沪深市场个股详情

中国武夷 (000797)

添加自选
  • 2.89
  • -0.01-0.34%
未开盘 05/06 15:00 (北京)
45.39亿总市值-9.06市盈率TTM

中国武夷 (000797) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-8.00%7.93亿
5.05%71.32亿
-50.41%23.51亿
-51.96%15.81亿
-3.98%8.62亿
-28.44%67.89亿
8.19%47.42亿
120.22%32.91亿
45.41%8.97亿
29.69%94.87亿
营业收入
-8.00%7.93亿
5.05%71.32亿
-50.41%23.51亿
-51.96%15.81亿
-3.98%8.62亿
-28.44%67.89亿
8.19%47.42亿
120.22%32.91亿
45.41%8.97亿
29.69%94.87亿
其他业务收入
----
58.20%5,726.48万
----
87.16%1,824.47万
----
27.46%3,619.8万
----
26.07%974.8万
----
-79.18%2,839.93万
营业总成本
-1.71%8.72亿
9.80%69.09亿
-40.88%25.2亿
-38.29%16.82亿
17.08%8.87亿
-23.66%62.93亿
2.77%42.62亿
63.86%27.25亿
0.27%7.58亿
24.04%82.43亿
营业成本
-14.93%6.59亿
8.75%55.7亿
-35.59%21.41亿
-34.52%14.41亿
8.79%7.75亿
-13.73%51.22亿
5.73%33.25亿
50.51%22.01亿
20.68%7.12亿
7.21%59.37亿
营业税金及附加
104.97%3,926.53万
18.10%6.43亿
-86.63%6,526.64万
-87.24%4,851.03万
-31.40%1,915.67万
-62.02%5.44亿
-13.39%4.88亿
2,223.38%3.8亿
312.24%2,792.33万
138.12%14.33亿
销售费用
44.19%2,486.19万
14.78%1.69亿
-44.28%6,046.59万
-49.45%3,874.48万
-38.61%1,724.3万
-47.92%1.47亿
-5.78%1.09亿
77.44%7,665.15万
59.02%2,808.72万
71.34%2.82亿
管理费用
3.61%4,784.35万
-15.39%2.3亿
-20.44%1.4亿
-20.86%9,524万
-7.91%4,617.71万
-14.52%2.72亿
0.11%1.76亿
16.55%1.2亿
-4.37%5,014.48万
20.13%3.19亿
财务费用
248.09%9,979.14万
45.87%2.91亿
-32.75%1.09亿
202.23%5,597.27万
146.83%2,866.8万
-24.87%1.99亿
11.16%1.62亿
-250.41%-5,475.13万
-169.31%-6,122.05万
263.82%2.65亿
-利息费用
49.25%6,444.16万
45.38%2.41亿
16.24%1.37亿
18.70%8,970.03万
23.38%4,317.71万
2.28%1.66亿
37.99%1.18亿
39.28%7,557万
29.37%3,499.57万
-17.70%1.62亿
-利息收入
50.96%-352.95万
6.27%-2,574.14万
2.55%-1,960.76万
8.53%-1,406.07万
11.77%-719.7万
38.52%-2,746.28万
4.10%-2,012.04万
-35.07%-1,537.19万
-109.05%-815.71万
-273.91%-4,467.18万
研发费用
-8.80%124.65万
-12.29%692.85万
53.67%317.86万
28.00%198.67万
61.19%136.69万
21.09%789.92万
4.38%206.84万
13.18%155.22万
48.64%84.8万
139.58%652.35万
信用减值损失
144.78%193.24万
-569.00%-7,497.99万
222.68%1,687.13万
98.78%1,194.57万
-145.81%-431.51万
111.82%1,598.72万
-189.54%-1,375.22万
-54.34%600.95万
74.76%942.02万
-193.51%-1.35亿
资产减值损失
-68.96%-873.96万
-2,150.51%-3.42亿
-1.46%575.66万
161.29%461.53万
-225.57%-517.25万
106.58%1,666.96万
-50.89%584.21万
-318.17%-753.09万
413.10%411.94万
-3.06%-2.53亿
非经营性净收益
40.88%-529.64万
-1,446.93%-4亿
369.46%3,575.3万
277.47%2,435.06万
-166.64%-895.87万
108.12%2,968.14万
-128.35%-1,326.86万
-136.55%-1,372.12万
202.68%1,344.35万
-31.75%-3.66亿
公允价值变动净收益
-132.40%-94.7万
-54.55%14.68万
5.98%15.65万
107.20%6.78万
30.37%-40.75万
114.17%32.29万
107.63%14.77万
9.05%-94.13万
34.09%-58.52万
0.86%-227.83万
投资净收益
214.56%222.51万
416.58%1,323.97万
255.71%950.34万
137.84%443.09万
1,052.79%70.74万
-168.79%-418.21万
-391.65%-610.32万
-628.12%-1,170.81万
-94.42%6.14万
-35.03%607.95万
-其中:对联营合营企业的投资收益
275.02%202.09万
85.04%922.11万
30.56%689.96万
677.10%300.05万
1,875.15%53.89万
393.72%498.33万
1,752.82%528.47万
297.60%38.61万
86.30%-3.04万
-82.56%100.93万
资产处置收益
----
-93.29%1.91万
-99.12%2,512
-98.27%4,940.38
-69.60%8.52万
-98.48%28.49万
-98.50%28.5万
-98.54%28.5万
22,656.83%28.03万
140,075.11%1,872.44万
其他收益
61.81%23.27万
500.41%359.59万
1,009.67%346.26万
1,896.46%328.59万
-2.53%14.38万
42.79%59.89万
-28.98%31.2万
-32.97%16.46万
-5.70%14.75万
-94.22%41.94万
营业利润
-145.25%-8,452.53万
-133.68%-1.77亿
-128.39%-1.32亿
-113.82%-7,633.67万
-122.51%-3,446.49万
-40.14%5.26亿
65.32%4.67亿
521.33%5.52亿
214.17%1.53亿
123.80%8.79亿
加:营业外收入
-25.56%125.63万
139.50%435.66万
194.86%314.17万
187.62%242.35万
163.78%168.77万
-63.95%181.9万
-73.49%106.55万
-51.08%84.26万
-50.51%63.98万
32.80%504.66万
减:营业外支出
3,142.76%1,126.92万
-16.50%1,079.6万
-78.22%280.32万
-90.16%72.18万
-93.84%34.75万
91.91%1,292.98万
169.87%1,287.1万
579.81%733.24万
2,765.64%564.49万
49.77%673.75万
利润总额
-185.40%-9,453.81万
-135.65%-1.84亿
-129.06%-1.32亿
-113.67%-7,463.51万
-122.36%-3,312.47万
-41.29%5.15亿
61.57%4.55亿
518.44%5.46亿
211.35%1.48亿
123.77%8.77亿
减:所得税费用
-78.97%351万
-49.97%1.66亿
-86.46%3,572.87万
-86.55%3,034.81万
-78.43%1,669.19万
-23.95%3.32亿
69.77%2.64亿
5,408.37%2.26亿
380.64%7,736.93万
79.00%4.37亿
净利润
-96.82%-9,804.81万
-291.37%-3.5亿
-187.97%-1.68亿
-132.79%-1.05亿
-170.41%-4,981.66万
-58.49%1.83亿
51.45%1.91亿
353.72%3.2亿
167.10%7,075.65万
197.60%4.4亿
持续经营净利润
-96.82%-9,804.81万
-291.37%-3.5亿
-187.97%-1.68亿
-132.79%-1.05亿
-170.41%-4,981.66万
-58.49%1.83亿
51.45%1.91亿
353.72%3.2亿
167.10%7,075.65万
197.60%4.4亿
减:少数股东损益
61.03%-173.81万
-35.87%1.01亿
-114.02%-2,020.68万
-110.03%-1,198.75万
-120.57%-446.07万
-60.70%1.58亿
28.72%1.44亿
1,198.97%1.2亿
314.03%2,168.84万
241.52%4.01亿
归属于母公司所有者的净利润
-112.34%-9,631万
-1,901.07%-4.51亿
-416.49%-1.48亿
-146.34%-9,299.56万
-192.43%-4,535.59万
-35.83%2,503.18万
233.21%4,665.3万
274.02%2.01亿
151.48%4,906.8万
28.12%3,901.1万
每股收益
基本每股收益
-112.11%-0.0613
-1,905.03%-0.287
-416.50%-0.094
-146.32%-0.0592
-192.63%-0.0289
-35.89%0.0159
233.71%0.0297
274.11%0.1278
151.40%0.0312
27.84%0.0248
稀释每股收益
-112.11%-0.0613
-1,905.03%-0.287
-416.50%-0.094
-146.32%-0.0592
-192.63%-0.0289
-35.89%0.0159
233.71%0.0297
274.11%0.1278
151.40%0.0312
27.84%0.0248
其他综合收益
-54.15%-415.69万
-106.59%-983.07万
-107.56%-1,047.74万
-103.51%-429.73万
-103.22%-269.67万
241.57%1.49亿
231.89%1.39亿
299.08%1.23亿
223.47%8,380.07万
-398.21%-1.05亿
归属于母公司所有者的其他综合收益总额
-53.17%-427.97万
-106.78%-1,016.86万
-108.07%-1,119.69万
-104.08%-504.66万
-103.22%-279.41万
240.69%1.5亿
233.77%1.39亿
298.99%1.24亿
229.04%8,670.72万
-389.06%-1.07亿
归属于少数股东的其他综合收益总额
25.96%12.28万
134.66%33.79万
443.43%71.96万
159.62%74.93万
103.35%9.75万
-172.06%-97.49万
84.08%-20.95万
-290.95%-125.68万
-330.46%-290.65万
101.33%135.29万
综合收益总额
-94.63%-1.02亿
-208.35%-3.6亿
-154.14%-1.78亿
-124.69%-1.09亿
-133.98%-5,251.33万
-0.93%3.32亿
1,474.97%3.29亿
335.81%4.43亿
189.17%1.55亿
164.16%3.35亿
归属于母公司所有者的综合收益总额
-108.91%-1.01亿
-363.29%-4.61亿
-185.66%-1.59亿
-130.22%-9,804.22万
-135.46%-4,815.01万
358.81%1.75亿
306.61%1.85亿
282.77%3.24亿
183.55%1.36亿
-883.26%-6,765.47万
归属于少数股东的综合收益总额
62.98%-161.53万
-35.26%1.01亿
-113.54%-1,948.72万
-109.50%-1,123.82万
-123.23%-436.32万
-61.07%1.57亿
30.07%1.44亿
1,257.46%1.18亿
273.77%1,878.19万
240.72%4.03亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
华兴会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -8.00%7.93亿5.05%71.32亿-50.41%23.51亿-51.96%15.81亿-3.98%8.62亿-28.44%67.89亿8.19%47.42亿120.22%32.91亿45.41%8.97亿29.69%94.87亿
营业收入 -8.00%7.93亿5.05%71.32亿-50.41%23.51亿-51.96%15.81亿-3.98%8.62亿-28.44%67.89亿8.19%47.42亿120.22%32.91亿45.41%8.97亿29.69%94.87亿
其他业务收入 ----58.20%5,726.48万----87.16%1,824.47万----27.46%3,619.8万----26.07%974.8万-----79.18%2,839.93万
营业总成本 -1.71%8.72亿9.80%69.09亿-40.88%25.2亿-38.29%16.82亿17.08%8.87亿-23.66%62.93亿2.77%42.62亿63.86%27.25亿0.27%7.58亿24.04%82.43亿
营业成本 -14.93%6.59亿8.75%55.7亿-35.59%21.41亿-34.52%14.41亿8.79%7.75亿-13.73%51.22亿5.73%33.25亿50.51%22.01亿20.68%7.12亿7.21%59.37亿
营业税金及附加 104.97%3,926.53万18.10%6.43亿-86.63%6,526.64万-87.24%4,851.03万-31.40%1,915.67万-62.02%5.44亿-13.39%4.88亿2,223.38%3.8亿312.24%2,792.33万138.12%14.33亿
销售费用 44.19%2,486.19万14.78%1.69亿-44.28%6,046.59万-49.45%3,874.48万-38.61%1,724.3万-47.92%1.47亿-5.78%1.09亿77.44%7,665.15万59.02%2,808.72万71.34%2.82亿
管理费用 3.61%4,784.35万-15.39%2.3亿-20.44%1.4亿-20.86%9,524万-7.91%4,617.71万-14.52%2.72亿0.11%1.76亿16.55%1.2亿-4.37%5,014.48万20.13%3.19亿
财务费用 248.09%9,979.14万45.87%2.91亿-32.75%1.09亿202.23%5,597.27万146.83%2,866.8万-24.87%1.99亿11.16%1.62亿-250.41%-5,475.13万-169.31%-6,122.05万263.82%2.65亿
-利息费用 49.25%6,444.16万45.38%2.41亿16.24%1.37亿18.70%8,970.03万23.38%4,317.71万2.28%1.66亿37.99%1.18亿39.28%7,557万29.37%3,499.57万-17.70%1.62亿
-利息收入 50.96%-352.95万6.27%-2,574.14万2.55%-1,960.76万8.53%-1,406.07万11.77%-719.7万38.52%-2,746.28万4.10%-2,012.04万-35.07%-1,537.19万-109.05%-815.71万-273.91%-4,467.18万
研发费用 -8.80%124.65万-12.29%692.85万53.67%317.86万28.00%198.67万61.19%136.69万21.09%789.92万4.38%206.84万13.18%155.22万48.64%84.8万139.58%652.35万
信用减值损失 144.78%193.24万-569.00%-7,497.99万222.68%1,687.13万98.78%1,194.57万-145.81%-431.51万111.82%1,598.72万-189.54%-1,375.22万-54.34%600.95万74.76%942.02万-193.51%-1.35亿
资产减值损失 -68.96%-873.96万-2,150.51%-3.42亿-1.46%575.66万161.29%461.53万-225.57%-517.25万106.58%1,666.96万-50.89%584.21万-318.17%-753.09万413.10%411.94万-3.06%-2.53亿
非经营性净收益 40.88%-529.64万-1,446.93%-4亿369.46%3,575.3万277.47%2,435.06万-166.64%-895.87万108.12%2,968.14万-128.35%-1,326.86万-136.55%-1,372.12万202.68%1,344.35万-31.75%-3.66亿
公允价值变动净收益 -132.40%-94.7万-54.55%14.68万5.98%15.65万107.20%6.78万30.37%-40.75万114.17%32.29万107.63%14.77万9.05%-94.13万34.09%-58.52万0.86%-227.83万
投资净收益 214.56%222.51万416.58%1,323.97万255.71%950.34万137.84%443.09万1,052.79%70.74万-168.79%-418.21万-391.65%-610.32万-628.12%-1,170.81万-94.42%6.14万-35.03%607.95万
-其中:对联营合营企业的投资收益 275.02%202.09万85.04%922.11万30.56%689.96万677.10%300.05万1,875.15%53.89万393.72%498.33万1,752.82%528.47万297.60%38.61万86.30%-3.04万-82.56%100.93万
资产处置收益 -----93.29%1.91万-99.12%2,512-98.27%4,940.38-69.60%8.52万-98.48%28.49万-98.50%28.5万-98.54%28.5万22,656.83%28.03万140,075.11%1,872.44万
其他收益 61.81%23.27万500.41%359.59万1,009.67%346.26万1,896.46%328.59万-2.53%14.38万42.79%59.89万-28.98%31.2万-32.97%16.46万-5.70%14.75万-94.22%41.94万
营业利润 -145.25%-8,452.53万-133.68%-1.77亿-128.39%-1.32亿-113.82%-7,633.67万-122.51%-3,446.49万-40.14%5.26亿65.32%4.67亿521.33%5.52亿214.17%1.53亿123.80%8.79亿
加:营业外收入 -25.56%125.63万139.50%435.66万194.86%314.17万187.62%242.35万163.78%168.77万-63.95%181.9万-73.49%106.55万-51.08%84.26万-50.51%63.98万32.80%504.66万
减:营业外支出 3,142.76%1,126.92万-16.50%1,079.6万-78.22%280.32万-90.16%72.18万-93.84%34.75万91.91%1,292.98万169.87%1,287.1万579.81%733.24万2,765.64%564.49万49.77%673.75万
利润总额 -185.40%-9,453.81万-135.65%-1.84亿-129.06%-1.32亿-113.67%-7,463.51万-122.36%-3,312.47万-41.29%5.15亿61.57%4.55亿518.44%5.46亿211.35%1.48亿123.77%8.77亿
减:所得税费用 -78.97%351万-49.97%1.66亿-86.46%3,572.87万-86.55%3,034.81万-78.43%1,669.19万-23.95%3.32亿69.77%2.64亿5,408.37%2.26亿380.64%7,736.93万79.00%4.37亿
净利润 -96.82%-9,804.81万-291.37%-3.5亿-187.97%-1.68亿-132.79%-1.05亿-170.41%-4,981.66万-58.49%1.83亿51.45%1.91亿353.72%3.2亿167.10%7,075.65万197.60%4.4亿
持续经营净利润 -96.82%-9,804.81万-291.37%-3.5亿-187.97%-1.68亿-132.79%-1.05亿-170.41%-4,981.66万-58.49%1.83亿51.45%1.91亿353.72%3.2亿167.10%7,075.65万197.60%4.4亿
减:少数股东损益 61.03%-173.81万-35.87%1.01亿-114.02%-2,020.68万-110.03%-1,198.75万-120.57%-446.07万-60.70%1.58亿28.72%1.44亿1,198.97%1.2亿314.03%2,168.84万241.52%4.01亿
归属于母公司所有者的净利润 -112.34%-9,631万-1,901.07%-4.51亿-416.49%-1.48亿-146.34%-9,299.56万-192.43%-4,535.59万-35.83%2,503.18万233.21%4,665.3万274.02%2.01亿151.48%4,906.8万28.12%3,901.1万
每股收益
基本每股收益 -112.11%-0.0613-1,905.03%-0.287-416.50%-0.094-146.32%-0.0592-192.63%-0.0289-35.89%0.0159233.71%0.0297274.11%0.1278151.40%0.031227.84%0.0248
稀释每股收益 -112.11%-0.0613-1,905.03%-0.287-416.50%-0.094-146.32%-0.0592-192.63%-0.0289-35.89%0.0159233.71%0.0297274.11%0.1278151.40%0.031227.84%0.0248
其他综合收益 -54.15%-415.69万-106.59%-983.07万-107.56%-1,047.74万-103.51%-429.73万-103.22%-269.67万241.57%1.49亿231.89%1.39亿299.08%1.23亿223.47%8,380.07万-398.21%-1.05亿
归属于母公司所有者的其他综合收益总额 -53.17%-427.97万-106.78%-1,016.86万-108.07%-1,119.69万-104.08%-504.66万-103.22%-279.41万240.69%1.5亿233.77%1.39亿298.99%1.24亿229.04%8,670.72万-389.06%-1.07亿
归属于少数股东的其他综合收益总额 25.96%12.28万134.66%33.79万443.43%71.96万159.62%74.93万103.35%9.75万-172.06%-97.49万84.08%-20.95万-290.95%-125.68万-330.46%-290.65万101.33%135.29万
综合收益总额 -94.63%-1.02亿-208.35%-3.6亿-154.14%-1.78亿-124.69%-1.09亿-133.98%-5,251.33万-0.93%3.32亿1,474.97%3.29亿335.81%4.43亿189.17%1.55亿164.16%3.35亿
归属于母公司所有者的综合收益总额 -108.91%-1.01亿-363.29%-4.61亿-185.66%-1.59亿-130.22%-9,804.22万-135.46%-4,815.01万358.81%1.75亿306.61%1.85亿282.77%3.24亿183.55%1.36亿-883.26%-6,765.47万
归属于少数股东的综合收益总额 62.98%-161.53万-35.26%1.01亿-113.54%-1,948.72万-109.50%-1,123.82万-123.23%-436.32万-61.07%1.57亿30.07%1.44亿1,257.46%1.18亿273.77%1,878.19万240.72%4.03亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------华兴会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据AXIOS最新消息,美国预计伊朗将在未来48小时内就几个关键问题作出回应,目前尚未达成任何协议,但消息人士称,这是自战争爆发以来双方最接近达成协议的一次:拟签署14项条款备忘录,伊暂停铀浓缩换取美解除制裁,霍尔木兹海峡将恢复通航。30天谈判期若成功将彻底结束地区战争,若失败美军 展开