003.01万-73.26%8,177.16万
归属于少数股东的综合收益总额 0.63%-2.82万-57.96%-17.35万-5.96%-8.64万-7.94%-5.74万-9.50%-2.83万-8.04%-10.98万-7.89%-8.16万-7.89%-5.31万-100.50%-2.59万-100.62%-10.16万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京中名国成会计师事务所(特殊普通合伙)------中兴财光华会计师事务所(特殊普通合伙)------中兴财光华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据AXIOS最新消息,美国预计伊朗将在未来48小时内就几个关键问题作出回应,目前尚未达成任何协议,但消息人士称,这是自战争爆发以来双方最接近达成协议的一次:拟签署14项条款备忘录,伊暂停铀浓缩换取美解除制裁,霍尔木兹海峡将恢复通航。30天谈判期若成功将彻底结束地区战争,若失败美军 展开