沪深市场个股详情

天奇股份 (002009)

添加自选
  • 28.06
  • -0.50-1.75%
已收盘 05/19 15:00 (北京)
112.87亿总市值305.00市盈率TTM

天奇股份 (002009) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
16.47%7.25亿
-6.66%27.63亿
-5.86%19.64亿
-4.92%12.47亿
-4.20%6.22亿
-18.14%29.6亿
-24.21%20.87亿
-24.79%13.11亿
-13.24%6.5亿
-16.89%36.16亿
营业收入
16.47%7.25亿
-6.66%27.63亿
-5.86%19.64亿
-4.92%12.47亿
-4.20%6.22亿
-18.14%29.6亿
-24.21%20.87亿
-24.79%13.11亿
-13.24%6.5亿
-16.89%36.16亿
其他业务收入
----
28.35%6,271.78万
----
108.17%2,512.15万
----
-20.02%4,886.64万
----
-68.01%1,206.76万
----
4.71%6,110.03万
营业总成本
14.01%7.04亿
-12.19%27.27亿
-12.18%19.03亿
-12.26%12.08亿
-8.43%6.18亿
-20.76%31.06亿
-27.06%21.67亿
-28.09%13.77亿
-25.02%6.75亿
-6.67%39.2亿
营业成本
10.55%5.79亿
-11.76%23.04亿
-9.78%16.31亿
-8.88%10.33亿
-4.10%5.24亿
-22.31%26.11亿
-29.78%18.08亿
-31.39%11.33亿
-28.00%5.47亿
-6.38%33.61亿
营业税金及附加
-33.11%349.1万
3.54%1,843.48万
-3.46%1,234.82万
15.85%911.32万
32.00%521.91万
-35.99%1,780.53万
-30.61%1,279.05万
-38.36%786.63万
-43.87%395.38万
-22.89%2,781.53万
销售费用
-19.12%992.87万
-22.27%4,601.58万
-23.16%3,305.05万
-20.74%2,256.11万
-12.34%1,227.52万
-0.61%5,919.92万
-0.92%4,301.21万
-7.61%2,846.31万
-16.54%1,400.33万
1.26%5,956.15万
管理费用
-0.78%4,354.86万
-14.84%1.87亿
-20.54%1.3亿
-20.49%8,866.48万
-30.33%4,388.95万
-9.09%2.2亿
-7.97%1.63亿
-6.39%1.12亿
-6.37%6,299.18万
-4.93%2.42亿
财务费用
179.61%2,711.92万
-47.03%4,396.8万
-62.48%2,177.28万
-87.26%534.68万
-50.51%969.91万
-11.65%8,300.42万
-3.45%5,803.62万
14.75%4,195.48万
11.88%1,959.64万
10.13%9,395.12万
-利息费用
-13.11%1,319.81万
-22.94%6,723.23万
-27.32%4,567.28万
-28.12%3,123.24万
-15.76%1,518.97万
-15.41%8,724.32万
-4.21%6,284.36万
0.06%4,345.14万
-1.55%1,803.05万
18.83%1.03亿
-利息收入
1.54%-150.86万
24.35%-674.19万
29.69%-477.69万
13.74%-336.61万
28.89%-153.23万
3.14%-891.22万
1.54%-679.36万
20.72%-390.25万
-33.28%-215.48万
-20.82%-920.1万
研发费用
81.23%4,074.76万
10.92%1.28亿
-8.48%7,487.78万
-7.61%4,961.89万
-18.15%2,248.39万
-15.00%1.15亿
-15.42%8,181.87万
-15.40%5,370.72万
-14.08%2,746.82万
-22.58%1.36亿
信用减值损失
167.51%161.62万
-27.66%-2,732.26万
27.23%-1,506.89万
19.91%-1,417.72万
-80.39%60.42万
-689.76%-2,140.3万
-273.94%-2,070.86万
-61.95%-1,770.22万
-35.89%308.1万
95.36%-271.01万
资产减值损失
-301.01%-230.29万
67.64%-4,807.23万
14.35%-1,374.9万
69.04%-480.66万
235.98%114.57万
46.37%-1.49亿
91.96%-1,605.33万
90.85%-1,552.68万
99.47%-84.25万
-219.50%-2.77亿
非经营性净收益
-74.19%1,096.26万
144.31%5,265.38万
-33.22%2,141.55万
340.93%2,837.23万
57.19%4,248.14万
21.06%-1.19亿
120.27%3,206.91万
93.19%-1,177.62万
118.66%2,702.48万
-318.75%-1.51亿
公允价值变动净收益
-1,021.31%-125.1万
-61.28%-808.86万
308.43%117.35万
-60.99%68.43万
---11.16万
-1,987.92%-501.53万
---56.3万
--175.39万
----
--26.57万
投资净收益
-121.01%-83.15万
236.01%7,768.7万
-131.81%-1,290.06万
21.03%-810.84万
257.71%395.76万
68.91%2,312.02万
82.27%4,055.32万
7.88%-1,026.78万
174.43%110.64万
-87.70%1,368.78万
-其中:对联营合营企业的投资收益
-223.55%-85.84万
-36.91%-4,198.38万
29.36%-1,310.31万
15.88%-819万
--69.48万
-111.52%-3,066.5万
-64.44%-1,854.98万
-32.09%-973.63万
----
-1,499.38%-1,449.72万
资产处置收益
-97.98%66.49万
1,193.81%4,293.01万
1,017.64%4,519.54万
6,042.13%4,439.51万
92,929.07%3,290.55万
-94.62%331.81万
35.20%-492.52万
64.44%-74.71万
98.57%-3.54万
1,698.07%6,169.64万
其他收益
228.31%1,306.69万
-47.76%1,552.03万
-50.35%1,676.5万
-66.19%1,038.51万
-83.22%398万
-44.49%2,970.71万
4.32%3,376.61万
46.94%3,071.38万
91.15%2,371.54万
-46.04%5,351.25万
营业利润
-33.15%3,145.44万
133.51%8,862.24万
273.38%8,311.53万
186.05%6,680.6万
2,195.18%4,705.21万
41.72%-2.64亿
87.23%-4,793.77万
77.47%-7,763.93万
100.69%205万
-305.91%-4.54亿
加:营业外收入
-62.16%26.15万
79.58%796.03万
165.78%605.5万
-15.91%136.49万
268.23%69.09万
-38.16%443.28万
110.37%227.82万
982.94%162.31万
73.93%18.76万
-28.55%716.79万
减:营业外支出
-52.81%98.72万
36.49%1,209.53万
207.59%844.62万
234.99%429.82万
1,425.54%209.22万
-74.60%886.2万
-87.50%274.59万
-88.68%128.31万
-96.87%13.71万
207.96%3,488.84万
利润总额
-32.69%3,072.87万
131.42%8,448.74万
266.77%8,072.42万
182.63%6,387.27万
2,073.30%4,565.08万
44.16%-2.69亿
87.79%-4,840.54万
78.27%-7,729.92万
100.70%210.05万
-319.78%-4.82亿
减:所得税费用
121.43%680.51万
389.28%3,151.23万
49.08%1,277.76万
749.29%824.76万
12,060.97%307.32万
82.51%-1,089.35万
115.95%857.11万
111.50%97.11万
-95.46%2.53万
-337.82%-6,229.25万
净利润
-43.81%2,392.37万
120.53%5,297.51万
219.25%6,794.66万
171.07%5,562.51万
1,951.68%4,257.77万
38.46%-2.58亿
83.37%-5,697.65万
77.47%-7,827.03万
100.69%207.53万
-317.34%-4.19亿
持续经营净利润
-43.81%2,392.37万
120.53%5,297.51万
219.25%6,794.66万
171.07%5,562.51万
1,951.68%4,257.77万
38.46%-2.58亿
83.37%-5,697.65万
77.47%-7,827.03万
100.69%207.53万
-317.34%-4.19亿
减:少数股东损益
-347.93%-68.45万
41.99%-170.79万
-28.81%74.7万
-184.90%-20.67万
201.14%27.61万
31.43%-294.41万
-28.40%104.93万
121.92%24.34万
84.36%-27.3万
10.10%-429.37万
归属于母公司所有者的净利润
-41.83%2,460.81万
121.44%5,468.29万
215.81%6,719.96万
171.11%5,583.17万
1,701.43%4,230.16万
38.53%-2.55亿
83.14%-5,802.58万
77.32%-7,851.37万
100.79%234.82万
-309.91%-4.15亿
每股收益
基本每股收益
-45.45%0.06
122.22%0.14
221.43%0.17
170.00%0.14
1,000.00%0.11
42.20%-0.63
84.78%-0.14
78.49%-0.2
101.23%0.01
-305.66%-1.09
稀释每股收益
-45.45%0.06
122.22%0.14
221.43%0.17
170.00%0.14
1,000.00%0.11
42.20%-0.63
84.78%-0.14
78.49%-0.2
101.23%0.01
-305.66%-1.09
其他综合收益
-461.49%-153.59万
36.68%-40.14万
244.10%37.56万
371.86%84.59万
237.70%42.49万
-310.09%-63.4万
-22.11%-26.06万
-202.19%-31.12万
-644.73%-30.86万
340.52%30.18万
归属于母公司所有者的其他综合收益总额
-461.49%-153.59万
36.68%-40.14万
244.10%37.56万
371.86%84.59万
237.70%42.49万
-310.09%-63.4万
-22.11%-26.06万
-202.19%-31.12万
-644.73%-30.86万
340.52%30.18万
综合收益总额
-47.94%2,238.77万
120.32%5,257.36万
219.37%6,832.22万
171.86%5,647.1万
2,334.08%4,300.25万
38.26%-2.59亿
83.30%-5,723.71万
77.36%-7,858.15万
100.59%176.67万
-317.32%-4.19亿
归属于母公司所有者的综合收益总额
-46.00%2,307.22万
121.23%5,428.15万
215.94%6,757.52万
171.90%5,667.77万
1,994.79%4,272.65万
38.33%-2.56亿
83.07%-5,828.64万
77.21%-7,882.49万
100.68%203.96万
-309.89%-4.15亿
归属于少数股东的综合收益总额
-347.93%-68.45万
41.99%-170.79万
-28.81%74.7万
-184.90%-20.67万
201.14%27.61万
31.43%-294.41万
-28.40%104.93万
121.92%24.34万
84.36%-27.3万
10.10%-429.37万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 16.47%7.25亿-6.66%27.63亿-5.86%19.64亿-4.92%12.47亿-4.20%6.22亿-18.14%29.6亿-24.21%20.87亿-24.79%13.11亿-13.24%6.5亿-16.89%36.16亿
营业收入 16.47%7.25亿-6.66%27.63亿-5.86%19.64亿-4.92%12.47亿-4.20%6.22亿-18.14%29.6亿-24.21%20.87亿-24.79%13.11亿-13.24%6.5亿-16.89%36.16亿
其他业务收入 ----28.35%6,271.78万----108.17%2,512.15万-----20.02%4,886.64万-----68.01%1,206.76万----4.71%6,110.03万
营业总成本 14.01%7.04亿-12.19%27.27亿-12.18%19.03亿-12.26%12.08亿-8.43%6.18亿-20.76%31.06亿-27.06%21.67亿-28.09%13.77亿-25.02%6.75亿-6.67%39.2亿
营业成本 10.55%5.79亿-11.76%23.04亿-9.78%16.31亿-8.88%10.33亿-4.10%5.24亿-22.31%26.11亿-29.78%18.08亿-31.39%11.33亿-28.00%5.47亿-6.38%33.61亿
营业税金及附加 -33.11%349.1万3.54%1,843.48万-3.46%1,234.82万15.85%911.32万32.00%521.91万-35.99%1,780.53万-30.61%1,279.05万-38.36%786.63万-43.87%395.38万-22.89%2,781.53万
销售费用 -19.12%992.87万-22.27%4,601.58万-23.16%3,305.05万-20.74%2,256.11万-12.34%1,227.52万-0.61%5,919.92万-0.92%4,301.21万-7.61%2,846.31万-16.54%1,400.33万1.26%5,956.15万
管理费用 -0.78%4,354.86万-14.84%1.87亿-20.54%1.3亿-20.49%8,866.48万-30.33%4,388.95万-9.09%2.2亿-7.97%1.63亿-6.39%1.12亿-6.37%6,299.18万-4.93%2.42亿
财务费用 179.61%2,711.92万-47.03%4,396.8万-62.48%2,177.28万-87.26%534.68万-50.51%969.91万-11.65%8,300.42万-3.45%5,803.62万14.75%4,195.48万11.88%1,959.64万10.13%9,395.12万
-利息费用 -13.11%1,319.81万-22.94%6,723.23万-27.32%4,567.28万-28.12%3,123.24万-15.76%1,518.97万-15.41%8,724.32万-4.21%6,284.36万0.06%4,345.14万-1.55%1,803.05万18.83%1.03亿
-利息收入 1.54%-150.86万24.35%-674.19万29.69%-477.69万13.74%-336.61万28.89%-153.23万3.14%-891.22万1.54%-679.36万20.72%-390.25万-33.28%-215.48万-20.82%-920.1万
研发费用 81.23%4,074.76万10.92%1.28亿-8.48%7,487.78万-7.61%4,961.89万-18.15%2,248.39万-15.00%1.15亿-15.42%8,181.87万-15.40%5,370.72万-14.08%2,746.82万-22.58%1.36亿
信用减值损失 167.51%161.62万-27.66%-2,732.26万27.23%-1,506.89万19.91%-1,417.72万-80.39%60.42万-689.76%-2,140.3万-273.94%-2,070.86万-61.95%-1,770.22万-35.89%308.1万95.36%-271.01万
资产减值损失 -301.01%-230.29万67.64%-4,807.23万14.35%-1,374.9万69.04%-480.66万235.98%114.57万46.37%-1.49亿91.96%-1,605.33万90.85%-1,552.68万99.47%-84.25万-219.50%-2.77亿
非经营性净收益 -74.19%1,096.26万144.31%5,265.38万-33.22%2,141.55万340.93%2,837.23万57.19%4,248.14万21.06%-1.19亿120.27%3,206.91万93.19%-1,177.62万118.66%2,702.48万-318.75%-1.51亿
公允价值变动净收益 -1,021.31%-125.1万-61.28%-808.86万308.43%117.35万-60.99%68.43万---11.16万-1,987.92%-501.53万---56.3万--175.39万------26.57万
投资净收益 -121.01%-83.15万236.01%7,768.7万-131.81%-1,290.06万21.03%-810.84万257.71%395.76万68.91%2,312.02万82.27%4,055.32万7.88%-1,026.78万174.43%110.64万-87.70%1,368.78万
-其中:对联营合营企业的投资收益 -223.55%-85.84万-36.91%-4,198.38万29.36%-1,310.31万15.88%-819万--69.48万-111.52%-3,066.5万-64.44%-1,854.98万-32.09%-973.63万-----1,499.38%-1,449.72万
资产处置收益 -97.98%66.49万1,193.81%4,293.01万1,017.64%4,519.54万6,042.13%4,439.51万92,929.07%3,290.55万-94.62%331.81万35.20%-492.52万64.44%-74.71万98.57%-3.54万1,698.07%6,169.64万
其他收益 228.31%1,306.69万-47.76%1,552.03万-50.35%1,676.5万-66.19%1,038.51万-83.22%398万-44.49%2,970.71万4.32%3,376.61万46.94%3,071.38万91.15%2,371.54万-46.04%5,351.25万
营业利润 -33.15%3,145.44万133.51%8,862.24万273.38%8,311.53万186.05%6,680.6万2,195.18%4,705.21万41.72%-2.64亿87.23%-4,793.77万77.47%-7,763.93万100.69%205万-305.91%-4.54亿
加:营业外收入 -62.16%26.15万79.58%796.03万165.78%605.5万-15.91%136.49万268.23%69.09万-38.16%443.28万110.37%227.82万982.94%162.31万73.93%18.76万-28.55%716.79万
减:营业外支出 -52.81%98.72万36.49%1,209.53万207.59%844.62万234.99%429.82万1,425.54%209.22万-74.60%886.2万-87.50%274.59万-88.68%128.31万-96.87%13.71万207.96%3,488.84万
利润总额 -32.69%3,072.87万131.42%8,448.74万266.77%8,072.42万182.63%6,387.27万2,073.30%4,565.08万44.16%-2.69亿87.79%-4,840.54万78.27%-7,729.92万100.70%210.05万-319.78%-4.82亿
减:所得税费用 121.43%680.51万389.28%3,151.23万49.08%1,277.76万749.29%824.76万12,060.97%307.32万82.51%-1,089.35万115.95%857.11万111.50%97.11万-95.46%2.53万-337.82%-6,229.25万
净利润 -43.81%2,392.37万120.53%5,297.51万219.25%6,794.66万171.07%5,562.51万1,951.68%4,257.77万38.46%-2.58亿83.37%-5,697.65万77.47%-7,827.03万100.69%207.53万-317.34%-4.19亿
持续经营净利润 -43.81%2,392.37万120.53%5,297.51万219.25%6,794.66万171.07%5,562.51万1,951.68%4,257.77万38.46%-2.58亿83.37%-5,697.65万77.47%-7,827.03万100.69%207.53万-317.34%-4.19亿
减:少数股东损益 -347.93%-68.45万41.99%-170.79万-28.81%74.7万-184.90%-20.67万201.14%27.61万31.43%-294.41万-28.40%104.93万121.92%24.34万84.36%-27.3万10.10%-429.37万
归属于母公司所有者的净利润 -41.83%2,460.81万121.44%5,468.29万215.81%6,719.96万171.11%5,583.17万1,701.43%4,230.16万38.53%-2.55亿83.14%-5,802.58万77.32%-7,851.37万100.79%234.82万-309.91%-4.15亿
每股收益
基本每股收益 -45.45%0.06122.22%0.14221.43%0.17170.00%0.141,000.00%0.1142.20%-0.6384.78%-0.1478.49%-0.2101.23%0.01-305.66%-1.09
稀释每股收益 -45.45%0.06122.22%0.14221.43%0.17170.00%0.141,000.00%0.1142.20%-0.6384.78%-0.1478.49%-0.2101.23%0.01-305.66%-1.09
其他综合收益 -461.49%-153.59万36.68%-40.14万244.10%37.56万371.86%84.59万237.70%42.49万-310.09%-63.4万-22.11%-26.06万-202.19%-31.12万-644.73%-30.86万340.52%30.18万
归属于母公司所有者的其他综合收益总额 -461.49%-153.59万36.68%-40.14万244.10%37.56万371.86%84.59万237.70%42.49万-310.09%-63.4万-22.11%-26.06万-202.19%-31.12万-644.73%-30.86万340.52%30.18万
综合收益总额 -47.94%2,238.77万120.32%5,257.36万219.37%6,832.22万171.86%5,647.1万2,334.08%4,300.25万38.26%-2.59亿83.30%-5,723.71万77.36%-7,858.15万100.59%176.67万-317.32%-4.19亿
归属于母公司所有者的综合收益总额 -46.00%2,307.22万121.23%5,428.15万215.94%6,757.52万171.90%5,667.77万1,994.79%4,272.65万38.33%-2.56亿83.07%-5,828.64万77.21%-7,882.49万100.68%203.96万-309.89%-4.15亿
归属于少数股东的综合收益总额 -347.93%-68.45万41.99%-170.79万-28.81%74.7万-184.90%-20.67万201.14%27.61万31.43%-294.41万-28.40%104.93万121.92%24.34万84.36%-27.3万10.10%-429.37万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月18日,特朗普临时叫停原定对伊朗的“重大”军事打击,理由是海湾盟友要求给谈判留出空间,"严肃谈判"正在进行。伊朗通过巴基斯坦递交修订版停战方案,但白宫高级官员认为该方案“不够”,缺少暂停铀浓缩、处理高丰度铀库存等关键承诺。市场短线降温, 展开