沪深市场个股详情

智微智能 (001339)

添加自选
  • 100.80
  • +6.60+7.01%
已收盘 05/07 15:00 (北京)
254.31亿总市值106.89市盈率TTM

智微智能 (001339) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
52.96%13.03亿
1.30%40.87亿
6.89%29.73亿
15.29%19.47亿
19.35%8.52亿
10.06%40.34亿
0.06%27.81亿
3.29%16.89亿
-10.37%7.14亿
20.86%36.65亿
营业收入
52.96%13.03亿
1.30%40.87亿
6.89%29.73亿
15.29%19.47亿
19.35%8.52亿
10.06%40.34亿
0.06%27.81亿
3.29%16.89亿
-10.37%7.14亿
20.86%36.65亿
其他业务收入
----
53.14%4.42亿
----
68.98%1.84亿
----
-4.06%2.89亿
----
-34.79%1.09亿
----
42.18%3.01亿
营业总成本
32.56%10.36亿
-2.02%36.83亿
2.73%26.58亿
9.21%17.02亿
10.10%7.82亿
4.25%37.59亿
-5.35%25.88亿
-1.85%15.58亿
-6.79%7.1亿
24.88%36.05亿
营业成本
32.56%8.99亿
-2.67%32.64亿
0.85%23.09亿
7.69%14.72亿
8.88%6.78亿
3.78%33.53亿
-6.78%22.9亿
-3.88%13.67亿
-9.95%6.23亿
25.78%32.31亿
营业税金及附加
132.35%918.39万
69.35%2,971.73万
50.07%1,765.79万
61.59%1,207.39万
54.40%395.26万
34.47%1,754.81万
20.71%1,176.63万
35.40%747.17万
-10.68%256万
34.27%1,304.96万
销售费用
59.50%3,027.23万
-11.31%7,416.33万
3.28%6,498.41万
18.84%4,395.64万
21.02%1,897.94万
15.80%8,361.8万
13.37%6,291.89万
19.74%3,698.79万
-0.33%1,568.3万
42.43%7,221.1万
管理费用
61.11%3,796.4万
15.21%1.24亿
56.58%1.02亿
53.93%6,913.87万
4.11%2,356.4万
9.35%1.08亿
-15.59%6,539.24万
-1.43%4,491.45万
10.23%2,263.33万
25.75%9,858.7万
财务费用
2.61%1,385.86万
-23.10%1,994.22万
-19.71%1,822.54万
14.67%1,369.97万
426.74%1,350.65万
657.54%2,593.28万
401.10%2,269.99万
279.67%1,194.73万
131.55%256.42万
-136.20%-465.13万
-利息费用
-8.33%1,583.35万
-6.37%2,529.62万
573.04%2,448.56万
749.47%2,007.4万
589.21%1,727.28万
1,607.58%2,701.72万
210.75%363.81万
168.22%236.31万
522.65%250.62万
46.93%158.22万
-利息收入
18.83%-488.06万
-31.21%-2,033.9万
-62.83%-1,703.57万
-48.66%-1,167.68万
-43.31%-601.32万
9.53%-1,550.11万
39.27%-1,046.24万
37.28%-785.47万
-40.28%-419.59万
-48.09%-1,713.46万
研发费用
5.80%4,639.52万
0.19%1.71亿
8.08%1.46亿
1.02%9,095.5万
-0.23%4,385.01万
-12.56%1.71亿
-5.13%1.35亿
-0.32%9,003.31万
11.89%4,395.11万
17.17%1.95亿
信用减值损失
-14.51%1,755.75万
-126.49%-2,688.83万
-175.63%-487.6万
-691.45%-1,005.62万
10.05%2,053.85万
37.54%-1,187.19万
198.60%644.73万
163.74%170.03万
1,525.40%1,866.24万
-156.63%-1,900.72万
资产减值损失
-370.57%-7,455.05万
-75.65%-8,931.9万
13.84%-4,892.57万
-29.33%-4,217.91万
1.47%-1,584.26万
-30.16%-5,084.98万
-332.50%-5,678.46万
-193.54%-3,261.44万
-398.06%-1,607.86万
-30.41%-3,906.81万
非经营性净收益
-485.11%-4,709.14万
-122.57%-7,201.8万
5.75%-2,465.03万
-153.27%-3,714.31万
-6.91%1,222.8万
-22.60%-3,235.77万
-97.20%-2,615.44万
-61.14%-1,466.55万
15,238.79%1,313.52万
8.39%-2,639.37万
公允价值变动净收益
86.81%506.12万
331.28%1,921.36万
207.93%768.76万
--361.6万
--270.93万
--445.5万
--249.65万
----
----
----
投资净收益
-12.46%257.31万
9.79%644.32万
154.17%843.46万
1,097.67%712.81万
1,318.03%293.92万
45.05%586.89万
--331.85万
--59.52万
--20.73万
--404.62万
-其中:对联营合营企业的投资收益
---46.09万
---421.33万
---498.95万
---256.28万
----
----
----
----
----
----
资产处置收益
----
792.13%274.31万
145.13%63.88万
-100.35%-920.04
-101.74%-920.04
-74.24%30.75万
158.04%26.06万
--26.06万
--5.29万
--119.38万
其他收益
20.31%226.73万
-19.98%1,578.95万
-31.57%1,239.04万
-71.75%434.9万
-81.69%188.45万
-25.37%1,973.27万
187.22%1,810.72万
229.11%1,539.29万
375.19%1,029.12万
209.13%2,644.15万
营业利润
166.96%2.19亿
36.60%3.32亿
73.12%2.9亿
79.58%2.08亿
391.37%8,221.1万
623.43%2.43亿
419.20%1.67亿
202.78%1.16亿
-51.53%1,673.1万
-71.22%3,358.54万
加:营业外收入
-93.82%1.29
-43.20%4.7万
-98.11%1,096.88
-99.82%23
-95.84%20.86
-50.36%8.27万
-94.07%5.79万
-86.66%1.31万
-96.71%501.09
-9.11%16.66万
减:营业外支出
-34.30%7.15万
387.29%120.74万
197.34%87.78万
173.51%57.56万
35.95%10.88万
-92.38%24.78万
-84.34%29.52万
-56.76%21.04万
-57.85%8万
2.39%325.04万
利润总额
167.22%2.19亿
36.22%3.31亿
72.84%2.89亿
79.39%2.07亿
393.06%8,210.22万
696.03%2.43亿
433.51%1.67亿
205.37%1.16亿
-51.51%1,665.14万
-73.18%3,050.16万
减:所得税费用
83.62%2,027.27万
79.92%5,859.25万
101.96%4,666.42万
105.21%2,617.44万
768.99%1,104.09万
1,509.86%3,256.61万
144,518.56%2,310.55万
448.60%1,275.51万
180.37%127.05万
56.78%-230.99万
净利润
180.21%1.99亿
29.45%2.72亿
68.17%2.42亿
76.19%1.81亿
362.01%7,106.14万
540.73%2.1亿
360.03%1.44亿
147.74%1.03亿
-57.18%1,538.09万
-72.44%3,281.14万
持续经营净利润
180.21%1.99亿
29.45%2.72亿
68.17%2.42亿
76.19%1.81亿
362.01%7,106.14万
540.73%2.1亿
360.03%1.44亿
147.74%1.03亿
-57.18%1,538.09万
-72.44%3,281.14万
减:少数股东损益
210.89%8,998.61万
18.62%1.01亿
79.95%1.11亿
71.44%7,952.13万
1,059.33%2,894.44万
--8,531.17万
--6,192.96万
--4,638.35万
--249.66万
----
归属于母公司所有者的净利润
159.13%1.09亿
36.84%1.71亿
59.30%1.31亿
80.08%1.02亿
226.89%4,211.7万
280.73%1.25亿
162.37%8,220.1万
36.03%5,648.13万
-64.13%1,288.42万
-72.44%3,281.14万
每股收益
基本每股收益
152.94%0.43
36.00%0.68
60.61%0.53
78.26%0.41
240.00%0.17
284.62%0.5
153.85%0.33
35.29%0.23
-66.67%0.05
-77.59%0.13
稀释每股收益
152.94%0.43
36.00%0.68
57.58%0.52
73.91%0.4
240.00%0.17
284.62%0.5
153.85%0.33
35.29%0.23
-66.67%0.05
-77.59%0.13
其他综合收益
-2,530.13%-137.18万
-265.46%-75.2万
-198.90%-31万
-389.66%-28.66万
-1,490.55%-5.22万
169.68%45.45万
-137.10%-10.37万
-70.00%9.9万
101.94%3,750.77
-79.94%16.85万
归属于母公司所有者的其他综合收益总额
-1,974.95%-108.22万
-263.19%-73.43万
-222.58%-33.45万
-414.47%-31.12万
-1,490.55%-5.22万
167.02%45万
-137.10%-10.37万
-70.00%9.9万
101.94%3,750.77
-79.94%16.85万
归属于少数股东的其他综合收益总额
---28.96万
-493.11%-1.76万
--2.46万
--2.46万
----
--4,487.77
----
----
----
----
综合收益总额
178.49%1.98亿
28.81%2.71亿
68.08%2.42亿
75.74%1.81亿
361.56%7,100.92万
538.84%2.11亿
355.64%1.44亿
146.02%1.03亿
-56.94%1,538.46万
-72.49%3,298万
归属于母公司所有者的综合收益总额
156.88%1.08亿
35.76%1.7亿
59.10%1.31亿
79.22%1.01亿
226.39%4,206.48万
280.15%1.25亿
159.72%8,209.73万
35.19%5,658.03万
-63.93%1,288.8万
-72.49%3,298万
归属于少数股东的综合收益总额
209.89%8,969.65万
18.60%1.01亿
79.99%1.11亿
71.50%7,954.58万
1,059.33%2,894.44万
--8,531.62万
--6,192.96万
--4,638.35万
--249.66万
----
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 52.96%13.03亿1.30%40.87亿6.89%29.73亿15.29%19.47亿19.35%8.52亿10.06%40.34亿0.06%27.81亿3.29%16.89亿-10.37%7.14亿20.86%36.65亿
营业收入 52.96%13.03亿1.30%40.87亿6.89%29.73亿15.29%19.47亿19.35%8.52亿10.06%40.34亿0.06%27.81亿3.29%16.89亿-10.37%7.14亿20.86%36.65亿
其他业务收入 ----53.14%4.42亿----68.98%1.84亿-----4.06%2.89亿-----34.79%1.09亿----42.18%3.01亿
营业总成本 32.56%10.36亿-2.02%36.83亿2.73%26.58亿9.21%17.02亿10.10%7.82亿4.25%37.59亿-5.35%25.88亿-1.85%15.58亿-6.79%7.1亿24.88%36.05亿
营业成本 32.56%8.99亿-2.67%32.64亿0.85%23.09亿7.69%14.72亿8.88%6.78亿3.78%33.53亿-6.78%22.9亿-3.88%13.67亿-9.95%6.23亿25.78%32.31亿
营业税金及附加 132.35%918.39万69.35%2,971.73万50.07%1,765.79万61.59%1,207.39万54.40%395.26万34.47%1,754.81万20.71%1,176.63万35.40%747.17万-10.68%256万34.27%1,304.96万
销售费用 59.50%3,027.23万-11.31%7,416.33万3.28%6,498.41万18.84%4,395.64万21.02%1,897.94万15.80%8,361.8万13.37%6,291.89万19.74%3,698.79万-0.33%1,568.3万42.43%7,221.1万
管理费用 61.11%3,796.4万15.21%1.24亿56.58%1.02亿53.93%6,913.87万4.11%2,356.4万9.35%1.08亿-15.59%6,539.24万-1.43%4,491.45万10.23%2,263.33万25.75%9,858.7万
财务费用 2.61%1,385.86万-23.10%1,994.22万-19.71%1,822.54万14.67%1,369.97万426.74%1,350.65万657.54%2,593.28万401.10%2,269.99万279.67%1,194.73万131.55%256.42万-136.20%-465.13万
-利息费用 -8.33%1,583.35万-6.37%2,529.62万573.04%2,448.56万749.47%2,007.4万589.21%1,727.28万1,607.58%2,701.72万210.75%363.81万168.22%236.31万522.65%250.62万46.93%158.22万
-利息收入 18.83%-488.06万-31.21%-2,033.9万-62.83%-1,703.57万-48.66%-1,167.68万-43.31%-601.32万9.53%-1,550.11万39.27%-1,046.24万37.28%-785.47万-40.28%-419.59万-48.09%-1,713.46万
研发费用 5.80%4,639.52万0.19%1.71亿8.08%1.46亿1.02%9,095.5万-0.23%4,385.01万-12.56%1.71亿-5.13%1.35亿-0.32%9,003.31万11.89%4,395.11万17.17%1.95亿
信用减值损失 -14.51%1,755.75万-126.49%-2,688.83万-175.63%-487.6万-691.45%-1,005.62万10.05%2,053.85万37.54%-1,187.19万198.60%644.73万163.74%170.03万1,525.40%1,866.24万-156.63%-1,900.72万
资产减值损失 -370.57%-7,455.05万-75.65%-8,931.9万13.84%-4,892.57万-29.33%-4,217.91万1.47%-1,584.26万-30.16%-5,084.98万-332.50%-5,678.46万-193.54%-3,261.44万-398.06%-1,607.86万-30.41%-3,906.81万
非经营性净收益 -485.11%-4,709.14万-122.57%-7,201.8万5.75%-2,465.03万-153.27%-3,714.31万-6.91%1,222.8万-22.60%-3,235.77万-97.20%-2,615.44万-61.14%-1,466.55万15,238.79%1,313.52万8.39%-2,639.37万
公允价值变动净收益 86.81%506.12万331.28%1,921.36万207.93%768.76万--361.6万--270.93万--445.5万--249.65万------------
投资净收益 -12.46%257.31万9.79%644.32万154.17%843.46万1,097.67%712.81万1,318.03%293.92万45.05%586.89万--331.85万--59.52万--20.73万--404.62万
-其中:对联营合营企业的投资收益 ---46.09万---421.33万---498.95万---256.28万------------------------
资产处置收益 ----792.13%274.31万145.13%63.88万-100.35%-920.04-101.74%-920.04-74.24%30.75万158.04%26.06万--26.06万--5.29万--119.38万
其他收益 20.31%226.73万-19.98%1,578.95万-31.57%1,239.04万-71.75%434.9万-81.69%188.45万-25.37%1,973.27万187.22%1,810.72万229.11%1,539.29万375.19%1,029.12万209.13%2,644.15万
营业利润 166.96%2.19亿36.60%3.32亿73.12%2.9亿79.58%2.08亿391.37%8,221.1万623.43%2.43亿419.20%1.67亿202.78%1.16亿-51.53%1,673.1万-71.22%3,358.54万
加:营业外收入 -93.82%1.29-43.20%4.7万-98.11%1,096.88-99.82%23-95.84%20.86-50.36%8.27万-94.07%5.79万-86.66%1.31万-96.71%501.09-9.11%16.66万
减:营业外支出 -34.30%7.15万387.29%120.74万197.34%87.78万173.51%57.56万35.95%10.88万-92.38%24.78万-84.34%29.52万-56.76%21.04万-57.85%8万2.39%325.04万
利润总额 167.22%2.19亿36.22%3.31亿72.84%2.89亿79.39%2.07亿393.06%8,210.22万696.03%2.43亿433.51%1.67亿205.37%1.16亿-51.51%1,665.14万-73.18%3,050.16万
减:所得税费用 83.62%2,027.27万79.92%5,859.25万101.96%4,666.42万105.21%2,617.44万768.99%1,104.09万1,509.86%3,256.61万144,518.56%2,310.55万448.60%1,275.51万180.37%127.05万56.78%-230.99万
净利润 180.21%1.99亿29.45%2.72亿68.17%2.42亿76.19%1.81亿362.01%7,106.14万540.73%2.1亿360.03%1.44亿147.74%1.03亿-57.18%1,538.09万-72.44%3,281.14万
持续经营净利润 180.21%1.99亿29.45%2.72亿68.17%2.42亿76.19%1.81亿362.01%7,106.14万540.73%2.1亿360.03%1.44亿147.74%1.03亿-57.18%1,538.09万-72.44%3,281.14万
减:少数股东损益 210.89%8,998.61万18.62%1.01亿79.95%1.11亿71.44%7,952.13万1,059.33%2,894.44万--8,531.17万--6,192.96万--4,638.35万--249.66万----
归属于母公司所有者的净利润 159.13%1.09亿36.84%1.71亿59.30%1.31亿80.08%1.02亿226.89%4,211.7万280.73%1.25亿162.37%8,220.1万36.03%5,648.13万-64.13%1,288.42万-72.44%3,281.14万
每股收益
基本每股收益 152.94%0.4336.00%0.6860.61%0.5378.26%0.41240.00%0.17284.62%0.5153.85%0.3335.29%0.23-66.67%0.05-77.59%0.13
稀释每股收益 152.94%0.4336.00%0.6857.58%0.5273.91%0.4240.00%0.17284.62%0.5153.85%0.3335.29%0.23-66.67%0.05-77.59%0.13
其他综合收益 -2,530.13%-137.18万-265.46%-75.2万-198.90%-31万-389.66%-28.66万-1,490.55%-5.22万169.68%45.45万-137.10%-10.37万-70.00%9.9万101.94%3,750.77-79.94%16.85万
归属于母公司所有者的其他综合收益总额 -1,974.95%-108.22万-263.19%-73.43万-222.58%-33.45万-414.47%-31.12万-1,490.55%-5.22万167.02%45万-137.10%-10.37万-70.00%9.9万101.94%3,750.77-79.94%16.85万
归属于少数股东的其他综合收益总额 ---28.96万-493.11%-1.76万--2.46万--2.46万------4,487.77----------------
综合收益总额 178.49%1.98亿28.81%2.71亿68.08%2.42亿75.74%1.81亿361.56%7,100.92万538.84%2.11亿355.64%1.44亿146.02%1.03亿-56.94%1,538.46万-72.49%3,298万
归属于母公司所有者的综合收益总额 156.88%1.08亿35.76%1.7亿59.10%1.31亿79.22%1.01亿226.39%4,206.48万280.15%1.25亿159.72%8,209.73万35.19%5,658.03万-63.93%1,288.8万-72.49%3,298万
归属于少数股东的综合收益总额 209.89%8,969.65万18.60%1.01亿79.99%1.11亿71.50%7,954.58万1,059.33%2,894.44万--8,531.62万--6,192.96万--4,638.35万--249.66万----
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开